(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -8.38%42.4M | -19.09%49.66M | -19.09%49.66M | 0.86%45.18M | -0.88%45.22M | -3.65%46.28M | 23.61%61.37M | 23.61%61.37M | 0.72%44.79M | 4.89%45.62M |
-Cash and cash equivalents | -3.74%6.76M | -47.17%10.21M | -47.17%10.21M | -26.41%7.02M | 2.45%7.31M | -25.68%7.02M | 124.41%19.33M | 124.41%19.33M | 36.07%9.53M | 51.82%7.14M |
-Short-term investments | -9.21%35.64M | -6.17%39.45M | -6.17%39.45M | 8.23%38.16M | -1.50%37.91M | 1.74%39.26M | 2.45%42.04M | 2.45%42.04M | -5.89%35.26M | -0.80%38.48M |
Receivables | 35.16%79.76M | 74.03%74.66M | 74.03%74.66M | 5.40%59.32M | -23.84%60.21M | 85.38%59.01M | -11.24%42.9M | -11.24%42.9M | 501.12%56.28M | 782.98%79.05M |
-Accounts receivable | 23.08%11.21M | 25.90%10.6M | 25.90%10.6M | 34.79%9.91M | 32.54%10.12M | 25.19%9.11M | 38.83%8.42M | 38.83%8.42M | 26.89%7.35M | 35.74%7.63M |
-Loans receivable | 41.25%66.55M | 93.84%61.85M | 93.84%61.85M | 0.80%46.57M | -32.42%46.48M | 115.84%47.12M | -18.38%31.91M | -18.38%31.91M | --46.2M | --68.78M |
-Taxes receivable | -93.97%27K | -45.09%246K | -45.09%246K | -4.02%430K | -49.30%145K | 8.47%448K | 1.36%448K | 1.36%448K | -47.66%448K | -52.25%286K |
-Related party accounts receivable | -7.31%1.4M | 7.31%1.4M | 7.31%1.4M | 32.51%1.57M | 109.00%2.63M | 22.66%1.51M | -21.36%1.3M | -21.36%1.3M | -12.84%1.18M | -8.99%1.26M |
-Other receivables | -30.81%575K | -31.07%568K | -31.07%568K | -23.25%845K | -23.40%838K | -23.55%831K | -23.70%824K | -23.70%824K | -18.92%1.1M | -18.96%1.09M |
Restricted cash | 407.05%8.06M | 308.65%7.61M | 308.65%7.61M | -39.35%22.62M | -89.87%2.76M | -93.98%1.59M | -91.81%1.86M | -91.81%1.86M | -45.60%37.29M | 95.35%27.19M |
Total current assets | 20.58%130.22M | 24.30%131.92M | 24.30%131.92M | 2.35%141.62M | -28.03%109.3M | 1.64%108M | -16.72%106.14M | -16.72%106.14M | 12.30%138.37M | 116.68%151.86M |
Non current assets | ||||||||||
Net PPE | -22.94%393K | 569.84%422K | 569.84%422K | 374.74%451K | 321.93%481K | 256.64%510K | -62.50%63K | -62.50%63K | -52.02%95K | -42.42%114K |
-Gross PPE | -22.94%393K | 569.84%422K | 569.84%422K | 374.74%451K | 321.93%481K | 256.64%510K | -62.50%63K | -62.50%63K | -52.02%95K | -42.42%114K |
Goodwill and other intangible assets | -8.42%101.04M | -16.79%97.11M | -16.79%97.11M | -1.69%105.85M | 13.83%113.08M | 7.17%110.32M | 16.12%116.71M | 16.12%116.71M | 24.91%107.67M | 39.00%99.35M |
-Other intangible assets | -8.42%101.04M | -16.79%97.11M | -16.79%97.11M | -1.69%105.85M | 13.83%113.08M | 7.17%110.32M | 16.12%116.71M | 16.12%116.71M | 24.91%107.67M | 39.00%99.35M |
