(FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | (FY)Dec 31, 2013 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -107.23%-2.96B | -24.27%40.98B | -11.57%54.12B | 26.08%61.2B | 68.83%48.54B | 110.43%28.75B | 40.69%13.66B | -8.48%9.71B | 19.94%10.61B | 28.52%8.85B |
Deferred tax | -70.24%8.32B | -10.96%27.97B | -16.76%31.41B | 21.65%37.74B | 74.57%31.02B | 129.96%17.77B | 50.88%7.73B | -11.04%5.12B | 24.48%5.76B | -0.69%4.63B |
Other non cash items | 7.80%-2.39B | 47.76%-2.59B | -63.85%-4.96B | 14.69%-3.03B | 0.25%-3.55B | -115.84%-3.56B | -385.42%-1.65B | -33.23%-339.39M | 12.37%-254.75M | -297.31%-290.71M |
Change In working capital | 3,304.07%61B | 105.76%1.79B | -107.91%-31.1B | -318.54%-14.96B | -36.60%6.85B | -70.34%10.8B | 262.51%36.41B | -150.64%-22.4B | 14.71%-8.94B | -29.03%-10.48B |
-Change in receivables | -9.79%67.58B | 107.26%74.91B | 528.70%36.14B | 105.94%5.75B | 36.32%-96.78B | -111.36%-151.97B | -385.93%-71.9B | -1,602.16%-14.8B | 111.51%985.04M | -84.77%-8.55B |
-Change in inventory | 89.95%262.79B | 260.77%138.35B | 14.02%-86.05B | 45.07%-100.08B | -33.20%-182.21B | -212.74%-136.8B | -14.62%-43.74B | 22.61%-38.16B | -22.00%-49.31B | -183.04%-40.42B |
-Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | -91.26%-521.69M | 83.07%-272.77M | -28.06%-1.61B | -313.45%-1.26B |
-Change in other current assets | 197.92%17.79B | -496.25%-18.17B | 232.71%4.59B | -96.20%-3.46B | -101.04%-1.76B | 92.73%169.77B | 1,096,121.82%88.09B | -100.03%-8.04M | 1.26%27.69B | 678.74%27.35B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 228.15%35.62B | 150.18%10.86B | -247.49%-21.63B | -50.08%14.67B | 21.99%29.38B | -41.63%24.08B | 334.58%41.26B | -306.06%-17.59B | 25.43%-4.33B | -133.95%-5.81B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Capital expenditure reported | ---- | ---- | ---- | ---- | -93.21%-427M | ---221M | ---- | ---- | ---- | ---- |
Net PPE purchase and sale | 61.16%-1.02B | 10.33%-2.62B | 16.89%-2.92B | -14.26%-3.52B | -4.45%-3.08B | -75.98%-2.95B | 13.77%-1.67B | 57.72%-1.94B | 3.28%-4.59B | -22.28%-4.75B |
Net intangibles purchase and sale | 31.02%-298M | 25.52%-432M | -329.63%-580M | ---135M | ---- | ---- | -546.70%-564.34M | 74.95%-87.26M | 38.84%-348.33M | -4,698.58%-569.54M |
Net business purchase and sale | 88.13%-880M | -5.64%-7.41B | 43.59%-7.02B | 52.96%-12.44B | -14.45%-26.44B | -117.14%-23.1B | -291.85%-10.64B | -45,147.35%-2.71B | 54.42%-6M | -163.26%-13.16M |
Net investment purchase and sale | 117.67%2.13B | -619.24%-12.06B | -16.89%2.32B | -77.82%2.8B | 168.95%12.6B | -171.41%-18.28B | -466.88%-6.74B | ---1.19B | --0 | ---- |
Net other investing changes | ---- | ---- | 78.64%-1.82B | ---8.51B | ---- | ---- | ---- | ---- | ---- | --50M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 124.42%4.41B | -204.92%-18.04B | 69.01%-5.92B | -55.60%-19.09B | 72.36%-12.27B | -116.96%-44.38B | -206.90%-20.46B | -42.21%-6.67B | 6.13%-4.69B | -25.81%-4.99B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -411.15%-68.64B | 65.54%-13.43B | -207.94%-38.97B | -54.10%36.1B | -2.40%78.65B | 151.02%80.58B | 33.82%32.1B | 423.76%23.99B | -76.47%4.58B | 147.04%19.46B |
Net common stock issuance | --10.21B | --0 | ---- | -106.26%-187M | 345.56%2.99B | 65.60%-1.22B | -171.41%-3.54B | 97.91%4.95B | --2.5B | --0 |
Cash dividends paid | 70.25%-873M | 72.20%-2.93B | -11.47%-10.55B | 24.36%-9.47B | -132.57%-12.52B | -79.10%-5.38B | 37.05%-3.01B | -216.72%-4.77B | 11.85%-1.51B | ---1.71B |
Net other financing activities | -65.40%2.33B | 448.82%6.73B | 24,440.00%1.23B | -99.89%5M | 507.78%4.72B | -159.02%-1.16B | -88.84%1.96B | 425.87%17.56B | 959.91%3.34B | 11.86%315.01M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -354.80%-58.69B | 76.16%-12.9B | -314.34%-54.14B | -65.79%25.26B | 1.39%73.83B | 165.25%72.82B | -34.11%27.45B | 367.53%41.67B | -50.44%8.91B | 70.84%17.98B |
Net cash flow | ||||||||||
Beginning cash position | -12.08%146.95B | -32.87%167.15B | 9.04%248.99B | 66.57%228.34B | 61.95%137.08B | 133.57%84.65B | 93.17%36.24B | -0.79%18.76B | 60.13%18.91B | 52.49%11.81B |
Current changes in cash | 7.12%-18.66B | 75.40%-20.09B | -492.11%-81.68B | -77.09%20.83B | 73.16%90.94B | 8.83%52.52B | 177.13%48.26B | 16,451.80%17.41B | -101.48%-106.5M | 76.24%7.18B |
Effect of exchange rate changes | 88.89%-12M | 27.03%-108M | 22.11%-148M | -160.32%-190M | 475.00%315M | -157.31%-84M | 121.04%146.58M | 255.54%66.31M | 47.60%-42.63M | -683.82%-81.37M |
End cash Position | -12.71%128.28B | -12.08%146.95B | -32.87%167.15B | 9.04%248.99B | 66.57%228.34B | 61.95%137.08B | 133.57%84.65B | 93.17%36.24B | -0.79%18.76B | 60.13%18.91B |
Free cash flow | 363.86%33.68B | 128.25%7.26B | -343.27%-25.7B | -58.93%10.56B | 25.10%25.72B | -46.99%20.56B | 295.18%38.79B | -110.34%-19.87B | 15.30%-9.45B | -74.60%-11.16B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
No Data
No Data