(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 40.42%-1.42M | -35.23%-282.65K | 70.53%-131.74K | 39.96%-678.67K | 45.29%-323.95K | 41.83%-2.38M | 90.01%-209.01K | 20.41%-447.05K | -46.03%-1.13M | 10.53%-592.08K |
Net income from continuing operations | 72.15%-1.01M | 39.10%-403.4K | 42.53%-185.16K | 84.44%-314.03K | 82.60%-110.78K | 24.17%-3.64M | 75.12%-662.37K | 60.06%-322.18K | -177.82%-2.02M | -5.49%-636.53K |
Other non cash items | ---- | ---- | ---- | ---- | ---- | -10,681.63%-109.76K | --0 | --0 | ---74.26K | ---35.5K |
Change In working capital | -178.95%-665.02K | -62.96%120.77K | 132.56%53.46K | -184.15%-626.08K | -235.61%-213.17K | 400.45%842.34K | 605.21%326.05K | -286.86%-164.18K | 1,691.81%743.98K | 75.28%-63.52K |
-Change in receivables | -92.31%13.94K | -16.13%-12.97K | -100.71%-1.57K | 711.79%16.66K | 142.75%11.82K | 189.86%181.29K | 92.67%-11.17K | 440.53%222.84K | 95.71%-2.72K | -2.40%-27.66K |
-Change in prepaid assets | -260.95%-60.92K | -1,505.57%-56.79K | 2.27%5.22K | 2.29%5.22K | -161.73%-14.57K | 271.96%37.85K | 111.70%4.04K | 22.20%5.1K | 22.15%5.1K | 465.07%23.6K |
-Change in payables and accrued expense | -199.17%-618.04K | -42.82%190.52K | 112.70%49.82K | -187.37%-647.96K | -253.87%-210.42K | 1,201.03%623.2K | 172.07%333.18K | -1,023.51%-392.11K | 5,793.20%741.6K | 74.60%-59.46K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 40.42%-1.42M | -35.23%-282.65K | 70.53%-131.74K | 38.01%-678.67K | 48.38%-323.95K | 41.83%-2.38M | 90.01%-209.01K | 20.41%-447.05K | -41.45%-1.09M | 5.17%-627.58K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 63.42%-9.25K | 0 | -9.25K | 90.17%-25.29K | 0 | 0 | ||||
Net PPE purchase and sale | 63.42%-9.25K | --0 | ---9.25K | ---- | ---- | 90.17%-25.29K | --0 | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 63.42%-9.25K | --0 | ---9.25K | ---- | ---- | 90.17%-25.29K | --0 | --0 | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 140,838.96%2.59M | 1.45M | -13 | 1.14M | 0 | -100.05%-1.84K | 0 | 0 | 0 | -1.84K |
Net common stock issuance | 140,838.96%2.59M | --1.45M | ---13 | ---- | ---- | -100.05%-1.84K | --0 | --0 | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1.84K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 140,838.96%2.59M | --1.45M | ---13 | --1.14M | --0 | -100.05%-1.84K | --0 | --0 | --0 | ---1.84K |
Net cash flow | ||||||||||
Beginning cash position | -78.63%653.68K | -24.53%651.05K | -39.53%792.06K | -86.43%329.73K | -78.63%653.68K | -20.62%3.06M | -80.21%862.69K | -73.61%1.31M | -23.85%2.43M | -20.62%3.06M |
Current changes in cash | 148.54%1.17M | 659.87%1.17M | 68.46%-141.01K | 141.28%462.33K | 48.53%-323.95K | -202.71%-2.41M | 83.93%-209.01K | 25.86%-447.05K | -163.21%-1.12M | 5.06%-629.43K |
End cash Position | 178.61%1.82M | 178.61%1.82M | -24.53%651.05K | -39.53%792.06K | -86.43%329.73K | -78.63%653.68K | -78.63%653.68K | -80.21%862.69K | -73.61%1.31M | -23.85%2.43M |
Free cash flow | 40.66%-1.43M | -35.23%-282.65K | 68.46%-140.99K | 39.41%-678.67K | 48.38%-323.95K | 44.69%-2.4M | 91.07%-209.01K | 20.41%-447.05K | -43.37%-1.12M | 5.33%-627.58K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data