Related parties assets | -7.31%1.4M | 7.31%1.4M | 7.31%1.4M | 32.51%1.57M | 109.00%2.63M | 22.66%1.51M | -21.36%1.3M | -21.36%1.3M | -12.84%1.18M | -8.99%1.26M |
Financial assets | 20.59%15.95M | -27.16%11.77M | -27.16%11.77M | 36.89%24.15M | 50.32%18.25M | 38.84%13.23M | 947.18%16.16M | 947.18%16.16M | 5,278.66%17.64M | 4,174.65%12.14M |
Non current deferred assets | -17.21%3.69M | -20.39%3.65M | -20.39%3.65M | 87.51%4.11M | 861.00%4.24M | 781.39%4.45M | 774.24%4.58M | 774.24%4.58M | 194.10%2.19M | -57.96%441K |
Other non current assets | -12.31%7.48M | 28.16%9.6M | 28.16%9.6M | -11.41%10.52M | 5.95%9.42M | 19.48%8.53M | -0.96%7.49M | -0.96%7.49M | 114.56%11.88M | 84.27%8.89M |
Total non current assets | 4.31%910.86M | -2.57%857.75M | -2.57%857.75M | 30.72%924.75M | 46.38%952.22M | 34.77%873.26M | 45.35%880.41M | 45.35%880.41M | 25.55%707.41M | 4.95%650.49M |
Total assets | 6.10%1.04B | 0.32%989.67M | 0.32%989.67M | 26.08%1.07B | 32.30%1.06B | 30.10%981.25M | 34.56%986.55M | 34.56%986.55M | 23.17%845.77M | 16.30%802.36M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 11.44%5.61M | 48.71%4.85M | 48.71%4.85M | 90.99%10.18M | 73.60%8.61M | 48.79%5.04M | 118.94%3.26M | 118.94%3.26M | 5.59%5.33M | 5.44%4.96M |
-accounts payable | -4.80%2.64M | 8.41%2.76M | 8.41%2.76M | 249.38%3.97M | 200.38%3.98M | 78.43%2.77M | 276.33%2.54M | 276.33%2.54M | -18.97%1.14M | -0.53%1.33M |
-Total tax payable | 31.32%2.97M | 191.90%2.09M | 191.90%2.09M | 48.09%6.21M | 27.41%4.63M | 23.65%2.26M | -11.93%716K | -11.93%716K | 15.03%4.19M | 7.79%3.64M |
Current accrued expenses | -0.88%4.26M | -5.56%4.24M | -5.56%4.24M | -27.24%4.07M | -23.14%4.14M | 3.14%4.3M | 75.34%4.49M | 75.34%4.49M | 100.25%5.59M | 340.98%5.38M |
Current debt and capital lease obligation | 0.31%50.87M | 0.32%50.83M | 0.32%50.83M | 0.31%50.79M | ---- | 0.31%50.71M | 6.74%50.67M | 6.74%50.67M | -10.48%50.63M | -10.04%50.59M |
-Current debt | 0.31%50.87M | 0.32%50.83M | 0.32%50.83M | 0.31%50.79M | ---- | 0.31%50.71M | 6.74%50.67M | 6.74%50.67M | -10.48%50.63M | -10.04%50.59M |
Current deferred liabilities | -19.41%5.29M | -9.33%5.2M | -9.33%5.2M | 7.04%6.25M | 28.59%6.89M | 42.94%6.56M | 27.30%5.74M | 27.30%5.74M | 59.74%5.84M | 32.76%5.36M |
Current liabilities | -0.87%66.03M | 1.50%65.12M | 1.50%65.12M | 5.78%71.29M | -70.37%19.64M | 6.24%66.61M | 14.52%64.16M | 14.52%64.16M | -2.17%67.39M | -1.10%66.29M |
Non current liabilities | ||||||||||
Long term provisions | -73.70%1.35M | -80.46%1.22M | -80.46%1.22M | -47.64%2.39M | -19.49%3.46M | -1.21%5.13M | 12.91%6.25M | 12.91%6.25M | 87.60%4.57M | 103.99%4.29M |
