(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -30.34%1.48B | -30.34%1.48B | -34.34%1.63B | 10.63%2.13B | 10.63%2.13B | 79.58%2.49B | -16.80%1.93B | --1.93B | 19.97%1.38B | 45.06%2.31B |
-Cash and cash equivalents | -30.34%1.48B | -30.34%1.48B | -34.34%1.63B | 10.63%2.13B | 10.63%2.13B | 79.58%2.49B | -16.80%1.93B | --1.93B | 19.97%1.38B | 45.06%2.31B |
-Accounts receivable | -19.39%239.69M | -19.39%239.69M | -29.64%413.83M | -57.81%297.36M | -57.81%297.36M | 29.63%588.19M | 70.82%704.89M | --704.89M | 34.91%453.75M | 10.10%412.65M |
-Other receivables | -1.10%104.31M | -1.10%104.31M | -48.77%130.15M | -36.99%105.47M | -36.99%105.47M | 60.66%254.03M | 0.72%167.37M | --167.37M | -36.19%158.12M | -37.54%166.18M |
Inventory | -22.23%435.86M | -22.23%435.86M | -32.55%351.5M | 29.86%560.46M | 29.86%560.46M | 7.09%521.15M | 11.83%431.6M | --431.6M | 23.29%486.64M | -15.69%385.93M |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 9.60%42.02M | 6.45%41.71M |
Total current assets | -26.91%2.34B | -26.91%2.34B | -33.05%2.65B | -1.66%3.2B | -1.66%3.2B | 53.83%3.96B | -4.19%3.25B | --3.25B | 15.02%2.58B | 14.01%3.39B |
Non current assets | ||||||||||
Net PPE | 11.47%4.34B | 11.47%4.34B | -5.67%3.64B | -6.08%3.89B | -6.08%3.89B | -3.12%3.86B | 8.52%4.15B | --4.15B | 23.09%3.98B | 13.85%3.82B |
-Gross PPE | 0.56%14.76B | 0.56%14.76B | -11.56%58.67M | -1.40%14.68B | -1.40%14.68B | -21.09%66.33M | 5.92%14.89B | --14.89B | -16.35%84.06M | 7.82%14.05B |
-Accumulated depreciation | 3.38%-10.42B | 3.38%-10.42B | ---- | -0.40%-10.78B | -0.40%-10.78B | ---- | -4.95%-10.74B | ---10.74B | ---- | -5.72%-10.23B |
Goodwill and other intangible assets | ---- | ---- | ---- | ---- | ---- | 0.00%24.68M | -35.88%24.68M | --24.68M | 0.00%24.68M | -0.84%38.5M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | 0.00%24.68M | 0.00%24.68M | --24.68M | 0.00%24.68M | 0.00%24.68M |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -2.30%13.81M |
Non current prepaid assets | 48.82%44.09M | 48.82%44.09M | 17.05%29.12M | -23.24%29.63M | -23.24%29.63M | -42.43%24.88M | -34.29%38.59M | --38.59M | -46.34%43.21M | -13.35%58.73M |
Defined pension benefit | --4.7M | --4.7M | ---- | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 0.49%9.29B | 0.49%9.29B | -1.29%9.17B | -2.22%9.24B | -2.22%9.24B | 0.72%9.29B | 6.42%9.45B | --9.45B | -0.16%9.22B | -8.35%8.88B |
Total assets | -6.55%11.62B | -6.55%11.62B | -10.79%11.82B | -2.08%12.44B | -2.08%12.44B | 12.32%13.25B | 3.49%12.7B | --12.7B | 2.80%11.8B | -3.10%12.28B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 12.66%515.42M | 12.66%515.42M | 28.77%669.1M | -4.39%457.51M | -4.39%457.51M | 530.42%519.6M | 45.93%478.53M | --478.53M | -0.34%82.42M | -13.68%327.92M |
-accounts payable | 127.06%242.73M | 127.06%242.73M | -20.70%88.02M | -21.28%106.9M | -21.28%106.9M | 34.94%111M | 19.21%135.8M | --135.8M | -0.18%82.26M | -16.55%113.92M |
-Total tax payable | 54.16%91.17M | 54.16%91.17M | 99.30%109.56M | 9.28%59.14M | 9.28%59.14M | 34,042.24%54.97M | 10,679.48%54.11M | --54.11M | -44.67%161K | 146.08%502K |
-Dividends payable | ---- | ---- | 33.33%471.52M | ---- | ---- | --353.63M | ---- | ---- | ---- | ---- |
