(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q1)Apr 2, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||||
Cash flow from continuing operating activities | 69.31%-4.95M | -133.18%-58.8M | -45.25%-11.65M | -116.44%-16.12M | -129.35%-25.22M | -8.02M | -7.45M | -77.65%-11M | -6.19M |
Net income from continuing operations | 38.96%-9.59M | -243.28%-96.2M | -32.15%-22.75M | -1,202.57%-15.71M | -201.91%-28.02M | ---17.21M | ---1.21M | -63.36%-9.28M | ---5.68M |
Operating gains losses | -3,366.99%-7.25M | -652.23%-10.91M | -0.10%5.06M | 92.49%-209K | 196.70%1.98M | --5.07M | ---2.78M | 2,461.54%666K | --26K |
Depreciation and amortization | 88.89%357K | 43.52%930K | 66.49%308K | 32.17%189K | 39.96%648K | --185K | --143K | 55.37%463K | --298K |
Other non cash items | 314.90%9.33M | 852.39%50.27M | -159.66%-1.47M | 472.01%2.25M | 5,964.44%5.28M | --2.47M | --393K | -119.48%-90K | --462K |
Change In working capital | 115.95%801K | -38.47%-10.53M | 6,072.82%6.15M | -15.53%-5.02M | -64.50%-7.6M | ---103K | ---4.35M | -163.51%-4.62M | ---1.75M |
-Change in receivables | 265.15%5.28M | -25.02%-12.11M | 95.74%-283K | 2.26%-3.2M | -102.19%-9.68M | ---6.65M | ---3.27M | -134.30%-4.79M | ---2.04M |
-Change in inventory | 210.35%629K | 131.17%1.54M | 5,687.23%5.44M | 71.94%-570K | -62.55%-4.95M | --94K | ---2.03M | -131.71%-3.05M | ---1.32M |
-Change in prepaid assets | 102.21%41K | -364.79%-4.2M | 281.96%4.13M | -204.80%-1.86M | 152.50%1.59M | --1.08M | --1.77M | -214.81%-3.02M | ---959K |
-Change in payables and accrued expense | -371.57%-4.21M | -148.67%-1.02M | -276.08%-6.98M | 165.92%1.55M | -64.77%2.1M | --3.96M | ---2.35M | 322.34%5.96M | --1.41M |
-Change in other current assets | --0 | 200.00%1.13M | --0 | -4,340.00%-848K | ---1.13M | ---1.12M | --20K | --0 | --0 |
-Change in other current liabilities | -109.30%-180K | ---- | ---- | ---86K | ---- | ---- | ---- | ---- | ---- |
-Change in other working capital | -4,946.67%-757K | -8.08%4.12M | 58.07%3.49M | -100.99%-15K | 1,512.23%4.48M | --2.21M | --1.52M | -75.91%278K | --1.15M |
Cash from discontinued investing activities | 0 | 103.02%190K | 0 | -162K | -6.3M | -6.3M | |||
Operating cash flow | 69.62%-4.95M | -85.99%-58.61M | 18.62%-11.65M | -118.61%-16.28M | -186.61%-31.51M | ---14.32M | ---7.45M | -77.65%-11M | ---6.19M |
Investing cash flow | |||||||||
Cash flow from continuing investing activities | -10.29%-536K | 85.04%6.17M | 75.79%7.71M | -59.87%-486K | 413.73%3.34M | 4.38M | -304K | -82.02%-1.06M | -584K |
Capital expenditure reported | -17.29%-536K | -28.16%-1.94M | 6.67%-434K | -50.33%-457K | -43.55%-1.51M | ---465K | ---304K | -101.53%-1.05M | ---523K |
Net PPE purchase and sale | --0 | ---35K | ---6K | ---29K | --0 | --0 | --0 | 85.25%-9K | ---61K |
Net business purchase and sale | ---- | --0 | ---- | ---- | --4.85M | ---- | ---- | --0 | --0 |
Net investment purchase and sale | ---- | --8.15M | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | |||||||||
Investing cash flow | -10.29%-536K | 85.04%6.17M | 75.79%7.71M | -59.87%-486K | 413.73%3.34M | --4.38M | ---304K | -82.02%-1.06M | ---584K |
Financing cash flow | |||||||||
Cash flow from continuing financing activities | -69.62%4.73M | 61.67%50.43M | -72.27%4.85M | 3.74%15.55M | 84.62%31.19M | 17.49M | 14.99M | 165.85%16.9M | 6.36M |
Net issuance payments of debt | -69.68%4.7M | -21.37%25.55M | -100.86%-150K | 3.37%15.5M | 92.40%32.49M | --17.5M | --14.99M | 169.32%16.89M | --6.27M |
Net common stock issuance | ---- | --5M | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | -52.73%26K | -55.47%57K | --0 | --55K | 2,033.33%128K | --100K | --0 | -92.86%6K | --84K |
Net other financing activities | ---- | 1,484.98%19.82M | --0 | ---- | ---1.43M | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | |||||||||
Financing cash flow | -69.62%4.73M | 61.67%50.43M | -72.27%4.85M | 3.74%15.55M | 84.62%31.19M | --17.49M | --14.99M | 165.85%16.9M | --6.36M |
Net cash flow | |||||||||
Beginning cash position | -22.85%6.42M | 57.62%8.32M | 637.28%5.42M | 57.62%8.32M | 1,101.82%5.28M | --735K | --5.28M | -48.77%439K | --857K |
Current changes in cash | 37.52%-756K | -166.91%-2.02M | -88.02%905K | -116.71%-1.21M | -37.71%3.01M | --7.55M | --7.24M | 1,257.18%4.84M | ---418K |
Effect of exchange rate changes | -4,600.00%-45K | 329.63%116K | 240.74%92K | --1K | --27K | --27K | --0 | --0 | --0 |
End cash Position | -20.99%5.62M | -22.85%6.42M | -22.85%6.42M | -43.23%7.11M | 57.62%8.32M | --8.32M | --12.52M | 1,101.82%5.28M | --439K |
Free cash flow | 67.30%-5.48M | -83.45%-60.59M | 18.21%-12.09M | -116.32%-16.77M | -173.89%-33.03M | ---14.78M | ---7.75M | -78.03%-12.06M | ---6.77M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- |
No Data