(Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 88.18%-279.47K | 79.85%-246.98K | 16.34%-4.09M | -5.76%-3.97M | 995.35%3.47M | -238.28%-2.36M | -2,338.09%-1.23M | -1,518.31%-4.89M | -2,679,382.86%-3.75M | -96.77%-387.34K |
Net income from continuing operations | 88.52%-333.74K | 79.40%-383.5K | 1.40%-5.59M | -6.30%-4.96M | 1,520.79%4.14M | -578.97%-2.91M | -570.33%-1.86M | -296.99%-5.66M | -453.58%-4.67M | -17.76%-291.67K |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---11K | ---9.73K | --0 |
Depreciation and amortization | -20.41%780 | -20.51%779 | 382.16%3.92K | 114.91%980 | 671.65%980 | 671.65%980 | 851.46%980 | 42.88%813 | 194.19%456 | -18.06%127 |
Other non cash items | -97.86%5.33K | 1,363.39%105K | -74.60%240.94K | -66.31%326.22K | ---326.22K | --249.25K | ---8.31K | --948.48K | --968.29K | ---- |
Change In working capital | -96.06%8.26K | -105.79%-28.3K | 195.18%874.51K | 336.80%521.63K | -73.67%-345.42K | 139.21%209.32K | 1,329.01%488.98K | -1,118.47%-918.79K | -342.25%-220.28K | -73.48%-198.9K |
-Change in receivables | 133.84%16.96K | -40.59%89.93K | 193.31%662.98K | 71,119.82%628.87K | 80.23%-67.16K | 80.35%-50.11K | 229.62%151.38K | -1,039.48%-710.54K | 111.23%883 | -641.87%-339.67K |
-Change in prepaid assets | --0 | --0 | 208.72%49.83K | --0 | --0 | --37.79K | 220.37%12.04K | -43.13%-45.84K | -11.90%-35.84K | --0 |
-Change in payables and accrued expense | -103.93%-8.7K | -136.32%-118.23K | 199.55%161.7K | 42.13%-107.24K | -297.67%-278.26K | 179.48%221.64K | 102.21%325.56K | -187.99%-162.42K | -241.67%-185.33K | 304.40%140.77K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 88.18%-279.47K | 79.85%-246.98K | 16.34%-4.09M | -5.76%-3.97M | 995.35%3.47M | -238.28%-2.36M | -2,338.09%-1.23M | -1,518.31%-4.89M | -2,679,382.86%-3.75M | -96.77%-387.34K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -94.32%135.3K | 0 | 693.81%4.34M | 9.14%4.08M | 15.40%-3.41M | 10,219.26%2.38M | 410.28%1.29M | 86.13%-730.46K | 182.41%3.74M | -539.13%-4.03M |
Net PPE purchase and sale | --0 | --0 | 92.19%-1.29K | 72.13%4.05M | -660.16%-4.05M | --0 | 99.90%-1.29K | 98.70%-16.5K | 535.09%2.36M | 15.52%-533.3K |
Net investment purchase and sale | -94.32%135.3K | --0 | 722.16%4.34M | -97.81%30.69K | 118.30%640.56K | 377.05%2.38M | 42.84%1.29M | 82.57%-697.38K | 135.06%1.4M | ---3.5M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -94.32%135.3K | --0 | 693.81%4.34M | 9.14%4.08M | 15.40%-3.41M | 10,219.26%2.38M | 410.28%1.29M | 86.13%-730.46K | 182.41%3.74M | -539.13%-4.03M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | -3.71%5.54M | 0 | 0 | |||||
Net common stock issuance | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -9.92%5.21M | --0 | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 433.69%613.74K | --0 | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -92.92%-286.38K | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -3.71%5.54M | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | -22.45%203.12K | 123.65%450.1K | -27.98%201.25K | 58.46%332.51K | -94.00%277.92K | -38.86%261.91K | -27.98%201.25K | 192.16%279.45K | -90.77%209.84K | 1,169.66%4.63M |
Current changes in cash | -1,000.38%-144.17K | -507.16%-246.98K | 418.24%248.85K | 1,468.72%117.59K | 101.23%54.59K | -99.62%16.01K | -59.26%60.66K | -142.54%-78.19K | 99.57%-8.59K | -331.55%-4.42M |
End cash Position | -78.79%58.95K | -22.45%203.12K | 123.65%450.1K | 123.65%450.1K | 58.46%332.51K | -94.00%277.92K | -38.86%261.91K | -27.98%201.25K | -27.98%201.25K | -90.77%209.84K |
Free cash flow | 88.18%-279.47K | 79.87%-246.98K | 16.60%-4.09M | 106.23%86.9K | 36.36%-585.92K | -93.57%-2.36M | 10.19%-1.23M | -212.53%-4.9M | -157.95%-1.4M | -11.17%-920.64K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data