(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -65.84%3.98M | -65.84%3.98M | -71.75%6.02M | -55.54%11.64M | -55.54%11.64M | 30.46%21.31M | 171.63%26.17M | --26.17M | -19.39%16.33M | -15.97%9.64M |
-Cash and cash equivalents | -66.18%3.94M | -66.18%3.94M | -71.75%6.02M | -55.37%11.64M | -55.37%11.64M | 31.27%21.31M | 173.43%26.07M | --26.07M | -19.48%16.23M | -15.66%9.54M |
-Short-term investments | --40K | --40K | ---- | ---- | ---- | ---- | 0.00%100K | --100K | -0.99%100K | -37.89%100K |
-Accounts receivable | -63.47%160K | -63.47%160K | -1.23%401K | -92.78%438K | -92.78%438K | -97.15%406K | -81.96%6.06M | --6.06M | 14.57%14.23M | 47,235.21%33.61M |
-Other receivables | -1.62%789K | -1.62%789K | -1.39%1.13M | --802K | --802K | -31.81%1.15M | ---- | ---- | -19.02%1.68M | ---- |
Inventory | -6.02%46.35M | -6.02%46.35M | -10.90%49.19M | -7.60%49.32M | -7.60%49.32M | 2.89%55.2M | 82.03%53.38M | --53.38M | 70.39%53.65M | 1.61%29.32M |
Prepaid assets | -22.91%360K | -22.91%360K | -27.63%579K | --467K | --467K | -31.21%800K | ---- | ---- | 99.14%1.16M | ---- |
Total current assets | -17.60%51.64M | -17.60%51.64M | -27.32%57.32M | -26.81%62.66M | -26.81%62.66M | -14.15%78.87M | 17.98%85.61M | --85.61M | 37.45%91.86M | 22.05%72.57M |
Non current assets | ||||||||||
Net PPE | -24.90%51.63M | -24.90%51.63M | -11.03%67.86M | -8.59%68.75M | -8.59%68.75M | 0.37%76.27M | -0.23%75.21M | --75.21M | -6.09%75.99M | -5.23%75.39M |
-Gross PP&E | -5.05%92.82M | -5.05%92.82M | -5.87%95.27M | -0.90%97.75M | -0.90%97.75M | 2.11%101.21M | 2.09%98.63M | --98.63M | 22.49%99.12M | -1.49%96.62M |
-Accumulated depreciation | -42.02%-41.19M | -42.02%-41.19M | -9.93%-27.41M | -23.83%-29M | -23.83%-29M | -7.83%-24.94M | -10.33%-23.42M | ---23.42M | ---23.13M | -14.55%-21.23M |
Prepaid assets-Non current | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total investment | 67.68%29.21M | 67.68%29.21M | 111.23%36.76M | 58.95%17.42M | 58.95%17.42M | 154.44%17.4M | 64.91%10.96M | --10.96M | 56.68%6.84M | 100.45%6.65M |
-Long-term equity investment | 68.63%28.96M | 68.63%28.96M | 112.81%36.51M | 60.29%17.18M | 60.29%17.18M | 160.01%17.16M | 67.29%10.72M | --10.72M | 51.18%6.6M | 93.21%6.41M |
Total non current assets | -13.19%80.87M | -13.19%80.87M | 11.67%104.65M | 8.06%93.16M | 8.06%93.16M | 13.09%93.71M | -4.29%86.21M | --86.21M | -12.15%82.87M | -1.99%90.07M |
Total assets | -14.96%132.51M | -14.96%132.51M | -6.15%161.97M | -9.31%155.82M | -9.31%155.82M | -1.23%172.58M | 5.65%171.82M | --171.82M | 8.42%174.73M | 7.45%162.64M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | 57.86%4.75M | 57.86%4.75M | 133.44%4.19M | 51.79%3.01M | 51.79%3.01M | -7.29%1.79M | -43.11%1.98M | --1.98M | -35.84%1.94M | 134.32%3.48M |
-Including:Current debt | 58.89%4.6M | 58.89%4.6M | 131.73%4.05M | 56.93%2.9M | 56.93%2.9M | -5.10%1.75M | -44.50%1.85M | --1.85M | -35.87%1.84M | 168.66%3.33M |
