(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 107.39%131.9M | 47.21%79.53M | 7.64%24.58M | 260.52%12.39M | 377.47%15.4M | -54.65%63.6M | 4.06%54.02M | -50.44%22.84M | -117.36%-7.72M | -149.51%-5.55M |
Net income from continuing operations | 50.35%66.25M | -37.12%12.67M | 49.78%18.69M | 162.44%13.95M | 242.35%20.93M | -39.09%44.06M | 16.81%20.15M | -22.62%12.48M | -72.48%5.32M | -68.86%6.11M |
Operating gains losses | -96.95%225K | -58.21%667K | 23.77%-683K | 148.95%325K | -101.15%-84K | 1,357.85%7.37M | 471.16%1.6M | -376.60%-896K | -4,005.88%-664K | 48,800.00%7.34M |
Depreciation and amortization | -7.41%71.25M | 2.66%19.16M | -4.20%17.78M | -13.37%17.09M | -13.89%17.23M | 5.70%76.95M | -6.13%18.66M | 0.19%18.56M | 12.40%19.72M | 18.74%20.01M |
Deferred tax | 14.72%-23.56M | 1.02%-11.06M | 9.37%-7.83M | -12.77%-8.75M | 7,516.36%4.08M | -1,256.91%-27.63M | -5,685.00%-11.17M | -103.51%-8.64M | -10,387.84%-7.76M | -100.85%-55K |
Other non cash items | ---4.35M | --0 | ---537K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | 90.67%-8.97M | 199.56%49.98M | 22.88%-10.04M | 68.26%-14.15M | 37.07%-34.76M | -149.24%-96.16M | 125.78%16.69M | -425.19%-13.01M | -3,028.23%-44.6M | -7.26%-55.24M |
-Change in receivables | 56.08%-22.4M | 137.79%10.95M | -80.10%-25.56M | 25.59%-5.96M | -1,102.75%-1.83M | -396.25%-51.01M | -2,257.78%-28.98M | -11.33%-14.19M | -132.06%-8.02M | 100.76%182K |
-Change in payables and accrued expense | 133.92%12.54M | 22.00%36.7M | 277.77%2.7M | 140.10%9.22M | 15.23%-36.07M | -136.89%-36.97M | 1,005.14%30.08M | -113.20%-1.52M | -1,239.57%-22.99M | -51.42%-42.55M |
-Change in other working capital | 110.88%891K | -85.03%2.33M | 376.10%12.83M | -28.04%-17.41M | 124.36%3.14M | 35.53%-8.19M | 368.63%15.58M | -48.79%2.7M | 37.53%-13.6M | -2,792.05%-12.87M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 107.39%131.9M | 47.21%79.53M | 7.64%24.58M | 260.52%12.39M | 377.47%15.4M | -54.65%63.6M | 4.06%54.02M | -50.44%22.84M | -117.36%-7.72M | -149.51%-5.55M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -208.76%-27.91M | -2.36%-5.04M | 41.99%-6.51M | -75.48%-7.73M | -174.96%-8.63M | 86.45%-9.04M | 68.09%-4.92M | 58.81%-11.23M | 63.84%-4.4M | 197.14%11.51M |
Net intangibles purchase and sale | 24.37%-27.98M | 7.19%-5.04M | 45.36%-6.51M | 16.65%-7.73M | 16.14%-8.7M | -39.26%-36.99M | -34.63%-5.43M | -61.63%-11.92M | -34.01%-9.27M | -25.93%-10.38M |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net investment purchase and sale | -99.75%71K | --0 | --0 | --0 | -99.68%71K | 19.04%27.95M | -54.98%506K | -96.38%692K | -21.33%4.87M | 838.43%21.89M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -208.76%-27.91M | -2.36%-5.04M | 41.99%-6.51M | -75.48%-7.73M | -174.96%-8.63M | 86.45%-9.04M | 68.09%-4.92M | 58.81%-11.23M | 63.84%-4.4M | 197.14%11.51M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 39.43%-31.31M | 149.65%46.66M | 101.64%578K | -241.10%-27.41M | 6.38%-51.13M | -54.79%-51.69M | 748.77%18.69M | -221.14%-35.19M | 3,437.97%19.43M | 14.74%-54.61M |
Net issuance payments of debt | 465.50%142.5M | 0.00%-16.88M | 243.48%148.13M | -800.00%-16.88M | 3,313.23%28.13M | 16.87%25.2M | -800.00%-16.88M | 43.75%43.13M | 50.00%-1.88M | 129.29%824K |
Net common stock issuance | -32.03%-123.78M | 56.15%-9.9M | -286.28%-106.12M | 103.19%659K | 63.44%-8.41M | -136.49%-93.75M | -41.17%-22.59M | -344.19%-27.47M | -226.29%-20.68M | -106.94%-23.01M |
Cash dividends paid | -1.36%-33.93M | 4.70%-7.7M | -3.94%-8.52M | -3.72%-8.62M | -2.28%-9.09M | -2.73%-33.48M | -1.83%-8.08M | -2.46%-8.2M | -3.69%-8.32M | -2.90%-8.89M |
Net other financing activities | -131.97%-16.09M | 22.51%81.14M | 22.84%-32.91M | -105.11%-2.57M | -162.31%-61.76M | 191.38%50.34M | 136.44%66.23M | -422.28%-42.64M | 187.00%50.3M | 43.26%-23.54M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 39.43%-31.31M | 149.65%46.66M | 101.64%578K | -241.10%-27.41M | 6.38%-51.13M | -54.79%-51.69M | 748.77%18.69M | -221.14%-35.19M | 3,437.97%19.43M | 14.74%-54.61M |
Net cash flow | ||||||||||
Beginning cash position | -0.74%389.02M | 6.52%340.1M | -7.09%322.61M | 0.11%344.98M | -0.74%389.02M | 10.48%391.9M | -9.88%319.29M | 13.31%347.23M | 24.97%344.6M | 10.48%391.9M |
Current changes in cash | 2,429.05%72.69M | 78.71%121.15M | 179.10%18.65M | -411.39%-22.75M | 8.81%-44.36M | -92.84%2.87M | 75.20%67.79M | -149.24%-23.58M | -76.94%7.31M | 37.73%-48.65M |
Effect of exchange rate changes | 137.74%2.17M | 35.73%2.62M | 73.49%-1.16M | 108.14%381K | -75.80%327K | -94.92%-5.76M | 278.47%1.93M | -11,686.49%-4.36M | -375.51%-4.68M | 258.75%1.35M |
End cash Position | 19.24%463.88M | 19.24%463.88M | 6.52%340.1M | -7.09%322.61M | 0.11%344.98M | -0.74%389.02M | -0.74%389.02M | -9.88%319.29M | 13.31%347.23M | 24.97%344.6M |
Free cash flow | 290.58%103.92M | 53.29%74.49M | 65.46%18.07M | 127.42%4.66M | 142.06%6.7M | -76.59%26.61M | 1.49%48.6M | -71.79%10.92M | -145.26%-16.99M | -52.19%-15.92M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data