(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -29.86%31.57M | 4.65%49.75M | 4.65%49.75M | 2.52%47.68M | -1.45%43.38M | -0.94%45.02M | -69.66%47.54M | -69.66%47.54M | 221.37%46.51M | 167.77%44.02M |
-Cash and cash equivalents | -29.86%31.57M | 32.08%49.59M | 32.08%49.59M | 2.52%47.68M | -1.45%43.38M | -0.94%45.02M | -76.04%37.54M | -76.04%37.54M | 221.37%46.51M | 167.77%44.02M |
-Short-term investments | ---- | -98.35%165K | -98.35%165K | --0 | --0 | --0 | --10M | --10M | ---- | ---- |
Receivables | 4.68%41.81M | 6.34%46.42M | 6.34%46.42M | 8.29%43.56M | -0.72%43.24M | 3.04%39.95M | 23.24%43.65M | 23.24%43.65M | 17.53%40.22M | 35.26%43.55M |
-Accounts receivable | 4.68%41.81M | 6.34%46.42M | 6.34%46.42M | 8.29%43.56M | -0.72%43.24M | 3.04%39.95M | 23.24%43.65M | 23.24%43.65M | 17.53%40.22M | 35.26%43.55M |
Prepaid assets | ---- | 114.77%4.35M | 114.77%4.35M | ---- | ---- | ---- | -22.98%2.02M | -22.98%2.02M | ---- | ---- |
Other current assets | 7.15%6.1M | 79.06%1.1M | 79.06%1.1M | 2.44%3.91M | -21.42%4.12M | -13.38%5.69M | 22.47%616K | 22.47%616K | 93.90%3.81M | 182.10%5.25M |
Total current assets | -12.32%79.49M | 8.30%101.62M | 8.30%101.62M | 5.08%95.14M | -2.24%90.75M | -0.14%90.65M | -51.94%93.83M | -51.94%93.83M | 78.73%90.54M | 83.81%92.82M |
Non current assets | ||||||||||
Net PPE | 58.32%30.74M | 15.22%19.85M | 15.22%19.85M | 31.60%19.66M | 75.74%20.97M | 92.33%19.42M | 256.03%17.23M | 256.03%17.23M | 352.88%14.94M | 416.27%11.93M |
-Gross PPE | 58.32%30.74M | 41.98%30.12M | 41.98%30.12M | 31.60%19.66M | 75.74%20.97M | 92.33%19.42M | 194.73%21.22M | 194.73%21.22M | --14.94M | --11.93M |
-Accumulated depreciation | ---- | -157.77%-10.27M | -157.77%-10.27M | ---- | ---- | ---- | -68.91%-3.98M | -68.91%-3.98M | ---- | ---- |
Goodwill and other intangible assets | -13.71%125.79M | -13.69%126.79M | -13.69%126.79M | -13.35%129M | -13.10%130.13M | -6.84%145.76M | 3,124.92%146.9M | 3,124.92%146.9M | 3,168.58%148.88M | 3,187.44%149.74M |
-Goodwill | -12.40%102.47M | -12.40%102.47M | -12.40%102.47M | -10.64%102.47M | -10.59%102.47M | 20.34%116.98M | 2,468.08%116.98M | 2,468.08%116.98M | 2,417.63%114.68M | 2,416.09%114.61M |
-Other intangible assets | -19.01%23.31M | -18.72%24.32M | -18.72%24.32M | -22.44%26.53M | -21.28%27.66M | -51.42%28.79M | --29.92M | --29.92M | --34.21M | --35.14M |
Non current prepaid assets | ---- | -4.69%264K | -4.69%264K | -18.39%253K | -16.67%260K | -12.54%265K | -10.65%277K | -10.65%277K | -2.21%310K | -0.64%312K |
Other non current assets | 22.65%1.49M | 4.32%1.43M | 4.32%1.43M | -2.25%1.17M | 18.73%1.23M | 22.01%1.21M | 136.51%1.37M | 136.51%1.37M | 14.16%1.2M | 1.57%1.04M |
Total non current assets | -5.19%158.02M | -10.52%148.34M | -10.52%148.34M | -9.22%150.09M | -6.40%152.59M | -0.71%166.66M | 1,512.09%165.77M | 1,512.09%165.77M | 1,223.60%165.33M | 1,556.73%163.02M |
Total assets | -7.70%237.51M | -3.72%249.96M | -3.72%249.96M | -4.16%245.23M | -4.89%243.33M | -0.51%257.31M | 26.31%259.61M | 26.31%259.61M | 305.17%255.88M | 324.01%255.85M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -68.96%1.53M | 15.24%5.4M | 15.24%5.4M | 12.71%3.33M | 20.76%4.42M | 29.75%4.92M | -7.48%4.69M | -7.48%4.69M | 15.05%2.95M | 75.00%3.66M |
-accounts payable | -68.96%1.53M | -16.39%2.81M | -16.39%2.81M | 12.71%3.33M | 20.76%4.42M | 29.75%4.92M | -33.13%3.36M | -33.13%3.36M | 15.05%2.95M | 75.00%3.66M |
