(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -58.71%1.7M | 156.22%5.61M | 972.27%2.74M | -130.53%-1.27M | -98.74%38.65K | 186.72%4.11M | 252.34%2.19M | -313.95K | 4.17M | 3.07M |
Net income from continuing operations | -464.17%-608.93K | -83.61%133.87K | -152.18%-36.85K | -89.92%122.9K | 90.39%155.75K | 80.54%-107.93K | -30.18%816.98K | --70.62K | --1.22M | --81.81K |
Depreciation and amortization | 5.51%49.45K | -17.32%140.15K | -62.51%16.86K | -36.11%27.57K | 17.89%48.85K | 17.31%46.87K | 93.07%169.5K | --44.96K | --43.15K | --41.44K |
Deferred tax | -338.48%-247.34K | -75.43%38.83K | 48.51%-9.31K | -88.84%36.75K | 176.17%67.8K | 68.27%-56.41K | -12.45%158.06K | ---18.08K | --329.38K | --24.55K |
Change In working capital | -40.76%2.5M | 365.55%5.3M | 772.69%2.77M | -156.62%-1.46M | -107.84%-233.74K | 205.33%4.22M | 145.26%1.14M | ---411.45K | --2.58M | --2.98M |
-Change in receivables | -73.11%1.12M | 115.82%1.08M | -13.23%-732.3K | -278.82%-3.21M | 115.25%867.95K | 281.14%4.16M | -768.15%-6.84M | ---646.77K | --1.8M | ---5.69M |
-Change in inventory | 178.42%1.31M | -57.42%4.45M | 478.47%3.82M | -35.51%1.63M | -93.05%679.8K | -97.33%-1.68M | 907.71%10.45M | ---1.01M | --2.52M | --9.79M |
-Change in prepaid assets | -116.08%-34.36K | 138.99%186.67K | -88.03%144.16K | 91.06%-120.01K | 41.36%-51.15K | 183.89%213.66K | -23,841.40%-478.83K | --1.2M | ---1.34M | ---87.22K |
-Change in payables and accrued expense | 377.18%111.93K | -790.75%-272.27K | -612.35%-445.15K | 395.10%274.39K | -54.88%-124.96K | -58.28%23.46K | -106.91%-30.57K | --86.88K | ---92.98K | ---80.69K |
-Change in other current liabilities | 82.83%-8.48K | 8.62%-149.46K | 59.60%-19.02K | 33.57%-29.72K | -21.34%-51.35K | -67.85%-49.37K | -60.40%-163.55K | ---47.09K | ---44.73K | ---42.32K |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | 344.11%1.55M | -134.18%-1.81M | --0 | ---261K | ---907.46K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -58.71%1.7M | 156.22%5.61M | 972.27%2.74M | -130.53%-1.27M | -98.74%38.65K | 186.72%4.11M | 267.35%2.19M | ---313.95K | --4.17M | --3.07M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -47.62K | -672.5K | 0 | 0 | ||||||
Net business purchase and sale | ---220.12K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | --172.5K | ---672.5K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---47.62K | ---672.5K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 71.30%-1.18M | -73.36%-4.56M | -718.67%-2.34M | 137.28%1.39M | 115.46%492.8K | -190.01%-4.1M | -107.46%-2.63M | -285.57K | -3.72M | -3.19M |
Net issuance payments of debt | 77.11%-1.1M | -296.99%-9.46M | -266.45%-2.11M | 4.54%-3.03M | 115.31%492.8K | -204.66%-4.8M | -105.68%-2.38M | ---575.9K | ---3.18M | ---3.22M |
Net common stock issuance | --0 | 310.86%4.93M | --0 | 604.23%4.23M | --0 | --700K | --1.2M | --598.8K | --600K | --0 |
Proceeds from stock option exercised by employees | ---78.13K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | ---- | 97.77%-32.38K | 26.24%-227.51K | ---- | ---- | ---- | 94.88%-1.45M | ---308.47K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 71.30%-1.18M | -73.36%-4.56M | -718.67%-2.34M | 137.28%1.39M | 115.46%492.8K | -190.01%-4.1M | -119.39%-2.63M | ---285.57K | ---3.72M | ---3.19M |
Net cash flow | ||||||||||
Beginning cash position | 641.68%433K | -88.35%58.38K | 7.14%704.87K | 188.55%592.13K | -81.35%60.67K | -88.35%58.38K | 5,839.97%500.98K | --657.9K | --205.21K | --325.23K |
Current changes in cash | 20,441.98%470.21K | 184.64%374.62K | 54.65%-271.87K | -75.09%112.74K | 542.79%531.46K | 101.30%2.29K | -189.86%-442.6K | ---599.52K | --452.69K | ---120.02K |
End cash Position | 1,388.72%903.2K | 641.68%433K | 641.68%433K | 7.14%704.87K | 188.55%592.13K | -81.35%60.67K | -88.35%58.38K | --58.38K | --657.9K | --205.21K |
Free cash flow | -58.71%1.7M | 156.22%5.61M | 972.27%2.74M | -130.53%-1.27M | -98.74%38.65K | 186.72%4.11M | 267.35%2.19M | ---313.95K | --4.17M | --3.07M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data