(FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | (Q1)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -726.03%-1.13M | -1,344.48%-337.87K | -671.70%-479.8K | -1,868.05%-221.48K | -132.64%-93.86K | 69.62%-137.16K | -23.39K | -62.17K | -11.25K | -40.34K |
Net income from continuing operations | -183.63%-651.55K | -134.14%-489.51K | -166.79%-401.41K | 262.40%408.18K | 33.30%-168.81K | 240.96%779.13K | --1.43M | ---150.46K | ---251.33K | ---253.11K |
Operating gains losses | ---600K | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -96.88%1.82K | -93.66%656 | -97.68%370 | -97.68%370 | -97.36%421 | -7.95%58.18K | --10.35K | --15.94K | --15.94K | --15.94K |
Other non cash items | 96.23%-62.92K | 95.85%-68.98K | 2,775.78%72.81K | ---- | ---- | -17,268.78%-1.67M | ---1.66M | ---2.72K | ---2.72K | ---2.72K |
Change In working capital | -74.18%179.65K | 13.23%219.96K | -301.93%-151.57K | -83.81%36.72K | -62.65%74.54K | 12.64%695.72K | --194.25K | --75.06K | --226.86K | --199.54K |
-Change in prepaid assets | 157.96%7.78K | 65.22%-5.44K | 129.58%1.25K | 9,203.57%104.11K | -1,836.76%-92.14K | -175.44%-13.43K | ---15.63K | ---4.22K | --1.12K | --5.31K |
-Change in payables and accrued expense | -74.77%178.94K | 7.39%225.4K | -292.77%-152.84K | -126.71%-60.29K | -14.19%166.67K | 18.22%709.15K | --209.89K | --79.28K | --225.74K | --194.24K |
-Change in other current assets | ---7.07K | --0 | --19 | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -726.03%-1.13M | -1,344.42%-337.87K | -671.72%-479.8K | -1,868.05%-221.48K | -132.64%-93.86K | 69.62%-137.16K | ---23.39K | ---62.17K | ---11.25K | ---40.34K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -3.43K | -4 | 0 | 0 | ||||||
Net PPE purchase and sale | ---3.43K | ---4 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---3.43K | ---4 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 2,645.08%1.52M | -328.27%-57.68K | -148.10%-47.67K | 21,259.25%1.53M | 357.94%96.38K | 133.53%55.45K | -13.47K | 99.11K | 7.17K | -37.37K |
Net issuance payments of debt | -119.92%-11.04K | -114.44%-192.2K | -90.42%12.33K | 34.84%72.45K | 357.94%96.38K | 133.53%55.45K | ---89.63K | --128.71K | --53.73K | ---37.37K |
Net preferred stock issuance | --1.7M | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net other financing activities | ---166.89K | --134.53K | -102.70%-60K | ---- | ---- | ---- | ---- | ---29.6K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 2,645.08%1.52M | -328.27%-57.68K | -148.10%-47.67K | 21,259.25%1.53M | 357.94%96.38K | 133.53%55.45K | ---13.47K | --99.11K | --7.17K | ---37.37K |
Net cash flow | ||||||||||
Beginning cash position | -99.51%400 | 1,997.73%781.57K | 411,333.54%1.31M | -33.58%2.93K | -99.51%400 | 67.62%82.12K | --37.26K | --319 | --4.41K | --82.12K |
Current changes in cash | 571.92%385.63K | -973.16%-395.54K | -1,537.24%-530.9K | 32,149.61%1.31M | 103.25%2.53K | -346.68%-81.72K | ---36.86K | --36.94K | ---4.09K | ---77.71K |
End cash Position | 96,406.75%386.03K | 96,406.75%386.03K | 1,997.73%781.57K | 411,333.54%1.31M | -33.58%2.93K | -99.51%400 | --400 | --37.26K | --319 | --4.41K |
Free cash flow | -728.54%-1.14M | -1,344.44%-337.87K | -677.23%-483.23K | -1,868.05%-221.48K | -132.64%-93.86K | 69.62%-137.16K | ---23.39K | ---62.17K | ---11.25K | ---40.34K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data