-Total tax payable | ---- | 95.47%2.59M | 95.47%2.59M | ---- | ---- | ---- | 3,297.44%1.33M | 3,297.44%1.33M | ---- | ---- |
Current accrued expenses | 30.09%22.16M | 26.41%17.33M | 26.41%17.33M | -0.79%17.12M | 14.14%16.16M | 18.76%17.03M | 34.05%13.71M | 34.05%13.71M | 91.04%17.26M | 63.05%14.16M |
Current debt and capital lease obligation | -50.93%928K | -45.11%1.2M | -45.11%1.2M | -30.41%1.33M | -90.34%1.61M | -75.38%1.89M | -65.95%2.19M | -65.95%2.19M | --1.9M | --16.69M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --15M |
-Current capital lease obligation | -50.93%928K | -45.11%1.2M | -45.11%1.2M | -30.41%1.33M | -4.39%1.61M | 12.49%1.89M | 420.48%2.19M | 420.48%2.19M | --1.9M | --1.69M |
Current deferred liabilities | ---- | 253.52%1.51M | 253.52%1.51M | ---- | ---- | ---- | --426K | --426K | ---- | ---- |
Other current liabilities | ---- | -65.92%61K | -65.92%61K | ---- | ---- | ---- | 29.71%179K | 29.71%179K | ---- | ---- |
Current liabilities | 3.23%24.61M | 20.34%25.5M | 20.34%25.5M | -1.54%21.77M | -35.68%22.2M | -7.64%23.84M | -3.04%21.19M | -3.04%21.19M | 57.90%22.11M | 177.90%34.51M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -50.20%10.63M | -4.63%20.63M | -4.63%20.63M | 20.46%20.81M | 755.56%21.08M | 556.23%21.35M | 2,072.29%21.64M | 2,072.29%21.64M | 143.30%17.28M | -58.93%2.46M |
-Long term debt | ---- | 0.00%20M | 0.00%20M | 33.33%20M | --20M | --20M | --20M | --20M | 150.00%15M | ---- |
-Long term capital lease obligation | 689.16%10.63M | -61.25%634K | -61.25%634K | -64.28%814K | -56.13%1.08M | -58.59%1.35M | 64.26%1.64M | 64.26%1.64M | 106.81%2.28M | --2.46M |
Non current deferred liabilities | ---- | -5.33%4.12M | -5.33%4.12M | ---- | ---- | ---- | 77.06%4.35M | 77.06%4.35M | ---- | ---- |
Derivative product liabilities | -67.80%511K | -92.86%307K | -92.86%307K | -91.92%613K | -66.23%1.02M | -90.19%1.59M | -77.33%4.3M | -77.33%4.3M | 105.69%7.59M | -6.23%3.03M |
Other non current liabilities | -2.38%7.83M | 54.82%3.41M | 54.82%3.41M | 132.59%9.11M | 146.96%9.46M | -23.37%8.02M | --2.2M | --2.2M | --3.92M | 30.44%3.83M |
Total non current liabilities | -38.71%18.97M | -12.38%28.47M | -12.38%28.47M | 6.09%30.54M | 238.63%31.56M | 3.51%30.96M | 44.87%32.49M | 44.87%32.49M | -81.13%28.79M | -93.53%9.32M |
Total liabilities | -20.46%43.59M | 0.54%53.97M | 0.54%53.97M | 2.77%52.31M | 22.66%53.76M | -1.65%54.8M | 21.23%53.68M | 21.23%53.68M | -69.44%50.9M | -71.97%43.83M |
Shareholders'equity | ||||||||||
Share capital | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K | 8.33%13K | 8.33%13K | -7.14%13K | 0.00%13K |
-common stock | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K | 8.33%13K | 8.33%13K | -7.14%13K | 0.00%13K |
Retained earnings | -18.55%-189.03M | -21.15%-182.8M | -21.15%-182.8M | -22.84%-181.14M | -31.55%-178.41M | -13.95%-159.45M | -13.90%-150.89M | -13.90%-150.89M | -44.89%-147.46M | -43.63%-135.63M |
Paid-in capital | 5.80%382.94M | 6.16%378.77M | 6.16%378.77M | 6.14%374.05M | 5.85%367.97M | 5.58%361.95M | 21.48%356.8M | 21.48%356.8M | --352.42M | --347.63M |
Total stockholders'equity | -4.24%193.92M | -4.83%195.99M | -4.83%195.99M | -5.88%192.92M | -10.59%189.58M | -0.20%202.51M | 27.70%205.93M | 27.70%205.93M | 298.27%204.98M | 320.76%212.02M |
Total equity | -4.24%193.92M | -4.83%195.99M | -4.83%195.99M | -5.88%192.92M | -10.59%189.58M | -0.20%202.51M | 27.70%205.93M | 27.70%205.93M | 298.27%204.98M | 320.76%212.02M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data