Long term debt and capital lease obligation | 19.24%505.88M | 12.48%455.4M | 12.48%455.4M | 56.31%509.08M | 85.97%554.2M | 67.55%424.26M | 71.11%404.86M | 71.11%404.86M | 84.46%325.7M | 9.84%298M |
-Long term debt | 18.52%491.15M | 12.57%444.54M | 12.57%444.54M | 55.63%497.43M | 85.15%541.77M | 67.42%414.42M | 71.10%394.91M | 71.10%394.91M | 84.39%319.62M | 17.68%292.61M |
-Long term capital lease obligation | 49.68%14.73M | 9.14%10.86M | 9.14%10.86M | 91.69%11.65M | 130.62%12.43M | 73.11%9.84M | 71.56%9.95M | 71.56%9.95M | 88.35%6.08M | -76.21%5.39M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Derivative product liabilities | -34.32%1.55M | 1,128.97%4.88M | 1,128.97%4.88M | --0 | --0 | --2.36M | 1,426.92%397K | 1,426.92%397K | -77.44%192K | --0 |
Other non current liabilities | -5.53%4.03M | -9.55%5.52M | -9.55%5.52M | 57.37%5.54M | 147.72%5.65M | 65.37%4.27M | 53.25%6.1M | 53.25%6.1M | 25.71%3.52M | -35.24%2.28M |
Total non current liabilities | 17.61%512.81M | 11.83%467.02M | 11.83%467.02M | 54.81%517.01M | 84.95%563.31M | 67.07%436.02M | 69.33%417.62M | 69.33%417.62M | 82.85%333.98M | 9.58%304.57M |
Total liabilities | 15.16%578.84M | 10.45%532.14M | 10.45%532.14M | 46.57%588.3M | 57.19%582.95M | 55.28%502.63M | 59.18%481.78M | 59.18%481.78M | 59.57%401.37M | 7.50%370.86M |
Shareholders'equity | ||||||||||
Share capital | 0.78%259K | -1.16%256K | -1.16%256K | 17.89%257K | 182.42%257K | 185.56%257K | 187.78%259K | 187.78%259K | 142.22%218K | 51.67%91K |
-common stock | 0.88%229K | -1.31%226K | -1.31%226K | 20.74%227K | 272.13%227K | 278.33%227K | 281.67%229K | 281.67%229K | 213.33%188K | 1.67%61K |
-Preferred stock | 0.00%30K | 0.00%30K | 0.00%30K | 0.00%30K | 0.00%30K | 0.00%30K | 0.00%30K | 0.00%30K | 0.00%30K | --30K |
Retained earnings | -7.47%277.65M | -10.86%281.94M | -10.86%281.94M | -13.52%284.79M | -12.30%291.96M | -11.70%300.07M | -7.91%316.28M | -7.91%316.28M | -5.55%329.32M | 0.31%332.92M |
Paid-in capital | 1.49%169.92M | -2.34%168.44M | -2.34%168.44M | 73.35%168.88M | 94.68%168.1M | 106.48%167.44M | 101.92%172.47M | 101.92%172.47M | 12.11%97.42M | 531.38%86.35M |
Gains losses not affecting retained earnings | 32.51%14.4M | -56.28%6.89M | -56.28%6.89M | 38.40%24.15M | 50.32%18.25M | 14.07%10.87M | 938.96%15.76M | 938.96%15.76M | 3,436.52%17.45M | 1,740.54%12.14M |
Total stockholders'equity | -3.42%462.24M | -9.36%457.53M | -9.36%457.53M | 7.58%478.07M | 10.91%478.57M | 11.17%478.63M | 17.26%504.77M | 17.26%504.77M | 2.13%444.4M | 25.11%431.49M |
Total equity | -3.42%462.24M | -9.36%457.53M | -9.36%457.53M | 7.58%478.07M | 10.91%478.57M | 11.17%478.63M | 17.26%504.77M | 17.26%504.77M | 2.13%444.4M | 25.11%431.49M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data