(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 61.78%11.37M | 61.78%11.37M | -30.91%7.86M | -55.89%6M | -49.17%5.44M | -44.72%7.03M | -44.72%7.03M | -34.49%11.37M | -17.59%13.6M | -52.34%10.71M |
-Cash and cash equivalents | 61.78%11.37M | 61.78%11.37M | -30.91%7.86M | -55.89%6M | -49.17%5.44M | -44.72%7.03M | -44.72%7.03M | -34.49%11.37M | -17.59%13.6M | -52.34%10.71M |
Receivables | 31.38%14.17M | 31.38%14.17M | 192.84%46.48M | -2.46%13.68M | -30.38%11.7M | -50.31%10.79M | -50.31%10.79M | -3.95%15.87M | 1.42%14.02M | 152.96%16.81M |
-Accounts receivable | 30.75%14.04M | 30.75%14.04M | -28.84%11.26M | 15.35%13.6M | -5.60%11.65M | -27.48%10.74M | -27.48%10.74M | 69.05%15.83M | 31.81%11.79M | 92.23%12.35M |
-Other receivables | 166.00%133K | 166.00%133K | 81,793.02%35.21M | -96.51%78K | -98.88%50K | -99.28%50K | -99.28%50K | -99.40%43K | -54.26%2.23M | 1,894.20%4.47M |
Inventory | -18.52%7.45M | -18.52%7.45M | -24.30%8.22M | -22.50%10.53M | 11.08%9.59M | 2.79%9.14M | 2.79%9.14M | 31.64%10.86M | 11.82%13.59M | -22.61%8.63M |
Other current assets | -11.16%2.92M | -11.16%2.92M | 9.53%1.7M | -30.96%2.13M | -16.51%2.33M | -6.07%3.28M | -6.07%3.28M | -6.45%1.55M | 55.65%3.09M | 11.06%2.79M |
Total current assets | 18.75%35.91M | 18.75%35.91M | 62.03%64.26M | -27.00%32.34M | -25.37%29.06M | -35.40%30.24M | -35.40%30.24M | -9.44%39.66M | -0.38%44.3M | -8.97%38.94M |
Non current assets | ||||||||||
Net PPE | -11.59%103.24M | -11.59%103.24M | -1.15%114.88M | -2.66%115.06M | -2.99%116.42M | -4.36%116.78M | -4.36%116.78M | -1.60%116.22M | -0.37%118.2M | -1.41%120.01M |
-Gross PPE | -4.15%309.8M | -4.15%309.8M | 1.04%323.49M | 1.20%325.46M | 1.10%323.77M | 1.04%323.2M | 1.04%323.2M | -0.19%320.14M | 1.21%321.6M | 1.04%320.26M |
-Accumulated depreciation | -0.07%-206.56M | -0.07%-206.56M | -2.29%-208.6M | -3.44%-210.4M | -3.54%-207.35M | -4.38%-206.42M | -4.38%-206.42M | -0.63%-203.93M | -2.16%-203.4M | -2.57%-200.26M |
Non current prepaid assets | 58.17%6.28M | 58.17%6.28M | ---- | ---- | ---- | 22.41%3.97M | 22.41%3.97M | 24.76%3.83M | 24.39%3.7M | 23.38%3.56M |
Other non current assets | 10.10%45.86M | 10.10%45.86M | 26.49%49M | 26.99%49.07M | 11.67%47.41M | -3.88%41.65M | -3.88%41.65M | -6.86%38.73M | -7.63%38.65M | 5.36%42.45M |
Total non current assets | -4.33%155.38M | -4.33%155.38M | 3.21%163.88M | 2.23%164.13M | -1.32%163.83M | -3.73%162.4M | -3.73%162.4M | -2.44%158.77M | -1.78%160.55M | 0.68%166.02M |
Total assets | -0.70%191.28M | -0.70%191.28M | 14.97%228.13M | -4.09%196.47M | -5.89%192.89M | -10.61%192.64M | -10.61%192.64M | -3.93%198.43M | -1.48%204.85M | -1.31%204.96M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -44.01%9.43M | -44.01%9.43M | -29.23%10.9M | -20.67%13.23M | 35.62%15.21M | -1.28%16.84M | -1.28%16.84M | 54.05%15.4M | 61.86%16.68M | 10.07%11.22M |
-accounts payable | -43.99%8.01M | -43.99%8.01M | -42.05%7.86M | -24.68%11.33M | 29.77%13.03M | -7.20%14.3M | -7.20%14.3M | 51.84%13.56M | 70.29%15.04M | 19.55%10.04M |
-Total tax payable | --412K | --412K | --1.77M | --425K | ---- | --0 | --0 | ---- | ---- | ---- |
-Other payable | -60.36%1.01M | -60.36%1.01M | -31.10%1.27M | -9.87%1.48M | 85.53%2.18M | 54.20%2.54M | 54.20%2.54M | 72.51%1.84M | 11.40%1.64M | -34.39%1.18M |
Current accrued expenses | 2.80%6.56M | 2.80%6.56M | 42.52%6.41M | -32.65%4.77M | 4.83%7.53M | 10.35%6.38M | 10.35%6.38M | -16.69%4.49M | 48.57%7.09M | 45.24%7.19M |
