(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -5.63%13.09B | -5.63%13.09B | -9.83%12.09B | 29.33%13.87B | 29.33%13.87B | 21.15%13.41B | 21.47%10.73B | --10.73B | 47.87%11.07B | 48.25%8.83B |
-Cash and cash equivalents | 16.68%12.02B | 16.68%12.02B | 15.46%10.47B | 10.93%10.3B | 10.93%10.3B | 12.12%9.06B | 27.24%9.28B | --9.28B | 35.91%8.08B | 77.16%7.3B |
-Short-term investments | -69.87%1.08B | -69.87%1.08B | -62.59%1.63B | 147.67%3.57B | 147.67%3.57B | 45.60%4.34B | -5.98%1.44B | --1.44B | 94.19%2.98B | -16.51%1.54B |
-Accounts receivable | 49.04%5.87B | 49.04%5.87B | 40.44%5.42B | 19.00%3.94B | 19.00%3.94B | 7.01%3.86B | 37.95%3.31B | --3.31B | 19.83%3.6B | -0.01%2.4B |
-Other receivables | 29.33%4.64B | 29.33%4.64B | 40.29%4.12B | -5.98%3.59B | -5.98%3.59B | 12.40%2.94B | 34.97%3.82B | --3.82B | -31.63%2.62B | 8.07%2.83B |
Inventory | 22.85%3.14B | 22.85%3.14B | 4.86%2.75B | 3.00%2.55B | 3.00%2.55B | 43.39%2.62B | 33.28%2.48B | --2.48B | -12.99%1.83B | -26.61%1.86B |
Total current assets | 11.64%26.74B | 11.64%26.74B | 6.80%24.38B | 17.80%23.96B | 17.80%23.96B | 19.41%22.83B | 27.73%20.34B | --20.34B | 15.93%19.12B | 16.24%15.92B |
Non current assets | ||||||||||
Net PPE | 6.07%11.64B | 6.07%11.64B | 12.70%11.36B | 14.77%10.98B | 14.77%10.98B | 9.92%10.08B | 7.05%9.56B | --9.56B | 1.76%9.17B | -3.75%8.93B |
-Gross PPE | 9.35%17.06B | 9.35%17.06B | 14.14%16.33B | 16.16%15.6B | 16.16%15.6B | 12.29%14.31B | 10.26%13.43B | --13.43B | 6.28%12.74B | -3.15%12.18B |
-Accumulated depreciation | -17.17%-5.41B | -17.17%-5.41B | -17.56%-4.97B | -19.59%-4.62B | -19.59%-4.62B | -18.38%-4.23B | -19.12%-3.86B | ---3.86B | -19.97%-3.57B | 1.44%-3.24B |
Goodwill and other intangible assets | 13.55%2.43B | 13.55%2.43B | 48.26%2.5B | 246.86%2.14B | 246.86%2.14B | 176.67%1.69B | -6.21%617.84M | --617.84M | -7.50%609.31M | -50.27%658.73M |
-Goodwill | 0.00%234.9M | 0.00%234.9M | 6.01%234.9M | 56.62%234.9M | 56.62%234.9M | 47.74%221.59M | 0.00%149.98M | --149.98M | 0.00%149.98M | -20.63%149.98M |
-Other intangible assets | 15.22%2.2B | 15.22%2.2B | 54.66%2.26B | 307.84%1.91B | 307.84%1.91B | 218.77%1.46B | -8.04%467.85M | --467.85M | -9.71%459.33M | -55.20%508.74M |
Non current prepaid assets | -22.28%619.08M | -22.28%619.08M | -26.51%568.28M | 39.78%796.57M | 39.78%796.57M | 122.50%773.26M | 12.77%569.87M | --569.87M | 214.88%347.53M | 47.17%505.36M |
Total non current assets | 9.68%19.54B | 9.68%19.54B | 20.50%19.29B | 23.66%17.81B | 23.66%17.81B | 16.57%16.01B | 1.81%14.41B | --14.41B | 8.34%13.73B | 12.10%14.15B |
Total assets | 10.80%46.28B | 10.80%46.28B | 12.45%43.67B | 20.23%41.77B | 20.23%41.77B | 18.23%38.84B | 15.53%34.74B | --34.74B | 12.63%32.85B | 14.26%30.07B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 17.69%9.09B | 17.69%9.09B | 11.09%8.58B | 18.04%7.72B | 18.04%7.72B | 18.91%7.73B | 22.67%6.54B | --6.54B | -13.65%6.5B | -1.80%5.33B |
-accounts payable | 41.38%2.84B | 41.38%2.84B | 31.69%2.36B | 23.88%2.01B | 23.88%2.01B | 21.40%1.79B | 30.69%1.62B | --1.62B | -5.67%1.48B | -13.00%1.24B |
-Total tax payable | 26.67%560.95M | 26.67%560.95M | -19.79%291.25M | 21.92%442.85M | 21.92%442.85M | 42.39%363.12M | -28.79%363.24M | --363.24M | -5.85%255.02M | 35.35%510.13M |
