(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -69.22%3.29M | -69.22%3.29M | -84.40%1.91M | -74.55%3.52M | -47.52%9.6M | -46.44%10.68M | -46.44%10.68M | --12.25M | -34.12%13.83M | -17.47%18.29M |
-Cash and cash equivalents | -69.22%3.29M | -69.22%3.29M | -84.40%1.91M | -74.55%3.52M | -47.52%9.6M | -46.44%10.68M | -46.44%10.68M | --12.25M | -34.12%13.83M | -17.47%18.29M |
Receivables | 75.34%12.87M | 75.34%12.87M | 55.62%14.89M | 26.26%4.95M | 32.39%5.71M | 49.40%7.34M | 49.40%7.34M | --9.57M | 25.74%3.92M | 30.82%4.31M |
-Accounts receivable | 81.52%10.8M | 81.52%10.8M | 58.78%13.07M | 28.05%3.98M | 49.17%4.78M | 50.51%5.95M | 50.51%5.95M | --8.23M | 18.03%3.11M | 13.90%3.2M |
-Other receivables | 43.53%2.11M | 43.53%2.11M | 34.18%1.9M | 17.79%1.05M | -14.57%1.01M | 37.97%1.47M | 37.97%1.47M | --1.42M | 62.64%888K | 116.21%1.19M |
-Recievables adjustments allowances | 46.34%-44K | 46.34%-44K | -1.23%-82K | -1.27%-80K | -6.49%-82K | 23.36%-82K | 23.36%-82K | ---81K | -23.44%-79K | -20.31%-77K |
Inventory | 2.87%1.04M | 2.87%1.04M | 3.15%818K | 6.01%935K | 44.93%987K | 40.67%1.01M | 40.67%1.01M | --793K | 19.67%882K | 4.61%681K |
Prepaid assets | 27.82%680K | 27.82%680K | -7.98%150K | -6.50%302K | -8.23%424K | -7.80%532K | -7.80%532K | --163K | 34.58%323K | 48.08%462K |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
Total current assets | -8.63%17.87M | -8.63%17.87M | -21.97%17.77M | -48.79%9.7M | -29.59%16.72M | -26.01%19.56M | -26.01%19.56M | --22.77M | -25.30%18.95M | -11.09%23.75M |
Non current assets | ||||||||||
Net PPE | 2.82%13.06M | 2.82%13.06M | 0.63%12.98M | 3.05%12.83M | 5.94%12.9M | 4.39%12.71M | 4.39%12.71M | --12.9M | 2.77%12.45M | -3.82%12.17M |
-Gross PPE | 7.22%21.98M | 7.22%21.98M | 0.63%12.98M | 3.05%12.83M | 5.94%12.9M | 7.65%20.5M | 7.65%20.5M | --12.9M | 2.77%12.45M | -3.82%12.17M |
-Accumulated depreciation | -14.39%-8.92M | -14.39%-8.92M | ---- | ---- | ---- | -13.41%-7.8M | -13.41%-7.8M | ---- | ---- | ---- |
Goodwill and other intangible assets | -2.36%6M | -2.36%6M | -1.37%6.14M | 2.75%6.01M | 8.30%6.14M | 6.85%6.15M | 6.85%6.15M | --6.22M | -13.32%5.85M | -19.14%5.67M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --6.22M | 3.96%5.85M | -0.63%5.67M |
Investments and advances | -1.72%2.34M | -1.72%2.34M | 3.71%2.43M | 8.79%2.36M | 236.66%2.4M | --2.38M | --2.38M | --2.34M | --2.17M | --712K |
Financial assets | --0 | --0 | --0 | --0 | --0 | -22.22%21K | -22.22%21K | --16K | -92.16%20K | -89.66%27K |
Total non current assets | 0.71%21.41M | 0.71%21.41M | 0.31%21.55M | 3.47%21.21M | 15.35%21.44M | 18.40%21.26M | 18.40%21.26M | --21.48M | 7.19%20.49M | -6.76%18.59M |
Total assets | -3.77%39.28M | -3.77%39.28M | -11.15%39.32M | -21.64%30.91M | -9.86%38.16M | -8.05%40.82M | -8.05%40.82M | --44.25M | -11.34%39.44M | -9.24%42.33M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -3.92%4.71M | -3.92%4.71M | 41.20%7.25M | -26.94%1.4M | 17.00%3.54M | 96.31%4.9M | 96.31%4.9M | --5.13M | 14.57%1.92M | 80.08%3.03M |
-accounts payable | -2.04%4.32M | -2.04%4.32M | 48.83%6.75M | -24.13%1.16M | 47.61%3.12M | 90.38%4.41M | 90.38%4.41M | --4.54M | 35.08%1.53M | 78.29%2.11M |
-Other payable | -20.94%385K | -20.94%385K | -16.75%497K | -37.82%245K | -53.38%428K | 173.60%487K | 173.60%487K | --597K | -27.84%394K | 84.34%918K |
