(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -54.81%8.61M | -36.19%14.13M | -36.19%14.13M | -62.93%8.36M | -56.40%13.15M | -55.72%19.05M | -57.53%22.14M | -57.53%22.14M | -63.06%22.55M | -54.02%30.16M |
-Cash and cash equivalents | -54.81%8.61M | -36.19%14.13M | -36.19%14.13M | -62.93%8.36M | -56.40%13.15M | -55.72%19.05M | -57.53%22.14M | -57.53%22.14M | -63.06%22.55M | -54.02%30.16M |
Receivables | 22.39%6.77M | 6.92%6.06M | 6.92%6.06M | 24.54%6.18M | 35.85%7.02M | 20.77%5.53M | 25.24%5.66M | 25.24%5.66M | -5.34%4.96M | -10.14%5.17M |
-Accounts receivable | 22.39%6.77M | 6.92%6.06M | 6.92%6.06M | 24.54%6.18M | 35.85%7.02M | 20.77%5.53M | 25.24%5.66M | 25.24%5.66M | -5.34%4.96M | -10.14%5.17M |
Inventory | 116.66%3.74M | 6.31%3.68M | 6.31%3.68M | -15.94%2.98M | -58.92%2.05M | -68.31%1.73M | -27.37%3.46M | -27.37%3.46M | -21.78%3.54M | 35.01%4.98M |
Other current assets | -52.75%880.36K | -26.28%1.83M | -26.28%1.83M | 31.69%1.75M | 6.80%1.42M | -33.67%1.86M | -13.34%2.49M | -13.34%2.49M | -31.67%1.33M | -34.48%1.33M |
Total current assets | -29.02%19.99M | -23.87%25.7M | -23.87%25.7M | -40.52%19.26M | -43.23%23.64M | -49.57%28.16M | -47.50%33.76M | -47.50%33.76M | -55.49%32.38M | -45.97%41.65M |
Non current assets | ||||||||||
Net PPE | -6.44%21.67M | -5.28%22.12M | -5.28%22.12M | -4.37%22.48M | -1.58%22.84M | 10.07%23.16M | 25.69%23.35M | 25.69%23.35M | 34.70%23.51M | 42.15%23.2M |
-Gross PPE | -6.44%21.67M | -0.37%25.15M | -0.37%25.15M | -4.37%22.48M | -1.58%22.84M | 10.07%23.16M | 8.18%25.24M | 8.18%25.24M | 34.70%23.51M | 42.15%23.2M |
-Accumulated depreciation | ---- | -60.07%-3.04M | -60.07%-3.04M | ---- | ---- | ---- | 60.16%-1.9M | 60.16%-1.9M | ---- | ---- |
Goodwill and other intangible assets | ---- | -11.02%3.91M | -11.02%3.91M | ---- | ---- | ---- | -6.62%4.39M | -6.62%4.39M | ---- | ---- |
-Other intangible assets | ---- | -11.02%3.91M | -11.02%3.91M | ---- | ---- | ---- | -6.62%4.39M | -6.62%4.39M | ---- | ---- |
Non current prepaid assets | ---- | 10.95%52.05K | 10.95%52.05K | ---- | ---- | ---- | -81.72%46.91K | -81.72%46.91K | ---- | ---- |
Other non current assets | -11.89%5.4M | -12.06%1.48M | -12.06%1.48M | -8.56%5.84M | -6.16%5.97M | -3.76%6.13M | 0.00%1.69M | 0.00%1.69M | 31.20%6.38M | 32.82%6.36M |
Total non current assets | -7.58%27.08M | -6.49%27.56M | -6.49%27.56M | -5.27%28.31M | -2.56%28.8M | 6.86%29.3M | 16.86%29.47M | 16.86%29.47M | 33.94%29.89M | 40.03%29.56M |
Total assets | -18.09%47.07M | -15.77%53.26M | -15.77%53.26M | -23.60%47.58M | -26.35%52.44M | -30.99%57.46M | -29.37%63.23M | -29.37%63.23M | -34.50%62.27M | -27.48%71.21M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -19.88%2.4M | 71.59%4.3M | 71.59%4.3M | 46.59%3.44M | 33.19%2.84M | -37.94%2.99M | -34.90%2.51M | -34.90%2.51M | -30.08%2.35M | -1.69%2.13M |
-accounts payable | -19.88%2.4M | 71.59%4.3M | 71.59%4.3M | 46.59%3.44M | 33.19%2.84M | -37.94%2.99M | -34.90%2.51M | -34.90%2.51M | -30.08%2.35M | -1.69%2.13M |
Current accrued expenses | 10.95%8.13M | 7.32%5.99M | 7.32%5.99M | 2.52%7.58M | -7.58%7.4M | -21.69%7.33M | -21.46%5.58M | -21.46%5.58M | -0.71%7.39M | -4.43%8.01M |