-Other payable | 7.90%5.69B | 7.90%5.69B | 6.46%5.93B | 15.65%5.27B | 15.65%5.27B | 16.88%5.57B | 27.22%4.56B | --4.56B | -16.22%4.77B | -1.26%3.58B |
Current debt and capital lease obligation | 102.95%599.84M | 102.95%599.84M | -56.30%208.48M | 669.19%295.56M | 669.19%295.56M | 402.19%477.11M | -82.83%38.42M | --38.42M | -47.45%95.01M | 130.20%223.84M |
-Current debt | 193.33%450.22M | 193.33%450.22M | -85.60%55.37M | --153.48M | --153.48M | --384.58M | --0 | --0 | --0 | 330.43%99M |
-Current capital lease obligation | 5.32%149.63M | 5.32%149.63M | 65.46%153.11M | 269.75%142.07M | 269.75%142.07M | -2.60%92.53M | -69.22%38.42M | --38.42M | 16.18%95.01M | 68.16%124.84M |
Current liabilities | 13.67%10.18B | 13.67%10.18B | 6.70%9.03B | 23.97%8.96B | 23.97%8.96B | 22.20%8.46B | 14.67%7.23B | --7.23B | -12.42%6.92B | 1.04%6.3B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -62.70%107.06M | -62.70%107.06M | 0.65%206.79M | 415.98%286.99M | 415.98%286.99M | 245.28%205.45M | -40.12%55.62M | --55.62M | -45.19%59.5M | 2.86%92.88M |
-Long term debt | --0 | --0 | 68.79%19.9M | --28.95M | --28.95M | --11.79M | --0 | --0 | ---- | ---- |
-Long term capital lease obligation | -58.51%107.06M | -58.51%107.06M | -3.50%186.89M | 363.93%258.04M | 363.93%258.04M | 225.47%193.66M | -40.12%55.62M | --55.62M | -45.19%59.5M | 2.86%92.88M |
Total non current liabilities | -7.55%1.08B | -7.55%1.08B | 17.79%1.14B | 70.22%1.17B | 70.22%1.17B | 54.40%964.12M | 3.00%687.3M | --687.3M | 12.02%624.45M | 18.44%667.29M |
Total liabilities | 11.22%11.26B | 11.22%11.26B | 7.83%10.16B | 27.99%10.13B | 27.99%10.13B | 24.86%9.42B | 13.55%7.91B | --7.91B | -10.81%7.55B | 2.48%6.97B |
Shareholders'equity | ||||||||||
Share capital | 0.00%10.9B | 0.00%10.9B | 0.00%10.9B | 0.00%10.9B | 0.00%10.9B | 0.00%10.9B | 0.00%10.9B | --10.9B | 0.00%10.9B | 0.00%10.9B |
-common stock | 0.00%10.9B | 0.00%10.9B | 0.00%10.9B | 0.00%10.9B | 0.00%10.9B | 0.00%10.9B | 0.00%10.9B | --10.9B | 0.00%10.9B | 0.00%10.9B |
Retained earnings | 13.72%24.03B | 13.72%24.03B | --22.86B | 22.38%21.14B | 22.38%21.14B | ---- | --17.27B | --17.27B | ---- | ---- |
Paid-in capital | 98.67%390.53M | 98.67%390.53M | --290.83M | 320.08%196.57M | 320.08%196.57M | ---- | --46.79M | --46.79M | ---- | ---- |
Less: Treasury stock | 277.75%316.21M | 277.75%316.21M | --334.67M | -2.21%83.71M | -2.21%83.71M | ---- | --85.6M | --85.6M | ---- | ---- |
Other equity interest | 199.17%28.35M | 199.17%28.35M | --17.85M | -46.38%9.48M | -46.38%9.48M | ---- | --17.67M | --17.67M | ---- | ---- |
Total stockholders'equity | 9.95%33.2B | 9.95%33.2B | 13.47%31.82B | 16.20%30.2B | 16.20%30.2B | 14.46%28.04B | 16.36%25.99B | --25.99B | 22.69%24.5B | 20.97%22.33B |
Noncontrolling interests | 25.65%1.81B | 25.65%1.81B | 23.19%1.69B | 71.63%1.44B | 71.63%1.44B | 70.76%1.37B | 9.47%841.56M | --841.56M | 9.08%804.54M | -27.23%768.79M |
Total equity | 10.67%35.02B | 10.67%35.02B | 13.93%33.51B | 17.94%31.64B | 17.94%31.64B | 16.25%29.42B | 16.13%26.83B | --26.83B | 22.21%25.3B | 18.36%23.1B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data