Current accrued expenses | 648.12%1.79M | 648.12%1.79M | -33.30%601K | 45.98%381K | 43.33%301K | -66.24%239K | -66.24%239K | --901K | -10.31%261K | -63.29%210K |
Current debt and capital lease obligation | -67.29%1.64M | -67.29%1.64M | -70.60%1.49M | -68.40%1.52M | 251.45%5.22M | 245.43%5.03M | 245.43%5.03M | --5.07M | 244.77%4.81M | -67.42%1.49M |
-Current debt | -79.37%915K | -79.37%915K | -78.81%935K | -78.10%916K | 434.14%4.62M | 405.82%4.44M | 405.82%4.44M | --4.41M | 387.98%4.18M | -78.38%864K |
-Current capital lease obligation | 23.56%729K | 23.56%729K | -15.03%554K | -4.12%605K | -2.74%604K | 2.08%590K | 2.08%590K | --652K | 17.07%631K | 10.70%621K |
Other current liabilities | --175K | --175K | ---- | ---- | --2K | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -18.20%8.32M | -18.20%8.32M | -15.87%9.34M | -52.75%3.3M | 91.91%9.07M | 118.18%10.17M | 118.18%10.17M | --11.1M | 78.94%6.99M | -61.58%4.72M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -37.23%1.6M | -37.23%1.6M | -35.98%2.02M | -27.72%2.59M | -63.00%2.56M | -63.27%2.55M | -63.27%2.55M | --3.16M | -53.51%3.59M | -13.25%6.91M |
-Long term debt | -48.66%1.01M | -48.66%1.01M | -39.18%1.5M | -30.31%1.93M | -66.86%1.97M | -66.14%1.98M | -66.14%1.98M | --2.47M | -57.43%2.77M | -10.06%5.95M |
-Long term capital lease obligation | 2.09%586K | 2.09%586K | -24.45%519K | -18.90%661K | -38.80%582K | -48.10%574K | -48.10%574K | --687K | -32.31%815K | -29.03%951K |
Non current deferred liabilities | 77.56%641K | 77.56%641K | -33.84%733K | -85.09%109K | -70.13%348K | -70.17%361K | -70.17%361K | --1.11M | -55.56%731K | -38.65%1.17M |
Total non current liabilities | -22.99%2.24M | -22.99%2.24M | -35.43%2.76M | -37.43%2.7M | -64.03%2.9M | -64.29%2.91M | -64.29%2.91M | --4.27M | -53.87%4.32M | -18.15%8.07M |
Total liabilities | -19.27%10.56M | -19.27%10.56M | -21.30%12.09M | -46.91%6.01M | -6.45%11.97M | 2.08%13.08M | 2.08%13.08M | --15.37M | -14.74%11.31M | -42.25%12.79M |
Shareholders'equity | ||||||||||
Share capital | 0.56%42.64M | 0.56%42.64M | 0.19%42.49M | 0.17%42.48M | 0.04%42.42M | 0.00%42.4M | 0.00%42.4M | --42.4M | 2.65%42.4M | 27.86%42.4M |
-common stock | 0.56%42.64M | 0.56%42.64M | 0.19%42.49M | 0.17%42.48M | 0.04%42.42M | 0.00%42.4M | 0.00%42.4M | --42.4M | 2.65%42.4M | 27.86%42.4M |
Retained earnings | 5.29%-22.13M | 5.29%-22.13M | -9.26%-24.17M | -20.16%-26M | -25.07%-25.04M | -31.23%-23.37M | -31.23%-23.37M | ---22.12M | -34.12%-21.64M | -27.37%-20.02M |
Paid-in capital | 8.24%8.24M | 8.24%8.24M | 11.80%8.35M | 14.49%8.35M | 8.36%7.73M | 8.70%7.61M | 8.70%7.61M | --7.47M | 16.29%7.3M | 0.31%7.13M |
Gains losses not affecting retained earnings | -104.26%-24K | -104.26%-24K | -7.24%564K | 116.02%74K | 206.45%545K | 202.55%563K | 202.55%563K | --608K | 39.84%-462K | 16.61%-512K |
Other equity interest | ---- | ---- | ---- | ---- | 0.00%532K | 0.00%532K | 0.00%532K | --532K | -0.93%532K | -2.03%532K |
Total stockholders'equity | 3.54%28.72M | 3.54%28.72M | -5.75%27.22M | -11.48%24.9M | -11.34%26.19M | -12.16%27.74M | -12.16%27.74M | --28.89M | -9.89%28.13M | 20.63%29.54M |
Total equity | 3.54%28.72M | 3.54%28.72M | -5.75%27.22M | -11.48%24.9M | -11.34%26.19M | -12.16%27.74M | -12.16%27.74M | --28.89M | -9.89%28.13M | 20.63%29.54M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data