(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -70.93%50K | -97.17%13K | -97.17%13K | -99.93%1K | -99.34%4K | -76.31%172K | 71.27%459K | 71.27%459K | 331.88%1.49M | 104.73%606K |
-Cash and cash equivalents | -70.93%50K | -97.17%13K | -97.17%13K | -99.93%1K | -99.34%4K | -76.31%172K | 71.27%459K | 71.27%459K | 331.88%1.49M | 104.73%606K |
Receivables | -25.00%300K | -98.50%300K | -98.50%300K | -96.20%400K | -94.62%400K | -83.81%400K | 56.79%20.06M | 56.79%20.06M | -54.79%10.52M | -5.97%7.43M |
-Accounts receivable | -25.00%300K | -97.51%300K | -97.51%300K | -96.20%400K | -94.62%400K | -83.81%400K | 34.01%12.07M | 34.01%12.07M | -54.79%10.52M | -5.97%7.43M |
-Taxes receivable | ---- | --0 | --0 | ---- | ---- | ---- | 110.83%8M | 110.83%8M | ---- | ---- |
Inventory | ---- | --0 | --0 | --0 | --0 | --0 | -23.94%251K | -23.94%251K | -1.92%460K | -3.33%377K |
Other current assets | ---- | ---- | ---- | ---- | ---- | -78.39%43K | -22.00%78K | -22.00%78K | 15.14%289K | -106.37%-26K |
Total current assets | -43.09%350K | -98.50%313K | -98.50%313K | -96.86%401K | -95.19%404K | -83.56%615K | 54.52%20.85M | 54.52%20.85M | -47.57%12.76M | -6.77%8.39M |
Non current assets | ||||||||||
Net PPE | ---- | --0 | --0 | --0 | --0 | --0 | -68.16%7.9M | -68.16%7.9M | 74.41%8.51M | 80.65%9.02M |
-Gross PPE | ---- | --0 | --0 | --0 | --0 | --0 | -21.44%152.77M | -21.44%152.77M | -14.04%153.29M | -13.67%153.94M |
-Accumulated depreciation | ---- | --0 | --0 | --0 | --0 | --0 | 14.61%-144.86M | 14.61%-144.86M | 16.53%-144.78M | 16.39%-144.92M |
Goodwill and other intangible assets | --60K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current accounts receivable | ---- | --15.32M | --15.32M | ---- | ---- | ---- | ---- | ---- | ---- | 630.07%18.84M |
Other non current assets | -2.28%15.17M | ---- | ---- | -17.56%15.41M | --15.41M | --15.52M | --2.8M | --2.8M | --18.69M | ---- |
Total non current assets | -1.89%15.23M | 43.17%15.32M | 43.17%15.32M | -43.35%15.41M | -44.70%15.41M | -44.37%15.52M | -60.98%10.7M | -60.98%10.7M | 256.84%27.2M | 267.88%27.86M |
Total assets | -3.46%15.58M | -50.46%15.63M | -50.46%15.63M | -60.43%15.81M | -56.38%15.81M | -49.01%16.14M | -22.94%31.55M | -22.94%31.55M | 25.05%39.96M | 118.74%36.25M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 26.39%1.57M | -78.84%1.74M | -78.84%1.74M | -83.36%1.51M | -83.98%1.38M | -86.81%1.24M | -79.94%8.24M | -79.94%8.24M | -74.79%9.08M | -59.15%8.59M |
-accounts payable | 26.39%1.57M | -78.13%1.74M | -78.13%1.74M | -82.85%1.51M | -83.56%1.38M | -86.53%1.24M | -80.47%7.97M | -80.47%7.97M | -75.41%8.82M | -59.92%8.37M |
-Total tax payable | --0 | --0 | --0 | --0 | --0 | --0 | 9.88%267K | 9.88%267K | 44.86%268K | 50.00%222K |
Current debt and capital lease obligation | 9.06%3.33M | 6.19%3.19M | 6.19%3.19M | 11.44%3.15M | 12.44%3.1M | 13.56%3.06M | -84.69%3.01M | -84.69%3.01M | -87.42%2.82M | -88.42%2.76M |
-Current debt | 9.06%3.33M | 6.19%3.19M | 6.19%3.19M | 11.76%3.15M | 12.76%3.1M | 13.90%3.06M | -84.68%3.01M | -84.68%3.01M | -87.45%2.82M | -88.45%2.75M |
-Current capital lease obligation | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | 0.00%8K | 0.00%8K |
Other current liabilities | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | -87.80%5K | 0.00%5K |
Current liabilities | 14.05%4.9M | -56.09%4.94M | -56.09%4.94M | -60.85%4.66M | -60.52%4.48M | -64.44%4.3M | -81.47%11.25M | -81.47%11.25M | -79.64%11.91M | -74.69%11.35M |
Non current liabilities | ||||||||||
Long term provisions | ---- | ---- | ---- | ---- | ---- | ---- | -19.57%7.32M | -19.57%7.32M | -20.10%7.38M | -8.45%8.46M |
Other non current liabilities | ---- | ---- | ---- | -99.93%1K | ---- | 14.64%932K | 151.69%2.9M | 151.69%2.9M | 59.71%1.53M | 128.76%1.14M |
Total non current liabilities | --0 | --0 | --0 | -99.99%1K | --0 | -89.68%932K | -0.35%10.22M | -0.35%10.22M | -12.60%8.91M | 81.27%9.59M |
Total liabilities | -6.27%4.9M | -76.99%4.94M | -76.99%4.94M | -77.60%4.66M | -78.60%4.48M | -75.24%5.23M | -69.75%21.47M | -69.75%21.47M | -69.69%20.82M | -58.23%20.95M |
Shareholders'equity | ||||||||||
Share capital | 0.00%239.03M | 0.00%239.03M | 0.00%239.03M | 0.00%239.03M | 0.00%239.03M | 0.00%239.03M | 0.00%239.03M | 0.00%239.03M | 0.00%239.03M | 0.00%239.03M |
-common stock | 0.00%239.03M | 0.00%239.03M | 0.00%239.03M | 0.00%239.03M | 0.00%239.03M | 0.00%239.03M | 0.00%239.03M | 0.00%239.03M | 0.00%239.03M | 0.00%239.03M |
Retained earnings | -0.09%-220.01M | 0.29%-220M | 0.29%-220M | -3.77%-219.6M | -1.83%-219.41M | 0.23%-219.81M | 15.40%-220.63M | 15.40%-220.63M | 20.92%-211.62M | 18.54%-215.46M |
Paid-in capital | -0.14%18.6M | -0.14%18.6M | -0.14%18.6M | -0.03%18.66M | -0.17%18.65M | -0.63%18.62M | -0.32%18.62M | -0.32%18.62M | -0.45%18.67M | -0.79%18.68M |
Gains losses not affecting retained earnings | 0.00%-26.94M | 0.00%-26.94M | 0.00%-26.94M | 0.00%-26.94M | 0.00%-26.94M | 0.00%-26.94M | 0.00%-26.94M | 0.00%-26.94M | 0.00%-26.94M | 0.00%-26.94M |
Total stockholders'equity | -2.12%10.67M | 6.07%10.69M | 6.07%10.69M | -41.75%11.15M | -25.98%11.33M | 3.69%10.91M | 133.56%10.08M | 133.56%10.08M | 152.05%19.14M | 145.59%15.31M |
Total equity | -2.12%10.67M | 6.07%10.69M | 6.07%10.69M | -41.75%11.15M | -25.98%11.33M | 3.69%10.91M | 133.56%10.08M | 133.56%10.08M | 152.05%19.14M | 145.59%15.31M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data