(Q4)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | (Q2)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -32.87%15.5M | 3.92%18.51M | -49.57%11.65M | -63.45%2.92M | -59.92%8.77M | -33.44%17.81M | -34.43%23.1M | -34.43%23.1M | -69.57%7.99M | -31.53%21.87M |
-Cash and cash equivalents | -32.87%15.5M | 3.92%18.51M | -49.57%11.65M | -63.45%2.92M | -59.92%8.77M | -33.44%17.81M | -34.43%23.1M | -34.43%23.1M | -69.57%7.99M | -31.53%21.87M |
Receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --539.76K | --278.13K |
-Taxes receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --539.76K | --278.13K |
Restricted cash | 0.68%232.57K | 0.00%231K | 0.00%231K | 0.00%231K | 0.00%231K | 0.00%231K | --231K | --231K | --231K | --231K |
Other current assets | 145.48%1.11M | 80.72%795.11K | -8.70%413.91K | -19.89%977.38K | -39.58%816.6K | -21.68%439.97K | -12.08%453.35K | -12.08%453.35K | 100.29%1.22M | 227.41%1.35M |
Total current assets | -29.14%16.85M | 8.67%20.08M | -48.31%12.29M | -58.63%4.13M | -58.65%9.81M | -33.59%18.48M | -33.83%23.78M | -33.83%23.78M | -62.84%9.98M | -26.66%23.73M |
Non current assets | ||||||||||
Net PPE | -1.39%13.33M | -0.95%13.35M | -1.06%13.37M | -1.44%13.41M | -1.33%13.45M | -1.12%13.48M | 36,894.69%13.51M | 36,894.69%13.51M | --13.61M | --13.63M |
-Gross PPE | 0.06%13.69M | 0.06%13.69M | 0.01%13.69M | --13.69M | --13.69M | --13.69M | --13.69M | --13.69M | ---- | ---- |
-Accumulated depreciation | -114.92%-367K | -66.05%-340.37K | -84.10%-314.38K | ---273.41K | ---239.19K | ---204.98K | ---170.77K | ---170.77K | ---- | ---- |
Investments and advances | --28.06M | --21.42M | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
Other non current assets | --350.58K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 208.86%41.74M | 157.96%34.77M | -1.06%13.37M | -1.44%13.41M | -1.33%13.45M | -1.12%13.48M | 36,894.69%13.51M | 36,894.69%13.51M | --13.61M | --13.63M |
Total assets | 57.11%58.59M | 71.63%54.86M | -31.19%25.66M | -25.63%17.54M | -37.74%23.26M | -22.91%31.96M | 3.68%37.29M | 3.68%37.29M | -12.16%23.59M | 15.47%37.36M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -60.44%250.74K | 75.93%2.13M | -65.17%220.76K | -89.70%74.96K | -61.99%150.68K | 121.62%1.21M | 2,313.03%633.86K | 2,313.03%633.86K | 55.03%727.59K | -78.67%396.44K |
-accounts payable | -60.44%250.74K | 75.93%2.13M | -65.17%220.76K | -87.20%74.96K | -61.99%150.68K | 121.62%1.21M | 2,313.03%633.86K | 2,313.03%633.86K | 739.21%585.68K | 1,575.09%396.44K |
-Total tax payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -64.48%141.91K | ---- |
Current accrued expenses | 157.31%2.24M | -21.06%871.73K | 138.57%2.08M | 1.88%506.86K | 620.96%1.25M | 148.24%1.1M | 344.75%870.98K | 344.75%870.98K | -32.25%497.48K | -60.96%174.05K |
Current debt and capital lease obligation | --7.9M | --2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --6.25M |