-Other payable | -37.72%181.52M | -37.72%181.52M | ---- | 0.99%291.48M | 0.99%291.48M | ---- | 35.19%288.62M | --288.62M | ---- | -12.20%213.49M |
Current provisions | 15,274.67%11.53M | 15,274.67%11.53M | -98.48%75K | -93.55%75K | -93.55%75K | -89.98%4.95M | -5.83%1.16M | --1.16M | 8.04%49.39M | -97.25%1.24M |
Current debt and capital lease obligation | 195.30%374.66M | 195.30%374.66M | -93.68%24.98M | -52.50%126.88M | -52.50%126.88M | 16.61%395.42M | 56.21%267.13M | --267.13M | 107.00%339.1M | -85.44%171.01M |
-Current debt | 263.95%350M | 263.95%350M | --0 | -60.04%96.17M | -60.04%96.17M | 20.12%374.99M | 70.56%240.67M | --240.67M | 125.58%312.19M | -87.76%141.11M |
-Current capital lease obligation | -19.69%24.66M | -19.69%24.66M | 22.26%24.98M | 16.05%30.71M | 16.05%30.71M | -24.07%20.43M | -11.49%26.46M | --26.46M | 5.87%26.91M | 35.54%29.9M |
Current liabilities | 12.83%1.36B | 12.83%1.36B | -19.93%1.48B | -15.53%1.2B | -15.53%1.2B | 35.69%1.85B | 19.80%1.43B | --1.43B | 59.91%1.36B | -42.67%1.19B |
Non current liabilities | ||||||||||
Long term provisions | -0.61%604.76M | -0.61%604.76M | -5.25%608.39M | -1.84%608.46M | -1.84%608.46M | 4.05%642.09M | 31.64%619.83M | --619.83M | 43.02%617.08M | 9.17%470.85M |
Long term debt and capital lease obligation | -42.16%1.46B | -42.16%1.46B | -37.93%1.85B | -27.23%2.52B | -27.23%2.52B | -13.73%2.99B | -26.85%3.46B | --3.46B | -26.94%3.46B | 19.16%4.73B |
-Long term debt | -42.10%1.44B | -42.10%1.44B | -38.17%1.83B | -27.26%2.49B | -27.26%2.49B | -13.46%2.95B | -26.86%3.42B | --3.42B | -26.93%3.41B | 19.84%4.67B |
-Long term capital lease obligation | -47.58%16.2M | -47.58%16.2M | -15.01%27.09M | -24.83%30.9M | -24.83%30.9M | -32.66%31.87M | -26.54%41.1M | --41.1M | -27.26%47.33M | -19.00%55.95M |
Total non current liabilities | -30.13%2.42B | -30.13%2.42B | -32.21%2.74B | -20.32%3.47B | -20.32%3.47B | -3.88%4.05B | -18.11%4.36B | --4.36B | -18.54%4.21B | 20.86%5.32B |
Total liabilities | -19.06%3.78B | -19.06%3.78B | -28.36%4.23B | -19.14%4.67B | -19.14%4.67B | 5.80%5.9B | -11.18%5.78B | --5.78B | -7.43%5.58B | 0.51%6.51B |
Shareholders'equity | ||||||||||
Share capital | 0.00%392.89M | 0.00%392.89M | 0.00%392.89M | 0.00%392.89M | 0.00%392.89M | 0.00%392.89M | 0.00%392.89M | --392.89M | 0.00%392.89M | 0.00%392.89M |
-common stock | 0.00%392.89M | 0.00%392.89M | 0.00%392.89M | 0.00%392.89M | 0.00%392.89M | 0.00%392.89M | 0.00%392.89M | --392.89M | 0.00%392.89M | 0.00%392.89M |
Retained earnings | 0.95%8.58B | 0.95%8.58B | ---- | --8.5B | --8.5B | ---- | ---- | ---- | ---- | ---- |
Paid-in capital | 0.00%258.07M | 0.00%258.07M | ---- | --258.07M | --258.07M | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | 0.21%7.76B | 0.21%7.76B | 2.83%7.56B | 11.53%7.75B | 11.53%7.75B | 17.81%7.35B | 19.57%6.94B | --6.94B | 13.07%6.24B | -7.13%5.81B |
Noncontrolling interests | 293.15%79.64M | 293.15%79.64M | 4,485.35%35.67M | 196.04%20.26M | 196.04%20.26M | 104.28%778K | 47.79%-21.09M | ---21.09M | 72.28%-18.18M | 33.38%-40.4M |
Total equity | 0.98%7.84B | 0.98%7.84B | 3.30%7.6B | 12.17%7.77B | 12.17%7.77B | 18.16%7.35B | 20.04%6.92B | --6.92B | 14.10%6.22B | -6.87%5.77B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data