(Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | (Q3)Feb 28, 2023 | (Q2)Nov 30, 2022 | (Q1)Aug 31, 2022 | (FY)May 31, 2022 | (Q4)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 54.60%657.11M | 22.33%392.69M | 13.01%336.95M | 3.91%1.6B | 0.55%553.62M | 8.08%425.04M | -3.21%320.99M | 13.74%298.16M | 13.00%1.54B | 20.76%550.57M |
Net income from continuing operations | 22.02%397.58M | 15.52%374.61M | 9.50%385.09M | 9.08%1.35B | 17.57%346.2M | 3.29%325.83M | 10.05%324.29M | 6.19%351.69M | 11.23%1.24B | 9.99%294.46M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -91.92%-42.28M | --0 |
Depreciation and amortization | 8.35%111.41M | 7.92%109.23M | 6.76%106.81M | 2.37%409.16M | 2.64%105.08M | 2.13%102.83M | 2.55%101.21M | 2.14%100.05M | 3.03%399.7M | 4.33%102.38M |
Deferred tax | -515.05%-14.26M | -253.59%-5.74M | -109.22%-1.37M | -55.42%23.23M | -86.97%1.23M | -72.97%3.44M | -47.04%3.74M | -35.21%14.83M | 223.36%52.11M | 258.08%9.46M |
Change In working capital | 524.92%131.07M | 18.83%-108.36M | 5.58%-183.83M | -31.91%-286.21M | -38.62%72.82M | -9.33%-30.85M | -43.21%-133.5M | 9.10%-194.69M | -13.56%-216.97M | 89.85%118.65M |
-Change in receivables | 731.53%11.84M | -41.26%-76.99M | 44.72%-43.89M | -51.18%-151.77M | -1,550.81%-19.3M | 106.51%1.42M | -9.88%-54.5M | -186.20%-79.4M | -208.18%-100.39M | -103.82%-1.17M |
-Change in inventory | 237.26%23.74M | 157.74%23.55M | 444.95%8.54M | -320.19%-35.66M | 79.39%24.91M | -55.90%-17.3M | -2,481.65%-40.79M | -116.52%-2.48M | 121.45%16.19M | -71.18%13.88M |
-Change in prepaid assets | 20.74%-24.82M | 39.40%-13.27M | -4.95%-66.79M | -362.45%-132.17M | -131.37%-15.33M | -6.24%-31.31M | -94.52%-21.89M | -73.30%-63.64M | 72.14%-28.58M | 290.68%48.87M |
-Change in payables and accrued expense | 227.71%74.19M | -197.69%-65.61M | 0.06%50.14M | 603.65%94.68M | 75.87%43.98M | 282.12%22.64M | -142.80%-22.04M | 199.00%50.11M | 244.08%13.46M | 290.95%25.01M |
-Change in other current assets | 200.58%12.59M | 58.31%-14.24M | 81.15%-7.41M | 11.75%-98.25M | 63.67%-12.26M | -55.07%-12.52M | -12.93%-34.15M | -0.13%-39.33M | -212.21%-111.33M | -14.83%-33.75M |
-Change in other working capital | 439.47%33.53M | -4.21%38.19M | -107.50%-124.41M | 685.16%36.96M | -22.76%50.83M | -88.65%6.22M | 176.61%39.87M | 19.87%-59.96M | -109.77%-6.32M | 26.97%65.81M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 54.60%657.11M | 22.33%392.69M | 13.01%336.95M | 3.91%1.6B | 0.55%553.62M | 8.08%425.04M | -3.21%320.99M | 13.74%298.16M | 13.00%1.54B | 20.76%550.57M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -127.48%-221.08M | -32.45%-112.36M | -96.13%-169.84M | 3.47%-388.67M | -39.08%-120.06M | 41.00%-97.19M | -26.09%-84.83M | -2.70%-86.6M | -193.43%-402.64M | -77.80%-86.32M |
Capital expenditure reported | -37.73%-107.03M | -22.83%-93.83M | -52.39%-106.7M | -37.58%-331.11M | -43.00%-106.99M | -35.81%-77.71M | -27.57%-76.39M | -43.63%-70.02M | -67.75%-240.67M | -73.76%-74.82M |
Net business purchase and sale | -533.52%-111.03M | -118.48%-18.35M | -688.26%-55.65M | 71.77%-46.36M | 0.07%-13.37M | 83.34%-17.53M | 15.57%-8.4M | 80.24%-7.06M | -1,536.06%-164.23M | -442.30%-13.38M |
