(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 6.24%169.87M | 6.24%169.87M | -38.91%105.22M | -57.41%78.44M | -35.83%139.03M | -35.58%159.89M | -35.58%159.89M | -18.12%172.23M | 47.43%184.18M | 216.61%216.66M |
-Cash and cash equivalents | 6.24%169.87M | 6.24%169.87M | -38.91%105.22M | -57.41%78.44M | -35.83%139.03M | -35.58%159.89M | -35.58%159.89M | -18.12%172.23M | 47.43%184.18M | 216.61%216.66M |
Receivables | 4.16%814.23M | 4.16%814.23M | 26.01%803.67M | 30.77%781.33M | 67.36%784.1M | 87.68%781.68M | 87.68%781.68M | 77.87%637.76M | 69.90%597.47M | 35.71%468.51M |
-Accounts receivable | -8.79%616.14M | -8.79%616.14M | 26.01%803.67M | 30.77%781.33M | 67.36%784.1M | 82.09%675.54M | 82.09%675.54M | 77.87%637.76M | 69.90%597.47M | 35.71%468.51M |
-Other receivables | 86.62%198.09M | 86.62%198.09M | ---- | ---- | ---- | 133.28%106.15M | 133.28%106.15M | ---- | ---- | ---- |
Inventory | -53.82%73.17M | -53.82%73.17M | 1.23%165.79M | 34.50%160.41M | 31.13%157.61M | 51.97%158.43M | 51.97%158.43M | 105.88%163.78M | 92.06%119.26M | 132.44%120.19M |
Restricted cash | -89.54%547K | -89.54%547K | -28.63%3.1M | -40.32%2.61M | -91.96%5.11M | --5.23M | --5.23M | -62.08%4.35M | --4.38M | 27.83%63.49M |
Other current assets | 15.11%26.53M | 15.11%26.53M | 3.36%22.22M | 30.70%23.34M | 88.04%25.14M | 95.94%23.05M | 95.94%23.05M | 39.03%21.5M | 83.00%17.86M | 28.59%13.37M |
Total current assets | -3.89%1.08B | -3.89%1.08B | 10.04%1.1B | 13.32%1.05B | 25.93%1.11B | 44.52%1.13B | 44.52%1.13B | 48.01%999.62M | 68.32%923.14M | 67.90%882.23M |
Non current assets | ||||||||||
Net PPE | -14.56%75.49M | -14.56%75.49M | 13.73%73.59M | 50.03%73.66M | 99.26%79.9M | 188.34%88.35M | 188.34%88.35M | 124.64%64.71M | 81.12%49.1M | 57.18%40.1M |
-Gross PPE | 4.82%134.21M | 4.82%134.21M | ---- | ---- | ---- | 81.47%128.04M | 81.47%128.04M | ---- | ---- | ---- |
-Accumulated depreciation | -47.97%-58.73M | -47.97%-58.73M | ---- | ---- | ---- | 0.57%-39.69M | 0.57%-39.69M | ---- | ---- | ---- |
Goodwill and other intangible assets | -8.53%939.95M | -8.53%939.95M | 1.26%968.72M | 26.09%980.69M | 64.01%1.01B | 84.53%1.03B | 84.53%1.03B | 69.44%956.69M | 132.24%777.75M | 163.62%618.22M |
-Goodwill | 0.16%564.77M | 0.16%564.77M | 13.06%568.19M | 33.07%561.28M | 66.38%567M | 74.41%563.85M | 74.41%563.85M | 54.17%502.58M | 125.56%421.79M | 180.60%340.78M |
-Other intangible assets | -19.10%375.18M | -19.10%375.18M | -11.80%400.54M | 17.82%419.4M | 61.10%446.96M | 98.54%463.75M | 98.54%463.75M | 90.31%454.12M | 140.68%355.97M | 145.38%277.44M |
Other non current assets | 1,053.23%53.58M | 1,053.23%53.58M | 2,533.48%17.46M | 2,846.31%17.94M | 1,689.47%12.06M | 653.00%4.65M | 653.00%4.65M | -47.88%663K | -69.07%609K | -66.68%674K |
Total non current assets | -4.60%1.07B | -4.60%1.07B | 3.69%1.06B | 29.59%1.07B | 67.82%1.11B | 90.54%1.12B | 90.54%1.12B | 71.87%1.02B | 127.34%827.46M | 151.48%658.99M |
Total assets | -4.25%2.15B | -4.25%2.15B | 6.83%2.16B | 21.01%2.12B | 43.84%2.22B | 64.29%2.25B | 64.29%2.25B | 59.18%2.02B | 91.86%1.75B | 95.71%1.54B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 10.97%923.28M | 10.97%923.28M | 29.77%909.39M | 25.64%822.67M | 52.89%833.4M | 55.98%832.04M | 55.98%832.04M | 54.93%700.78M | 72.50%654.79M | 46.74%545.12M |
-accounts payable | 10.80%913.99M | 10.80%913.99M | 30.85%898.42M | 25.85%814.86M | 56.72%828M | 58.81%824.92M | 58.81%824.92M | 53.76%686.63M | 71.69%647.49M | 42.78%528.33M |
-Total tax payable | 30.57%9.29M | 30.57%9.29M | -22.48%10.97M | 7.11%7.82M | -67.83%5.4M | -49.12%7.11M | -49.12%7.11M | 145.33%14.15M | 197.47%7.3M | 1,049.21%16.79M |
