(FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (Q1)Mar 31, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 96,406.75%386.03K | 96,406.75%386.03K | --781.57K | --1.31M | --2.93K | -99.51%400 | --400 | 67.62%82.12K | -94.73%48.99K | 47.87%176.37K |
-Cash and cash equivalents | 96,406.75%386.03K | 96,406.75%386.03K | --781.57K | --1.31M | --2.93K | -99.51%400 | --400 | 67.62%82.12K | -94.73%48.99K | 47.87%176.37K |
Prepaid assets | -24.03%24.61K | -24.03%24.61K | --19.17K | --20.42K | --111.99K | 70.81%32.4K | --32.4K | -24.14%18.97K | 139.79%25K | 324.70%39.2K |
Total current assets | 1,152.13%410.64K | 1,152.13%410.64K | --800.75K | --1.33M | --114.91K | -67.56%32.8K | --32.8K | 36.61%101.08K | -92.14%73.99K | 67.75%215.57K |
Non current assets | ||||||||||
Net PPE | 5,554.20%149.27K | 5,554.20%149.27K | --167K | --1.85K | --2.22K | -95.66%2.64K | --2.64K | -50.96%60.82K | -21.62%124.02K | 4,393.87%146.59K |
-Gross PPE | 72.91%352.05K | 72.91%352.05K | --369.12K | --203.61K | --203.61K | 0.00%203.61K | --203.61K | 0.00%203.61K | 18.56%203.61K | ---- |
-Accumulated depreciation | -0.90%-202.78K | -0.90%-202.78K | ---202.13K | ---201.76K | ---201.39K | -40.74%-200.97K | ---200.97K | -79.41%-142.79K | -489.50%-79.59K | ---- |
Other non current assets | --7.07K | --7.07K | --7.07K | --7.09K | --12.54K | ---- | ---- | ---- | 0.00%11.77K | --11.77K |
Total non current assets | 5,822.16%156.35K | 5,822.16%156.35K | --174.07K | --8.94K | --14.76K | -95.66%2.64K | --2.64K | -55.21%60.82K | -20.12%135.78K | 4,754.60%158.36K |
Total assets | 1,500.06%566.98K | 1,500.06%566.98K | --974.82K | --1.34M | --129.67K | -78.11%35.44K | --35.44K | -22.82%161.9K | -81.12%209.77K | 183.78%373.93K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -22.91%745.57K | -22.91%745.57K | --661.95K | --821.67K | --1.04M | -47.95%967.13K | --967.13K | -0.66%1.86M | 11.79%1.87M | -5.53%2.65M |
-accounts payable | -22.91%745.57K | -22.91%745.57K | --661.95K | --821.67K | --1.04M | -47.95%967.13K | --967.13K | -0.66%1.86M | 11.79%1.87M | -8.87%1.61M |
-Due to related parties current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.10%1.05M |
Current accrued expenses | 11.89%3.13M | 11.89%3.13M | --3.06M | --2.98M | --2.89M | -2.10%2.8M | --2.8M | 27.27%2.86M | 34.37%2.24M | 74.18%658.21K |
Current debt and capital lease obligation | 15.35%1.15M | 15.35%1.15M | --1.21M | --941.1K | --972.03K | -6.26%999.17K | --999.17K | -13.43%1.07M | 17.23%1.23M | ---- |
-Current debt | 8.50%1.08M | 8.50%1.08M | --1.14M | --941.1K | --972.03K | -6.26%999.17K | --999.17K | -13.43%1.07M | 17.23%1.23M | ---- |
-Current capital lease obligation | --68.45K | --68.45K | --66.96K | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 6.75%10.27K | --9.62K | ---- |
Other current liabilities | ---- | ---- | ---- | ---2 | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 5.55%5.03M | 5.55%5.03M | --4.93M | --4.74M | --4.9M | -17.75%4.76M | --4.76M | 8.12%5.79M | 21.90%5.36M | 5.76%4.31M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -11.72%107.89K | -11.72%107.89K | --126.85K | --274.59K | --245.74K | --122.21K | --122.21K | ---- | ---- | ---- |
-Long term debt | -78.55%26.21K | -78.55%26.21K | --25.66K | --274.59K | --245.74K | --122.21K | --122.21K | ---- | ---- | ---- |
-Long term capital lease obligation | --81.68K | --81.68K | --101.18K | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | 49.05%10.27K | --6.89K |
Total non current liabilities | -11.72%107.89K | -11.72%107.89K | --126.85K | --274.59K | --245.74K | --122.21K | --122.21K | --0 | 49.05%10.27K | --6.89K |
Total liabilities | 5.12%5.14M | 5.12%5.14M | --5.05M | --5.02M | --5.15M | -15.64%4.89M | --4.89M | 7.92%5.79M | 21.94%5.37M | 5.93%4.32M |
Shareholders'equity | ||||||||||
Share capital | 190.06%4.2K | 190.06%4.2K | --3.28K | --1.84K | --1.45K | 0.35%1.45K | --1.45K | 0.42%1.44K | 4.73%1.44K | -99.43%1.43K |
-common stock | 178.33%4.03K | 178.33%4.03K | --3.11K | --1.67K | --1.45K | 0.35%1.45K | --1.45K | 0.42%1.44K | 4.73%1.44K | 8.19%1.43K |
-Preferred stock | --170 | --170 | --170 | --170 | ---- | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -0.44%-119.43M | -0.44%-119.43M | ---118.99M | ---118.63M | ---119.06M | 0.72%-118.91M | ---118.91M | -0.36%-119.78M | -1.61%-119.34M | -2.11%-118.03M |
Paid-in capital | 1.34%115.55M | 1.34%115.55M | --115.55M | --115.55M | --114.02M | -0.00%114.02M | --114.02M | 0.07%114.02M | 0.20%113.94M | 2.64%113.71M |
Other equity interest | ---- | ---- | ---- | ---- | --600K | 0.00%600K | --600K | 0.00%600K | 0.00%600K | 0.00%600K |
Total stockholders'equity | 9.68%-3.88M | 9.68%-3.88M | ---3.43M | ---3.07M | ---4.44M | 16.81%-4.29M | ---4.29M | -7.39%-5.16M | -53.03%-4.8M | 5.76%-3.72M |
Noncontrolling interests | -23.89%-693.16K | -23.89%-693.16K | ---646.44K | ---606.17K | ---578.55K | -18.55%-559.5K | ---559.5K | -33.29%-471.96K | -133.37%-354.09K | ---226.89K |
Total equity | 5.81%-4.57M | 5.81%-4.57M | ---4.08M | ---3.68M | ---5.02M | 13.84%-4.85M | ---4.85M | -9.17%-5.63M | -56.74%-5.16M | 0.01%-3.94M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data