Net investment purchase and sale | -120.74%-117K | -227.01%-950K | -10.03%-6.53M | 24.85%-4.57M | 200.00%52K | 1,089.47%564K | -73.01%748K | 32.14%-5.93M | -41.34%-6.08M | -101.45%-52K |
Net other investing changes | -15.56%-2.9M | 196.84%767K | 73.17%-963K | -179.61%-6.64M | -86.86%254K | -11.05%-2.51M | -261.64%-792K | -140.37%-3.59M | -59.49%8.34M | 129.30%1.93M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -127.48%-221.08M | -32.45%-112.36M | -96.13%-169.84M | 3.47%-388.67M | -39.08%-120.06M | 41.00%-97.19M | -26.09%-84.83M | -2.70%-86.6M | -193.43%-402.64M | -77.80%-86.32M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -19.94%-393.66M | -28.74%-283.44M | 10.53%-202.38M | 23.74%-1.17B | 13.31%-398.24M | -26.88%-328.23M | 4.19%-220.17M | 61.67%-226.2M | -74.79%-1.54B | 2.21%-459.37M |
Net issuance payments of debt | -12.75%-210M | 387.06%206.55M | -105.10%-10M | -223.64%-311.2M | -333.01%-249M | -147.49%-186.25M | 54.75%-71.95M | 157.89%196M | --251.71M | ---57.5M |
Net common stock issuance | -102.46%-45.02M | -1,134.13%-349.85M | 77.13%-73.28M | 73.86%-398.87M | 90.81%-27.95M | 96.01%-22.24M | -416.26%-28.35M | 51.41%-320.33M | -175.37%-1.53B | 23.92%-304.03M |
Cash dividends paid | -17.09%-137.47M | -17.82%-138.27M | -20.39%-117.57M | -19.94%-449.92M | -19.65%-117.5M | -18.62%-117.4M | -18.77%-117.36M | -23.40%-97.66M | 16.89%-375.12M | -23.50%-98.2M |
Proceeds from stock option exercised by employees | -57.60%346K | -58.26%450K | -54.25%479K | -97.43%3.02M | -20.79%80K | -90.33%816K | -97.03%1.08M | -98.56%1.05M | -9.40%117.74M | -98.98%101K |
Net other financing activities | 51.93%-1.52M | 35.56%-2.31M | 61.71%-2.01M | -148.28%-15.88M | -1,574.90%-3.88M | 3.13%-3.16M | -28.47%-3.58M | -761.80%-5.26M | -46.08%-6.39M | 148.61%263K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -19.94%-393.66M | -28.74%-283.44M | 10.53%-202.38M | 23.74%-1.17B | 13.31%-398.24M | -26.88%-328.23M | 4.19%-220.17M | 61.67%-226.2M | -74.79%-1.54B | 2.21%-459.37M |
Net cash flow | ||||||||||
Beginning cash position | -4.72%85.56M | 18.20%88.13M | 37.23%124.15M | -81.67%90.47M | 5.26%88.56M | -20.65%89.8M | -6.51%74.56M | -81.67%90.47M | 239.50%493.64M | -84.80%84.14M |
Current changes in cash | 11,550.54%42.37M | -119.43%-3.11M | -140.92%-35.27M | 109.01%36.31M | 624.20%35.32M | 98.77%-370K | -53.74%16M | 96.45%-14.64M | -217.25%-402.95M | 107.82%4.88M |
Effect of exchange rate changes | 164.67%560K | 171.35%538K | 40.63%-757K | -1,116.67%-2.63M | -81.69%267K | -178.23%-866K | 34.66%-754K | 21.63%-1.28M | -104.72%-216K | -39.95%1.46M |
End cash Position | 45.08%128.48M | -4.72%85.56M | 18.20%88.13M | 37.23%124.15M | 37.23%124.15M | 5.26%88.56M | -20.65%89.8M | -6.51%74.56M | -81.67%90.47M | -81.67%90.47M |
Free cash flow | 58.37%550.08M | 22.18%298.86M | 0.92%230.25M | -2.33%1.27B | -6.12%446.63M | 3.36%347.33M | -9.99%244.61M | 6.91%228.14M | 6.55%1.3B | 15.23%475.75M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data