Current debt and capital lease obligation | -99.61%1.66M | -99.61%1.66M | -99.97%109K | -99.79%398K | 182.73%460.22M | 51,582.35%421.73M | 51,582.35%421.73M | 43,679.74%371.69M | 280.61%192.26M | 15.19%162.78M |
-Current debt | -99.61%1.66M | -99.61%1.66M | -99.97%109K | -99.79%398K | 182.73%460.22M | 51,582.35%421.73M | 51,582.35%421.73M | 43,679.74%371.69M | 280.61%192.26M | 15.19%162.78M |
Current deferred liabilities | -1.47%59.33M | -1.47%59.33M | -29.89%48.63M | -9.38%47.48M | 65.15%60.48M | 118.30%60.21M | 118.30%60.21M | 100.40%69.37M | 51.17%52.39M | 75.36%36.62M |
Other current liabilities | -56.35%54.1M | -56.35%54.1M | 22.18%52.63M | 97.59%63.08M | 147.92%66.74M | 321.44%123.93M | 321.44%123.93M | 20.29%43.07M | 20.76%31.93M | 34.92%26.92M |
Current liabilities | -27.79%1.04B | -27.79%1.04B | -14.70%1.01B | 0.24%933.63M | 84.18%1.42B | 143.21%1.44B | 143.21%1.44B | 126.30%1.18B | 89.61%931.36M | 39.34%771.44M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --378.01M | --378.01M | --412.64M | 537,286.25%429.91M | ---- | ---- | ---- | ---- | -88.93%80K | -72.96%242K |
-Long term debt | --378.01M | --378.01M | --412.64M | 537,286.25%429.91M | ---- | ---- | ---- | ---- | -88.93%80K | -72.96%242K |
Non current deferred liabilities | -34.77%67.17M | -34.77%67.17M | -15.05%77.03M | 21.18%88.28M | 81.06%98.51M | 139.00%102.98M | 139.00%102.98M | 82.49%90.69M | 195.92%72.85M | 274.54%54.41M |
Other non current liabilities | -25.28%57.67M | -25.28%57.67M | -55.64%47.21M | -40.12%51.7M | -12.87%64.55M | -9.51%77.18M | -9.51%77.18M | 20.51%106.41M | 107.89%86.35M | 143.69%74.09M |
Total non current liabilities | 179.11%502.84M | 179.11%502.84M | 172.39%536.88M | 257.80%569.89M | 26.66%163.06M | 39.88%180.16M | 39.88%180.16M | 42.23%197.1M | 138.17%159.28M | 180.94%128.74M |
Total liabilities | -4.75%1.54B | -4.75%1.54B | 11.98%1.55B | 37.86%1.5B | 75.96%1.58B | 124.73%1.62B | 124.73%1.62B | 108.71%1.38B | 95.43%1.09B | 50.16%900.18M |
Shareholders'equity | ||||||||||
Share capital | 0.74%599.43M | 0.74%599.43M | -1.02%603.72M | -4.68%604.14M | -5.46%599.23M | -6.07%595.02M | -6.07%595.02M | -3.69%609.92M | 65.19%633.81M | 190.86%633.81M |
-common stock | 0.74%599.43M | 0.74%599.43M | -1.02%603.72M | -4.68%604.14M | -5.46%599.23M | -6.07%595.02M | -6.07%595.02M | -3.69%609.92M | 65.19%633.81M | 190.86%633.81M |
Retained earnings | -52.74%-28.17M | -52.74%-28.17M | -220.78%-31.67M | -83.35%-27.19M | 24.01%-20.4M | 26.38%-18.44M | 26.38%-18.44M | 67.08%-9.87M | 57.13%-14.83M | 24.62%-26.84M |
Paid-in capital | 38.53%10.97M | 38.53%10.97M | 54.16%10.02M | 77.00%9.24M | 147.87%8.77M | 240.60%7.92M | 240.60%7.92M | 444.59%6.5M | --5.22M | --3.54M |
Gains losses not affecting retained earnings | -71.09%3.96M | -71.09%3.96M | 674.91%3.05M | 122.13%156K | 353.73%15.88M | 4,066.57%13.71M | 4,066.57%13.71M | -166.75%-530K | -149.13%-705K | -1,119.38%-6.26M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | -28.84%1.71M | -28.84%1.71M | -37.22%1.64M | -45.48%2.08M | -59.41%2.08M |
Total stockholders'equity | -2.29%586.2M | -2.29%586.2M | -3.71%585.11M | -6.27%586.36M | -0.47%603.48M | -2.21%599.91M | -2.21%599.91M | -0.04%607.65M | 76.54%625.58M | 222.47%606.32M |
Noncontrolling interests | -16.00%25.96M | -16.00%25.96M | -15.57%27.04M | -16.97%28.55M | -15.06%29.5M | -12.56%30.9M | -12.56%30.9M | --32.02M | --34.39M | --34.73M |
Total equity | -2.96%612.16M | -2.96%612.16M | -4.30%612.14M | -6.83%614.91M | -1.26%632.98M | -2.78%630.81M | -2.78%630.81M | 5.23%639.67M | 86.24%659.96M | 240.94%641.04M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data