-Current debt | --7.9M | --2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --6.25M |
Other current liabilities | --2.68M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 768.64%13.07M | 116.06%5M | 52.75%2.3M | -52.51%581.81K | -79.39%1.41M | -68.03%2.31M | 577.53%1.5M | 577.53%1.5M | 1.78%1.23M | 195.97%6.82M |
Non current liabilities | ||||||||||
Long term provisions | 7.96%246.23K | 5.20%243.13K | 5.20%239.94K | 5.20%236.92K | 5.20%234.06K | 5.56%231.11K | --228.08K | --228.08K | --225.21K | --222.49K |
Long term debt and capital lease obligation | 91.16%36.78M | 70.35%32.86M | 32.31%25.46M | --19.4M | --19.35M | --19.29M | --19.24M | --19.24M | ---- | ---- |
-Long term debt | 91.16%36.78M | 70.35%32.86M | 32.31%25.46M | --19.4M | --19.35M | --19.29M | --19.24M | --19.24M | ---- | ---- |
Non current deferred liabilities | 0.00%1.2M | 0.00%1.2M | 0.00%1.2M | 0.00%1.2M | 0.00%1.2M | 0.00%1.2M | 0.00%1.2M | 0.00%1.2M | 0.00%1.2M | 0.00%1.2M |
Derivative product liabilities | --20.74M | --3.27M | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Other non current liabilities | -40.42%1.1M | -32.84%1.24M | -32.84%1.24M | 0.00%1.85M | 0.00%1.85M | 0.00%1.85M | --1.85M | --1.85M | --1.85M | --1.85M |
Total non current liabilities | 166.77%60.06M | 72.01%38.81M | 24.97%28.14M | 593.15%22.68M | 592.19%22.63M | 590.90%22.56M | 1,776.26%22.52M | 1,776.26%22.52M | 172.69%3.27M | 172.46%3.27M |
Total liabilities | 204.48%73.14M | 76.11%43.81M | 26.71%30.44M | 417.27%23.26M | 138.22%24.04M | 136.79%24.88M | 1,589.04%24.02M | 1,589.04%24.02M | 87.11%4.5M | 187.92%10.09M |
Shareholders'equity | ||||||||||
Share capital | 37.81%94.54K | 36.95%93.95K | 13.43%77.82K | 6.88%73.07K | 4.29%71.01K | 2.61%68.6K | 2.77%68.6K | 2.77%68.6K | 10.25%68.36K | 9.82%68.09K |
-common stock | 37.81%94.54K | 36.95%93.95K | 13.43%77.82K | 6.88%73.07K | 4.29%71.01K | 2.61%68.6K | 2.77%68.6K | 2.77%68.6K | 10.25%68.36K | 9.82%68.09K |
-Preferred stock | --0 | ---- | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Retained earnings | -137.54%-139.04M | -69.79%-111.42M | -67.89%-98.28M | -71.26%-87.86M | -79.73%-79.93M | -65.72%-65.63M | -67.11%-58.53M | -67.11%-58.53M | -54.63%-51.3M | -55.14%-44.47M |
Paid-in capital | 68.05%124.45M | 63.53%122.39M | 26.15%93.42M | 12.97%82.06M | 10.24%79.09M | 6.18%74.85M | 6.54%74.06M | 6.54%74.06M | 24.30%72.64M | 24.87%71.74M |
Less: Treasury stock | -97.92%48.31K | -99.04%21.19K | --0 | --0 | --0 | --2.21M | --2.32M | --2.32M | 164.47%2.32M | --69.31K |
Total stockholders'equity | -209.57%-14.54M | 55.92%11.04M | -135.96%-4.77M | -129.99%-5.72M | -102.85%-777.38K | -77.12%7.08M | -61.58%13.27M | -61.58%13.27M | -21.92%19.09M | -5.48%27.27M |
Total equity | -209.57%-14.54M | 55.92%11.04M | -135.96%-4.77M | -129.99%-5.72M | -102.85%-777.38K | -77.12%7.08M | -61.58%13.27M | -61.58%13.27M | -21.92%19.09M | -5.48%27.27M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data