(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -126.02%-1.08M | -143.48%-8.35M | -36.76%-3.14M | -437.79%-5.03M | 298.54K | -475.96K | -191.35%-3.43M | -2.3M | -934.63K | -1.18M |
Net income from continuing operations | -162.78%-4.81M | -70.64%-15.45M | 201.35%3.16M | -285.18%-19.5M | --2.72M | ---1.83M | -39.70%-9.05M | ---3.12M | ---5.06M | ---6.48M |
Operating gains losses | 563.47%2.16M | 4,951.69%9.44M | ---324.31K | ---- | ---- | --325.09K | -107.74%-194.6K | --0 | ---- | --2.52M |
Depreciation and amortization | -3.91%57.57K | -48.55%124.79K | -686.34%-349.39K | ---- | ---- | --59.91K | 0.18%242.56K | --59.59K | ---- | --242.12K |
Other non cash items | 1,815.79%13.47K | -89.02%285.51K | ---25.06K | 37.00%3.85M | ---3.54M | --703 | 93.23%2.6M | --0 | --2.81M | --1.35M |
Change In working capital | 64.05%1.29M | -246.34%-3.42M | -1,049.95%-5.67M | -126.93%-228.76K | --1.69M | --786.55K | 145.46%2.34M | --596.39K | --849.6K | --952.69K |
-Change in receivables | ---- | ---204.56K | ---4.1M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Change in prepaid assets | 380.79%229.94K | -1,098.36%-659.93K | 979.37%379.72K | -638.46%-1.08M | ---4.48K | --47.83K | -684.72%-55.07K | ---43.18K | ---146.66K | --9.42K |
-Change in payables and accrued expense | -252.95%-1.16M | -120.99%-534.47K | 140.13%1.63M | -514.70%-4.6M | --1.67M | --758.95K | 140.72%2.55M | --680.37K | --1.11M | --1.06M |
-Change in other current assets | 41,439.99%4.65M | 67,416.87%18.97M | 189,483.44%18.94M | ---- | ---- | --11.18K | -5,735.00%-28.18K | ---10K | ---- | --500 |
-Change in other current liabilities | -7,617.16%-2.42M | -16,713.38%-20.99M | -67,815.59%-20.91M | ---- | ---- | ---31.41K | -8.43%-124.84K | ---30.8K | ---- | ---115.13K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -126.02%-1.08M | -143.48%-8.35M | -36.76%-3.14M | -437.79%-5.03M | --298.54K | ---475.96K | -191.35%-3.43M | ---2.3M | ---934.63K | ---1.18M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -748.8K | -325.32%-30.47K | -18,393.64%-663K | 0 | 1.50%-7.16K | -3.59K | -7.27K | |||
Net PPE purchase and sale | ---- | -325.32%-30.47K | --0 | ---- | ---- | ---- | 1.50%-7.16K | ---3.59K | ---- | ---7.27K |
Net business purchase and sale | ---748.8K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---748.8K | -325.32%-30.47K | -18,393.64%-663K | ---- | ---- | --0 | 1.50%-7.16K | ---3.59K | ---- | ---7.27K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -152.19%-195.73K | 214.30%11.16M | -151.60%-1.25M | 970.51%12.41M | -375K | 375K | 197.13%3.55M | 2.42M | 1.16M | 1.2M |
Net issuance payments of debt | -152.19%-195.73K | -148.86%-1.34M | ---445.2K | ---- | ---- | --375K | 144.24%2.75M | --0 | ---- | --1.12M |
Net common stock issuance | ---- | --0 | --0 | ---- | ---- | ---- | -171.82%-2.29K | --0 | ---- | --3.19K |
Net preferred stock issuance | ---- | --0 | --0 | ---- | ---- | ---- | --1.06M | --837.5K | ---- | --0 |
Proceeds from stock option exercised by employees | ---- | -71.91%41.07K | -99.98%9 | ---- | ---- | ---- | -37.56%146.22K | --41.57K | ---- | --234.16K |
Net other financing activities | ---- | 3,196.14%12.46M | -152.14%-803.43K | ---- | ---- | ---- | -142.00%-402.55K | --1.54M | ---1.92M | ---166.34K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -152.19%-195.73K | 214.30%11.16M | -151.60%-1.25M | 970.51%12.41M | ---375K | --375K | 197.13%3.55M | --2.42M | --1.16M | --1.2M |
Net cash flow | ||||||||||
Beginning cash position | 2,172.71%2.91M | 936.64%128.15K | 73,173.58%7.97M | -98.14%10.24K | --27.19K | --128.15K | 974.96%12.36K | --10.88K | --551.5K | --1.15K |
Current changes in cash | -1,901.11%-2.02M | 2,304.68%2.78M | -4,411.31%-5.06M | 3,524.54%8.02M | ---76.46K | ---100.96K | 932.71%115.79K | --117.27K | --221.21K | --11.21K |
End cash Position | 3,181.21%892.16K | 2,172.71%2.91M | 2,172.71%2.91M | 73,173.58%7.97M | --10.24K | --27.19K | 936.64%128.15K | --128.15K | --10.88K | --12.36K |
Free cash flow | -126.02%-1.08M | -143.86%-8.38M | -36.55%-3.14M | -438.99%-5.06M | --298.54K | ---475.96K | -190.17%-3.44M | ---2.3M | ---938.21K | ---1.18M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- |
No Data