-Including:Current capital Lease obligation | 30.91%144K | 30.91%144K | 200.00%135K | -18.52%110K | -18.52%110K | -51.09%45K | -13.46%135K | --135K | -35.21%92K | -37.10%156K |
Payables | -32.26%4.99M | -32.26%4.99M | -20.78%6.44M | -4.25%7.37M | -4.25%7.37M | -34.69%8.12M | -5.38%7.69M | --7.69M | 34.20%12.44M | 18.69%8.13M |
-accounts payable | -44.55%392K | -44.55%392K | -4.66%901K | -26.66%707K | -26.66%707K | -76.70%945K | -61.00%964K | --964K | -18.57%4.06M | -55.33%2.47M |
-Total tax payable | 127.27%125K | 127.27%125K | --32K | 175.00%55K | 175.00%55K | --0 | -25.93%20K | --20K | --0 | -79.55%27K |
-Other payable | -32.27%4.47M | -32.27%4.47M | -23.35%5.5M | -1.57%6.6M | -1.57%6.6M | -14.37%7.18M | 19.14%6.71M | --6.71M | 99.22%8.38M | 375.59%5.63M |
Current liabilities | -9.64%10.96M | -9.64%10.96M | 7.12%10.62M | 17.95%12.13M | 17.95%12.13M | -31.00%9.92M | -27.59%10.28M | --10.28M | 17.01%14.37M | 31.29%14.2M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | 182.62%7.17M | 182.62%7.17M | 156.02%8.27M | -37.51%2.54M | -37.51%2.54M | -33.22%3.23M | -79.47%4.06M | --4.06M | -36.00%4.84M | 2,131.83%19.77M |
-Including:Long term debt | 269.27%6.29M | 269.27%6.29M | 214.39%7.39M | -46.19%1.7M | -46.19%1.7M | -42.86%2.35M | -83.35%3.16M | --3.16M | -38.12%4.11M | --19M |
-Including:Long term capital lease obligation | 5.99%885K | 5.99%885K | 0.23%882K | -6.91%835K | -6.91%835K | 21.55%880K | 15.15%897K | --897K | -20.61%724K | -12.08%779K |
Total non current liabilities | 24.04%11.1M | 24.04%11.1M | 19.16%14.66M | -30.42%8.95M | -30.42%8.95M | -23.35%12.3M | -58.23%12.86M | --12.86M | -17.93%16.05M | 147.32%30.79M |
Total liabilities | 4.66%22.06M | 4.66%22.06M | 13.79%25.28M | -8.93%21.08M | -8.93%21.08M | -26.97%22.22M | -48.56%23.15M | --23.15M | -4.45%30.42M | 93.38%45M |
Shareholders'equity | ||||||||||
Share capital | 0.00%121.02M | 0.00%121.02M | 0.00%121.02M | 0.00%121.02M | 0.00%121.02M | -0.02%121.02M | 27.93%121.02M | --121.02M | 27.96%121.05M | 0.00%94.6M |
-common stock | 0.00%121.02M | 0.00%121.02M | 0.00%121.02M | 0.00%121.02M | 0.00%121.02M | -0.02%121.02M | 27.93%121.02M | --121.02M | 27.96%121.05M | 0.00%94.6M |
Retained earnings | -126.00%-4.91M | -126.00%-4.91M | -32.50%19.61M | -40.95%18.87M | -40.95%18.87M | 12.20%29.05M | 17.49%31.95M | --31.95M | -24.70%25.89M | -23.88%27.2M |
Total stockholders'equity | -18.03%110.45M | -18.03%110.45M | -9.09%136.69M | -9.37%134.74M | -9.37%134.74M | 4.20%150.36M | 26.38%148.68M | --148.68M | 11.59%144.31M | -8.16%117.64M |
Total equity | -18.03%110.45M | -18.03%110.45M | -9.09%136.69M | -9.37%134.74M | -9.37%134.74M | 4.20%150.36M | 26.38%148.68M | --148.68M | 11.59%144.31M | -8.16%117.64M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data
No Data