(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -25.31%684.62M | -51.95%190M | 129.98%157.89M | -1.26%289.56M | 324.52%916.63M | 395.42M | 68.65M | 293.26M | -238.68%-408.25M | -120.09%-120.54M |
Net income from continuing operations | 21.80%363.63M | -103.24%-3.2M | -38.90%62.47M | 123.07%197.54M | 171.72%298.56M | --98.82M | --102.24M | --88.56M | -25.38%109.88M | -11.59%147.25M |
Operating gains losses | -119.77%-4.9M | ---- | ---- | ---- | 148.19%24.79M | ---- | ---- | ---- | 27.07%-51.44M | -675.31%-70.53M |
Depreciation and amortization | 30.90%307.04M | ---- | ---- | ---- | -17.05%234.56M | ---- | ---- | ---- | 35.22%282.77M | 30.93%209.12M |
Other non cash items | -34.14%-15.25M | -30.39%-354.92M | -6.43%81.3M | 229.52%190.63M | -113.61%-11.37M | ---272.2M | --86.88M | --57.85M | 58.75%83.56M | 909.78%52.64M |
Change In working capital | -159.10%-168.51M | -80.68%43.37M | 111.72%14.12M | -167.15%-98.61M | 132.15%285.12M | --224.46M | ---120.47M | --146.86M | -58.23%-886.75M | -359.47%-560.43M |
-Change in receivables | 104.35%18.64M | ---- | ---- | ---- | -11.61%-428.98M | ---- | ---- | ---- | -564.03%-384.35M | 354.96%82.83M |
-Change in inventory | 144.98%182.77M | ---- | ---- | ---- | 21.67%-406.34M | ---- | ---- | ---- | -186.64%-518.74M | 42.14%-180.97M |
-Change in prepaid assets | -66.96%32.64M | ---- | ---- | ---- | 185.02%98.77M | ---- | ---- | ---- | 44.97%-116.17M | -3,495.58%-211.1M |
-Change in payables and accrued expense | -39.27%207.36M | ---- | ---- | ---- | 170.71%341.44M | ---- | ---- | ---- | 244.23%126.13M | -134.30%-87.45M |
-Change in other current assets | -19.75%-383.43M | ---- | ---- | ---- | -503.93%-320.19M | ---- | ---- | ---- | 88.36%-53.02M | -5,713.44%-455.64M |
-Change in other current liabilities | -134.64%-267.96M | ---- | ---- | ---- | 327.92%773.65M | ---- | ---- | ---- | -30.91%180.79M | 66.00%261.67M |
-Change in other working capital | -81.71%41.48M | ---- | ---- | ---- | 286.81%226.76M | ---- | ---- | ---- | -501.35%-121.38M | -63.85%30.24M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -25.31%684.62M | -51.95%190M | 129.98%157.89M | -1.26%289.56M | 324.52%916.63M | --395.42M | --68.65M | --293.26M | -238.68%-408.25M | -120.09%-120.54M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -165.10%-1.67B | -93.18%-495.37M | -280.19%-484.74M | -116.67%-337.32M | -46.77%-630.49M | -256.43M | -127.5M | -155.69M | -34.38%-429.57M | -8.69%-319.66M |
Net PPE purchase and sale | -150.92%-1.55B | -97.69%-504.1M | -201.82%-384.81M | -116.35%-319.39M | -57.49%-618.22M | ---254.99M | ---127.49M | ---147.63M | -17.20%-392.55M | -15.07%-334.94M |
Net business purchase and sale | -876.14%-119.79M | ---- | ---- | ---- | 66.85%-12.27M | ---- | ---- | ---- | -342.31%-37.02M | 605.43%15.28M |
Net investment purchase and sale | ---427K | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Net other investing changes | ---- | ---- | -1,249,087.50%-99.94M | -122.53%-17.93M | ---- | ---- | ---8K | ---8.06M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -165.10%-1.67B | -93.18%-495.37M | -280.19%-484.74M | -116.67%-337.32M | -46.77%-630.49M | ---256.43M | ---127.5M | ---155.69M | -34.38%-429.57M | -8.69%-319.66M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 378.92%2.05B | 218.25%222.22M | -43.41%99.73M | 535.10%1.35B | -30.20%428.64M | -187.93M | 176.21M | 212.74M | -25.43%614.07M | 2,479.10%823.5M |
Net issuance payments of debt | 160.08%1.15B | ---- | ---- | ---- | -6.29%443.13M | ---- | ---- | ---- | -9.82%472.87M | 2,396.09%524.34M |
Net common stock issuance | --0 | ---927.9M | --124.25M | --803.65M | --0 | --0 | --0 | --0 | 2,590.52%148.51M | 49.66%-5.96M |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 4,171.66%37.38M |
Net other financing activities | 6,315.37%900.36M | 99.63%-2.36M | -113.92%-24.53M | 157.35%547.49M | -98.33%-14.49M | ---631.05M | --176.21M | --212.74M | -102.73%-7.3M | 85,717.63%267.75M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 378.92%2.05B | 218.25%222.22M | -43.41%99.73M | 535.10%1.35B | -30.20%428.64M | ---187.93M | --176.21M | --212.74M | -25.43%614.07M | 2,479.10%823.5M |
Net cash flow | ||||||||||
Beginning cash position | 37.32%1.97B | 53.13%2.99B | 66.81%3.25B | 22.56%2.08B | -12.53%1.43B | --1.95B | --1.95B | --1.69B | 36.03%1.64B | 28.10%1.21B |
Current changes in cash | 49.14%1.07B | -69.92%-83.16M | -293.53%-227.13M | 272.05%1.3B | 419.45%714.78M | ---48.94M | --117.36M | --350.32M | -158.38%-223.75M | 41.23%383.3M |
Effect of exchange rate changes | 50.38%-89.1M | -42.77%36.56M | 73.03%-29.98M | -34.90%-128.77M | -1,080.14%-179.56M | --63.88M | ---111.15M | ---95.45M | -64.08%18.32M | 832.19%51M |
End cash Position | 49.60%2.95B | 49.60%2.95B | 53.13%2.99B | 66.81%3.25B | 37.32%1.97B | --1.97B | --1.95B | --1.95B | -12.53%1.43B | 36.03%1.64B |
Free cash flow | -403.83%-876.97M | -348.38%-324.49M | -285.65%-226.92M | -120.49%-29.84M | 134.45%288.63M | --130.64M | ---58.84M | --145.64M | -83.93%-837.75M | -247.44%-455.48M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | Unqualified Opinion |
No Data
No Data