Current provisions | -18.45%4.53M | -18.45%4.53M | 23.57%5.26M | 23.57%5.26M | 33.92%5.55M | 33.92%5.55M | 33.92%5.55M | 60.81%4.26M | 60.81%4.26M | 56.65%4.15M |
Current debt and capital lease obligation | -83.37%1.51M | -83.37%1.51M | 2.80%7.53M | 66.99%6.27M | 73.36%7.93M | 99.98%9.06M | 99.98%9.06M | 61.06%7.32M | -21.04%3.76M | -12.59%4.58M |
-Current debt | ---- | ---- | -63.65%1.59M | ---- | --1.46M | --1.91M | --1.91M | --4.36M | ---- | ---- |
-Current capital lease obligation | 5.98%1.51M | 5.98%1.51M | 26.63%1.57M | 32.54%1.61M | 23.65%1.51M | 13.31%1.42M | 13.31%1.42M | -7.38%1.24M | -10.50%1.21M | -12.28%1.22M |
Other current liabilities | 137.42%3.97M | 137.42%3.97M | 842.18%15.06M | 173.52%3M | 62.60%1.77M | 56.36%1.67M | 56.36%1.67M | 45.80%1.6M | -21.34%1.1M | -20.71%1.09M |
Current liabilities | -34.20%26M | -34.20%26M | 36.51%45.15M | -1.04%32.53M | 34.69%38M | 21.24%39.5M | 21.24%39.5M | 39.66%33.07M | 37.72%32.87M | 15.65%28.21M |
Non current liabilities | ||||||||||
Long term provisions | -14.55%54.83M | -14.55%54.83M | 9.28%62.34M | 8.48%63.41M | 6.70%63.63M | 6.26%64.16M | 6.26%64.16M | -8.62%57.04M | -7.80%58.45M | -7.36%59.63M |
Long term debt and capital lease obligation | -12.83%20.16M | -12.83%20.16M | -7.30%24.33M | -9.21%24.14M | -13.05%23.35M | -17.40%23.13M | -17.40%23.13M | -9.15%26.25M | -12.25%26.59M | -12.42%26.86M |
-Long term debt | -19.15%16.56M | -19.15%16.56M | -19.45%20.39M | -19.64%20.36M | -19.64%20.32M | -21.56%20.49M | -21.56%20.49M | -5.24%25.32M | -10.04%25.33M | -10.39%25.29M |
-Long term capital lease obligation | 36.17%3.6M | 36.17%3.6M | 321.60%3.94M | 201.11%3.79M | 93.00%3.03M | 40.43%2.64M | 40.43%2.64M | -57.07%935K | -41.32%1.26M | -35.84%1.57M |
Other non current liabilities | 12.65%4.77M | 12.65%4.77M | 19.90%5.04M | 3.07%4.74M | -12.80%4.31M | -19.35%4.24M | -19.35%4.24M | -16.83%4.2M | -4.86%4.6M | 0.35%4.94M |
Total non current liabilities | -12.86%79.76M | -12.86%79.76M | 4.82%91.71M | 2.96%92.29M | -0.16%91.29M | -2.25%91.53M | -2.25%91.53M | -9.21%87.49M | -9.03%89.64M | -8.53%91.44M |
Total liabilities | -19.29%105.75M | -19.29%105.75M | 13.51%136.86M | 1.88%124.82M | 8.06%129.29M | 3.81%131.03M | 3.81%131.03M | 0.43%120.57M | 0.09%122.51M | -3.79%119.65M |
Shareholders'equity | ||||||||||
Share capital | 0.06%225.22M | 0.06%225.22M | 0.06%225.22M | 0.00%225.09M | 0.00%225.09M | 0.00%225.09M | 0.00%225.09M | 0.00%225.09M | 0.00%225.09M | 24.96%225.09M |
-common stock | 0.06%225.22M | 0.06%225.22M | 0.06%225.22M | 0.00%225.09M | 0.00%225.09M | 0.00%225.09M | 0.00%225.09M | 0.00%225.09M | 0.00%225.09M | 24.96%225.09M |
Retained earnings | 14.62%-140.3M | 14.62%-140.3M | 9.32%-134.88M | -6.98%-154.34M | -14.68%-162.33M | -19.44%-164.32M | -19.44%-164.32M | -7.17%-148.75M | -3.25%-144.27M | 0.46%-141.55M |
Paid-in capital | -27.58%604K | -27.58%604K | -38.35%942K | -40.54%902K | -52.78%833K | -52.56%834K | -52.56%834K | 627.62%1.53M | 830.67%1.52M | 411.30%1.76M |
Total stockholders'equity | 38.83%85.53M | 38.83%85.53M | 17.23%91.28M | -12.98%71.65M | -25.45%63.6M | -31.00%61.61M | -31.00%61.61M | -9.98%77.87M | -3.72%82.34M | 122.92%85.31M |
Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Total equity | 38.83%85.53M | 38.83%85.53M | 17.23%91.28M | -12.98%71.65M | -25.45%63.6M | -31.00%61.61M | -31.00%61.61M | -9.98%77.87M | -3.72%82.34M | 2.39%85.31M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data