(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 21.08%-2.61B | 98.36%1.81B | 44.39%4.42B | 78.15%-116M | -27.40%803M | -21.09%-3.3B | -67.06%912M | -14.60%3.06B | -240.38%-531M | -14.06%1.11B |
Net income from continuing operations | -38.06%376M | -22.62%941M | -233.33%-40M | 5.10%-335M | -27.58%709M | 8.39%607M | -33.26%1.22B | -85.98%30M | -766.04%-353M | 2.84%979M |
Operating gains losses | -2.70%36M | 172.50%116M | 91.67%23M | 169.70%23M | 146.48%33M | 154.41%37M | 87.81%-160M | 103.40%12M | 89.62%-33M | 78.09%-71M |
Depreciation and amortization | 6.97%307M | -0.98%1.21B | 2.63%312M | -1.29%306M | 1.32%306M | -6.51%287M | -1.61%1.22B | -4.10%304M | 0.32%310M | -3.51%302M |
Deferred tax | -78.82%-152M | -52.08%-438M | 6.47%-130M | -95.71%-137M | -104.76%-86M | -129.73%-85M | -244.72%-288M | -389.58%-139M | -359.26%-70M | -154.55%-42M |
Other non cash items | 425.81%163M | 57.41%765M | 196.71%451M | -40.00%120M | 103.75%163M | -42.59%31M | 147.96%486M | 660.00%152M | 477.36%200M | -49.69%80M |
Change In working capital | 20.17%-3.34B | 49.78%-786M | 40.78%3.81B | 84.10%-93M | -126.76%-322M | -17.95%-4.18B | -351.61%-1.57B | -19.06%2.71B | -236.21%-585M | -229.09%-142M |
-Change in receivables | 5.88%-2.55B | 136.05%358M | 38.86%1.14B | 116.05%1.12B | 1,865.85%806M | -14.04%-2.71B | -778.76%-993M | -18.15%821M | -38.53%517M | -25.45%41M |
-Change in inventory | 90.74%618M | 103.32%57M | 65.17%-435M | 39.61%-828M | 48.44%996M | 38.46%324M | -306.40%-1.72B | -56.71%-1.25B | -42.96%-1.37B | -22.61%671M |
-Change in payables and accrued expense | 32.19%-615M | -182.16%-663M | -8.76%552M | -50.29%343M | -693.90%-651M | -123.40%-907M | 53.42%807M | 6.70%605M | 42.56%690M | -6.49%-82M |
-Change in other working capital | 11.00%-793M | -260.12%-538M | 0.91%2.55B | -72.21%-725M | -90.80%-1.47B | 10.81%-891M | -46.75%336M | -1.60%2.53B | 22.04%-421M | -5.03%-772M |
Cash from discontinued investing activities | 66.67%-3M | 0.00%-40M | -9M | 4.76%-40M | ||||||
Operating cash flow | 21.20%-2.61B | 102.87%1.77B | 44.97%4.38B | 78.15%-116M | -26.58%812M | -21.42%-3.31B | -68.02%872M | -14.72%3.02B | -240.38%-531M | -14.06%1.11B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 82.13%-270M | -214.40%-1.99B | -10.88%-214M | -5,625.00%-229M | -6.45%-33M | -274.01%-1.51B | -74.59%-632M | -19.88%-193M | 97.83%-4M | 41.51%-31M |
Capital expenditure reported | 1.99%-148M | 1.65%-595M | -26.21%-183M | -14.08%-162M | 28.78%-99M | 15.64%-151M | -5.58%-605M | 9.38%-145M | 1.39%-142M | -5.30%-139M |
Net PPE purchase and sale | -76.19%5M | -21.92%57M | -44.44%15M | -76.47%8M | 85.71%13M | 320.00%21M | -2.67%73M | 22.73%27M | 25.93%34M | 16.67%7M |
Net business purchase and sale | --0 | -12,300.00%-1.49B | 66.67%-1M | -566.67%-20M | ---4M | -24,283.33%-1.46B | -200.00%-12M | -200.00%-3M | -50.00%-3M | --0 |
Net investment purchase and sale | -252.44%-125M | 183.67%41M | -400.00%-45M | -153.40%-55M | -27.16%59M | 136.61%82M | -134.75%-49M | 59.09%-9M | 256.06%103M | 8.00%81M |
Net other investing changes | ---2M | 94.87%-2M | --0 | --0 | ---- | ---- | -3,800.00%-39M | ---63M | 300.00%4M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 82.13%-270M | -214.40%-1.99B | -10.88%-214M | -5,625.00%-229M | -6.45%-33M | -274.01%-1.51B | -74.59%-632M | -19.88%-193M | 97.83%-4M | 41.51%-31M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -46.06%1.77B | 91.61%-99M | -100.81%-3.71B | -58.26%235M | 117.36%105M | 360.48%3.27B | 6.79%-1.18B | -13.37%-1.85B | 51.34%563M | 26.93%-605M |
Net issuance payments of debt | -41.41%2.14B | 443.41%1.11B | -454.51%-2.52B | -30.04%-303M | 63.43%286M | 408.91%3.65B | 1,763.64%205M | 66.45%-455M | -116.55%-233M | 113.59%175M |
Net common stock issuance | 0.00%-252M | 24.40%-756M | ---- | ---- | ---80M | ---252M | -5.26%-1B | ---- | ---- | ---- |
Cash dividends paid | -4.67%-112M | -5.02%-439M | ---- | ---- | ---106M | ---107M | -5.29%-418M | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | 14.29%8M | -64.77%31M | -86.36%3M | -50.00%2M | -13.64%19M | -82.50%7M | -12.00%88M | -24.14%22M | -20.00%4M | -21.43%22M |
Net other financing activities | 32.14%-19M | 10.91%-49M | 0.00%2M | 18.18%-9M | -1,500.00%-14M | 40.43%-28M | -83.33%-55M | 200.00%2M | -375.00%-11M | 106.67%1M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -46.06%1.77B | 91.61%-99M | -100.81%-3.71B | -58.26%235M | 117.36%105M | 360.48%3.27B | 6.79%-1.18B | -13.37%-1.85B | 51.34%563M | 26.93%-605M |
Net cash flow | ||||||||||
Beginning cash position | -12.71%3.16B | -25.19%3.62B | 5.99%2.78B | 6.97%2.96B | -13.29%2.07B | -25.19%3.62B | 24.86%4.84B | -16.59%2.62B | -12.67%2.77B | -12.64%2.39B |
Current changes in cash | 28.10%-1.11B | 66.28%-317M | -53.46%457M | -492.86%-110M | 88.09%884M | 36.03%-1.55B | -185.53%-940M | -44.01%982M | -12.50%28M | 15.76%470M |
Effect of exchange rate changes | -1,450.00%-31M | 48.56%-143M | -541.18%-75M | 56.98%-77M | 112.94%11M | 93.55%-2M | -104.41%-278M | 129.31%17M | -179.69%-179M | -336.11%-85M |
End cash Position | -2.61%2.01B | -12.71%3.16B | -12.71%3.16B | 5.99%2.78B | 6.97%2.96B | -13.29%2.07B | -25.19%3.62B | -25.19%3.62B | -16.59%2.62B | -12.67%2.77B |
Free cash flow | 20.36%-2.76B | 339.70%1.17B | 45.92%4.2B | 58.69%-278M | -26.27%713M | -19.13%-3.46B | -87.60%267M | -14.97%2.88B | -124.33%-673M | -16.28%967M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data