(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -3.52%862.88B | -3.52%862.88B | -31.89%412.68B | 22.36%894.33B | 22.36%894.33B | 74.17%605.88B | 65.74%730.93B | --730.93B | -23.86%347.87B | -3.05%441.02B |
-Cash and cash equivalents | -3.52%862.88B | -3.52%862.88B | -31.89%412.68B | 22.36%894.33B | 22.36%894.33B | 74.17%605.88B | 65.74%730.93B | --730.93B | -23.86%347.87B | -3.05%441.02B |
-Accounts receivable | 20.44%254.45B | 20.44%254.45B | 5.25%79.62B | 49.51%211.27B | 49.51%211.27B | 11.72%75.65B | 141.20%141.31B | --141.31B | 31.06%67.71B | 14.00%58.59B |
-Other receivables | 6.76%5.4T | 6.76%5.4T | 1,085.67%28.87B | 6.34%5.06T | 6.34%5.06T | -43.50%2.44B | 120,974.31%4.76T | --4.76T | -27.11%4.31B | -22.00%3.93B |
Inventory | 23.93%135.14B | 23.93%135.14B | -12.80%116.25B | 17.61%109.05B | 17.61%109.05B | 32.17%133.31B | 15.36%92.72B | --92.72B | 50.04%100.87B | 46.83%80.37B |
Prepaid assets | -10.09%62.18B | -10.09%62.18B | -13.37%270.59B | --69.16B | --69.16B | 129.92%312.36B | --0 | --0 | 18.22%135.86B | -1.37%120.82B |
Restricted cash | 1.44%357.77B | 1.44%357.77B | -8.45%813.79B | --352.7B | --352.7B | 68.98%888.91B | --0 | --0 | 14.31%526.06B | 0.13%512.88B |
Total current assets | 5.64%7.08T | 5.64%7.08T | -14.70%1.72T | 17.00%6.7T | 17.00%6.7T | 70.68%2.02T | 370.23%5.73T | --5.73T | 2.23%1.18T | -0.98%1.22T |
Non current assets | ||||||||||
Net PPE | 30.40%262.14B | 30.40%262.14B | -7.41%211.76B | 13.93%201.02B | 13.93%201.02B | 9.38%228.7B | -6.63%176.45B | --176.45B | 14.33%209.09B | 11.19%188.97B |
-Gross PPE | 30.40%262.14B | 30.40%262.14B | -7.41%211.76B | 13.93%201.02B | 13.93%201.02B | 9.38%228.7B | -50.82%176.45B | --176.45B | 14.33%209.09B | 11.15%358.76B |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -11.10%-169.79B |
Goodwill and other intangible assets | 14.81%48.61B | 14.81%48.61B | -13.03%45.57B | 29.49%42.34B | 29.49%42.34B | 41.35%52.39B | -39.22%32.7B | --32.7B | 14.59%37.06B | 8.01%53.8B |
-Goodwill | 1.77%26.08B | 1.77%26.08B | -24.60%26.02B | 45.16%25.62B | 45.16%25.62B | 62.76%34.51B | -16.47%17.65B | --17.65B | 3.69%21.21B | -0.33%21.13B |
-Other intangible assets | 34.81%22.54B | 34.81%22.54B | 9.32%19.54B | 11.11%16.72B | 11.11%16.72B | 12.72%17.88B | -53.93%15.05B | --15.05B | 33.31%15.86B | 14.20%32.66B |
Financial assets | -4.09%77.56B | -4.09%77.56B | 40.34%107.98B | 253.78%80.87B | 253.78%80.87B | 151.79%76.94B | -52.18%22.86B | --22.86B | 10.71%30.56B | 144.15%47.8B |
Other non current assets | 57.30%56.32B | 57.30%56.32B | 7.58%49.93B | 3.45%35.81B | 3.45%35.81B | 1.01%46.41B | -5.05%34.61B | --34.61B | 56.73%45.94B | 26.07%36.45B |
Total non current assets | 10.82%4.25T | 10.82%4.25T | -8.06%9.25T | 27.38%3.84T | 27.38%3.84T | 11.25%10.07T | -64.64%3.01T | --3.01T | 23.60%9.05T | 20.72%8.52T |
Total assets | 7.53%11.33T | 7.53%11.33T | -9.17%10.98T | 20.58%10.54T | 20.58%10.54T | 18.12%12.08T | -10.28%8.74T | --8.74T | 20.68%10.23T | 17.50%9.74T |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -1.30%458.15B | -1.30%458.15B | -9.47%484.51B | 136.89%464.19B | 136.89%464.19B | 138.55%535.19B | -6.74%195.96B | --195.96B | 19.44%224.35B | 7.22%210.11B |
-accounts payable | 3.62%391.95B | 3.62%391.95B | -0.31%94B | 150.17%378.27B | 150.17%378.27B | 10.15%94.29B | 75.08%151.21B | --151.21B | 23.11%85.6B | 17.92%86.36B |