Current debt and capital lease obligation | 2,491.32%2.89M | 2,537.84%2.87M | 2,537.84%2.87M | 152.45%950.54K | -72.56%114.38K | -77.08%111.63K | -80.91%108.94K | -80.91%108.94K | 41.73%376.53K | 65.73%416.86K |
-Current debt | --2.5M | --2.5M | --2.5M | --833.33K | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 251.72%392.62K | 242.98%373.64K | 242.98%373.64K | -68.87%117.2K | -72.56%114.38K | -77.08%111.63K | -80.91%108.94K | -80.91%108.94K | 41.73%376.53K | 65.73%416.86K |
Current deferred liabilities | ---- | -8.96%1.38M | -8.96%1.38M | ---- | ---- | ---- | -29.83%1.52M | -29.83%1.52M | ---- | ---- |
Current liabilities | 28.63%13.42M | 49.73%14.55M | 49.73%14.55M | 18.32%11.97M | -1.92%10.35M | -28.87%10.44M | -29.04%9.71M | -29.04%9.71M | -8.60%10.12M | -2.24%10.55M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -18.55%14.72M | -14.90%15.44M | -14.90%15.44M | 31.37%17.09M | 37.48%18M | 37.19%18.07M | 36.91%18.14M | 36.91%18.14M | -2.81%13.01M | 0.61%13.09M |
-Long term debt | -61.51%1.93M | -49.14%2.54M | -49.14%2.54M | --4.2M | --5.02M | --5.01M | --5M | --5M | ---- | ---- |
-Long term capital lease obligation | -2.07%12.79M | -1.87%12.9M | -1.87%12.9M | -0.90%12.89M | -0.87%12.98M | -0.85%13.06M | -0.82%13.14M | -0.82%13.14M | -2.81%13.01M | 0.61%13.09M |
Total non current liabilities | -18.55%14.72M | -14.90%15.44M | -14.90%15.44M | 31.37%17.09M | 37.48%18M | 37.19%18.07M | 36.91%18.14M | 36.91%18.14M | -2.81%13.01M | 0.61%13.09M |
Total liabilities | -1.28%28.14M | 7.64%29.99M | 7.64%29.99M | 25.66%29.06M | 19.90%28.35M | 2.38%28.51M | 3.40%27.86M | 3.40%27.86M | -5.43%23.13M | -0.68%23.65M |
Shareholders'equity | ||||||||||
Share capital | 23.81%54.29K | 24.30%54.24K | 24.30%54.24K | 1.84%44.44K | 1.42%44.19K | 0.80%43.85K | 0.36%43.64K | 0.36%43.64K | 0.36%43.63K | 0.55%43.58K |
-common stock | 23.81%54.29K | 24.30%54.24K | 24.30%54.24K | 1.84%44.44K | 1.42%44.19K | 0.80%43.85K | 0.36%43.64K | 0.36%43.64K | 0.36%43.63K | 0.55%43.58K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -10.54%-288.86M | -11.22%-282.51M | -11.22%-282.51M | -9.26%-276.67M | -10.97%-267.48M | -13.54%-261.32M | -14.83%-254M | -14.83%-254M | -19.52%-253.23M | -17.31%-241.03M |
Paid-in capital | 6.06%305.98M | 6.34%305.2M | 6.34%305.2M | 2.11%292.15M | 1.82%290.2M | 1.57%288.51M | 1.34%287M | 1.34%287M | 1.29%286.13M | 1.55%285.01M |
Gains losses not affecting retained earnings | 1.83%1.75M | -77.27%529.32K | -77.27%529.32K | -51.88%2.98M | -62.50%1.33M | 15.62%1.72M | 343.16%2.33M | 343.16%2.33M | 18,960.32%6.2M | 521.21%3.54M |
Total stockholders'equity | -34.63%18.93M | -34.20%23.28M | -34.20%23.28M | -52.71%18.51M | -49.34%24.09M | -47.76%28.96M | -43.47%35.37M | -43.47%35.37M | -44.57%39.14M | -36.06%47.56M |
Total equity | -34.63%18.93M | -34.20%23.28M | -34.20%23.28M | -52.71%18.51M | -49.34%24.09M | -47.76%28.96M | -43.47%35.37M | -43.47%35.37M | -44.57%39.14M | -36.06%47.56M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data