(Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -165.30%-1.59M | 3.45%-4.86M | -842.19%-7.84M | 67.02%-531.9K | 185.15%1.08M | 283.78%2.43M | -83.95%-5.03M | 40.47%-831.64K | -48.19%-1.61M | -734.48%-1.26M |
Net income from continuing operations | -149.09%-2.37M | -22.09%-8.43M | -54.10%-3.37M | -35.34%-1.93M | -19.23%-2.18M | 34.98%-951.79K | -111.67%-6.9M | -33.59%-2.19M | -53.93%-1.42M | -261.77%-1.83M |
Depreciation and amortization | -8.02%417.16K | 6.35%1.92M | 5.54%486.7K | 8.03%485.89K | 10.80%491.98K | 1.07%453.55K | 113.42%1.8M | 6.02%461.14K | 249.17%449.78K | 245.14%444.01K |
Deferred tax | ---- | ---5.11K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Other non cash items | 115.10%40.08K | -56.46%-667.34K | -3,556.71%-5.07M | 3,012.09%2.61M | 2,289.58%2.05M | -154.34%-265.36K | -596.79%-426.53K | -132.77%-138.64K | 23.14%-89.77K | 14.90%-93.79K |
Change In working capital | -103.85%-115.94K | 157.64%487.48K | 84.12%727.64K | -424.04%-3.1M | 41.52%-149.01K | 865.30%3.01M | -36.93%-845.72K | 231.18%395.2K | -81.48%-592.4K | -489.79%-254.78K |
-Change in receivables | 1,125.08%176.52K | -19,615.99%-473.38K | 880.98%122.36K | -1,424.17%-707.08K | 246.36%96.93K | -44.78%14.41K | 99.27%-2.4K | 93.53%-15.67K | 209.47%53.4K | 8.60%-66.22K |
-Change in inventory | 109.42%11.81K | 120.72%11.05K | 336.83%355.79K | -130.26%-277.76K | 141.21%58.41K | -198.29%-125.4K | 69.29%-53.33K | 902.84%81.45K | 4.86%-120.63K | -208.71%-141.73K |
-Change in prepaid assets | 461.28%55.13K | -38.38%33.21K | -88.74%79.28K | 80.01%-72.28K | 108.42%16.38K | 110.45%9.82K | 124.37%53.9K | 560.10%704.03K | -407.60%-361.51K | -11,150.82%-194.61K |
-Change in payables and accrued expense | -108.58%-267.1K | 153.29%497.23K | 281.25%840.58K | -1,813.38%-3.13M | -320.84%-326.37K | 786.91%3.11M | -984.42%-933.05K | -479.57%-463.78K | -123.92%-163.66K | 203.73%147.79K |
-Change in other working capital | ---92.31K | 370.31%419.38K | ---670.39K | --1.08M | ---- | ---- | --89.17K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -165.30%-1.59M | 3.45%-4.86M | -842.19%-7.84M | 67.02%-531.9K | 185.15%1.08M | 283.78%2.43M | -128.03%-5.03M | 4.22%-831.64K | -48.19%-1.61M | -734.48%-1.26M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 100.31%8.52K | -208.06%-8.6M | -401.49%-3.84M | 250.07%674.57K | -303.25%-2.64M | -202.99%-2.79M | -80.30%-2.79M | 41.03%-766.68K | -309.48%-449.51K | -1,706.41%-654.46K |
Net PPE purchase and sale | 71.05%-806.48K | -64.84%-4.59M | -31.67%-1.07M | 567.40%1.9M | -295.03%-2.63M | -209.35%-2.79M | -288.63%-2.78M | -52.77%-810.37K | -334.27%-405.81K | -33,299,900.00%-666K |
Net intangibles purchase and sale | ---- | -11.55%-8.22K | --0 | --0 | ---- | ---- | 99.11%-7.37K | --0 | --0 | --0 |
Net investment purchase and sale | --815K | ---4M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -26.26%-20.62K | -22.54%-11.55K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 100.31%8.52K | -208.06%-8.6M | -401.49%-3.84M | 258.19%674.57K | -289.51%-2.64M | -202.99%-2.79M | -80.30%-2.79M | 41.03%-766.68K | -288.46%-426.43K | -1,770.11%-677.54K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -972.76%-47.09K | 211.67%15.09M | 8,672.72%12.63M | -1,972.38%-39.45K | -46.16%2.5M | -110.00%-4.39K | -25.19%4.84M | 583.12%143.93K | -99.28%2.11K | -14.49%4.65M |
Net issuance payments of debt | -287.96%-105.31K | 222.17%1.82M | 108.68%1.17M | -389.40%-72.05K | 3,205.62%666.72K | 3,364.69%56.02K | 2,772.71%564.05K | 1,055.25%559K | 63.79%24.9K | -1,409.82%-21.47K |
Net common stock issuance | ---- | 20.91%5.55M | 3,124.28%5.55M | --0 | ---- | ---- | -26.93%4.59M | 271.65%172.2K | -101.80%-22.79K | -0.49%4.4M |
Proceeds from stock option exercised by employees | --58.21K | 2,510.60%3.28M | 1,059.98%1.41M | --32.6K | --1.84M | --0 | -39.44%125.48K | -181.41%-146.46K | --0 | ---- |
Net other financing activities | ---- | --4.44M | --4.5M | --0 | --0 | ---60.41K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -972.76%-47.09K | 185.66%15.09M | 2,059.37%12.63M | -88.12%-39.45K | -46.43%2.5M | -110.00%-4.39K | -20.30%5.28M | 230.23%584.75K | -107.12%-20.97K | -14.07%4.67M |
Net cash flow | ||||||||||
Beginning cash position | 354.56%2.09M | -84.66%460.48K | -22.20%1.15M | -70.47%1.04M | -87.23%102.45K | -84.66%460.48K | 2,224.37%3M | -70.48%1.47M | -40.06%3.53M | 24.42%802.4K |
Current changes in cash | -354.34%-1.63M | 164.26%1.63M | 193.37%946.38K | 105.01%103.22K | -65.55%941.11K | 83.72%-358.03K | -188.46%-2.54M | 49.10%-1.01M | -128.02%-2.06M | -47.98%2.73M |
End cash Position | 355.31%466.47K | 354.56%2.09M | 354.56%2.09M | -22.20%1.15M | -70.47%1.04M | -87.23%102.45K | -84.66%460.48K | -84.66%460.48K | -70.48%1.47M | -40.06%3.53M |
Free cash flow | -576.32%-2.39M | -20.86%-9.45M | -456.67%-8.9M | 166.96%1.36M | 19.54%-1.56M | 84.21%-354.06K | -108.36%-7.82M | 27.42%-1.6M | -76.61%-2.04M | -931.27%-1.94M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data
No Data