-Total tax payable | -41.29%9.23B | -41.29%9.23B | -29.90%15.06B | 18.86%15.73B | 18.86%15.73B | 10.26%21.48B | -36.63%13.23B | --13.23B | 5.85%19.48B | 5.94%20.88B |
-Dividends payable | ---- | ---- | -7.85%25.83B | ---- | ---- | 66.06%28.03B | ---- | ---- | 27.01%16.88B | 7.91%300M |
-Other payable | -18.84%56.97B | -18.84%56.97B | -10.67%349.63B | 122.71%70.19B | 122.71%70.19B | 282.29%391.38B | -69.27%31.52B | --31.52B | 18.23%102.38B | -0.17%102.57B |
Current debt and capital lease obligation | --884.9B | --884.9B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current debt | --884.9B | --884.9B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 20.15%7.12T | 20.15%7.12T | -7.81%6.4T | 18.27%5.92T | 18.27%5.92T | 17.66%6.94T | -11.61%5.01T | --5.01T | 15.50%5.9T | 18.54%5.67T |
Non current liabilities | ||||||||||
Long term provisions | -7.35%16.13B | -7.35%16.13B | -42.89%17.02B | -14.49%17.41B | -14.49%17.41B | 99.77%29.8B | 34.20%20.36B | --20.36B | 29.24%14.92B | 36.01%15.17B |
Long term debt and capital lease obligation | -17.25%1.61T | -17.25%1.61T | -10.81%1.95T | 34.42%1.95T | 34.42%1.95T | 25.58%2.19T | -4.59%1.45T | --1.45T | 41.71%1.74T | 9.24%1.52T |
-Long term debt | -17.46%1.59T | -17.46%1.59T | -10.78%1.94T | 34.65%1.93T | 34.65%1.93T | 25.82%2.17T | -4.56%1.43T | --1.43T | 42.01%1.72T | 9.30%1.5T |
-Long term capital lease obligation | 4.20%20.35B | 4.20%20.35B | -13.75%17.87B | 15.04%19.53B | 15.04%19.53B | 4.91%20.72B | -7.07%16.98B | --16.98B | 19.52%19.75B | 4.77%18.27B |
Derivative product liabilities | 1.88%73.76B | 1.88%73.76B | 44.67%108.99B | 194.72%72.39B | 194.72%72.39B | 141.54%75.34B | -50.68%24.56B | --24.56B | 5.12%31.19B | 139.89%49.81B |
Other non current liabilities | 47.77%27.72B | 47.77%27.72B | 12.89%22.06B | 24.32%18.76B | 24.32%18.76B | 17.05%19.54B | -0.25%15.09B | --15.09B | 10.34%16.7B | 4.64%15.13B |
Total non current liabilities | -14.86%2.88T | -14.86%2.88T | -11.74%3.3T | 21.77%3.38T | 21.77%3.38T | 16.09%3.74T | -9.49%2.77T | --2.77T | 30.17%3.22T | 17.23%3.07T |
Total liabilities | 7.43%9.99T | 7.43%9.99T | -9.19%9.7T | 19.52%9.3T | 19.52%9.3T | 17.10%10.68T | -10.86%7.78T | --7.78T | 20.29%9.12T | 18.08%8.73T |
Shareholders'equity | ||||||||||
Share capital | 0.00%307.58B | 0.00%307.58B | -19.42%307.58B | 0.00%307.58B | 0.00%307.58B | 0.00%381.71B | -19.42%307.58B | --307.58B | 0.00%381.71B | 0.00%381.71B |
-common stock | 0.00%307.58B | 0.00%307.58B | -19.42%307.58B | 0.00%307.58B | 0.00%307.58B | 0.00%381.71B | -19.42%307.58B | --307.58B | 0.00%381.71B | 0.00%381.71B |
Retained earnings | ---- | ---- | --360.26B | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | 6.47%703.18B | 6.47%703.18B | -8.96%684.61B | 7.05%660.48B | 7.05%660.48B | 5.17%752.01B | -8.50%616.99B | --616.99B | 19.78%715.07B | 13.99%674.28B |
Noncontrolling interests | 10.34%633.6B | 10.34%633.6B | -9.08%591.56B | 69.56%574.21B | 69.56%574.21B | 65.20%650.62B | 1.28%338.64B | --338.64B | 32.34%393.83B | 10.36%334.37B |
Total equity | 8.27%1.34T | 8.27%1.34T | -9.02%1.28T | 29.20%1.23T | 29.20%1.23T | 26.49%1.4T | -5.26%955.63B | --955.63B | 23.96%1.11T | 12.76%1.01T |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
No Data