(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 1,841.86%83.5M | 116.76%14.5M | 109.49%7.4M | 145.00%14.7M | 63.46%174.9M | -87.82%4.3M | 3.14%-86.5M | -65.96%-78M | -97.60%6M | 43.43%107M |
Net income from continuing operations | -66.13%6.3M | 577.78%42.7M | 736.23%43.9M | 214.87%56.4M | 1,376.92%38.4M | 344.74%18.6M | 121.50%6.3M | 53.38%-6.9M | 78.61%-49.1M | 104.55%2.6M |
Operating gains losses | 1,082.35%60.3M | 30.77%6.8M | 16.98%6.2M | 3,100.00%22.4M | 23.64%6.8M | 464.29%5.1M | 425.00%5.2M | 394.44%5.3M | -97.89%700K | 22.22%5.5M |
Depreciation and amortization | 4.28%34.1M | 3.38%33.6M | 2.48%33.1M | -0.30%131M | 1.82%33.5M | -1.51%32.7M | -0.91%32.5M | -0.62%32.3M | 6.31%131.4M | 2.81%32.9M |
Deferred tax | -1,244.44%-10.3M | -361.54%-3.4M | 209.09%2.4M | 87.10%-400K | -102.52%-400K | 164.29%900K | 113.54%1.3M | 72.50%-2.2M | 90.77%-3.1M | 211.19%15.9M |
Other non cash items | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -106.87%-4.7M | --0 |
Change In working capital | 53.46%-26.2M | 48.78%-69.3M | 24.98%-82.6M | -163.88%-211.1M | 89.14%90.6M | -496.48%-56.3M | -60.31%-135.3M | -90.81%-110.1M | -136.25%-80M | -5.15%47.9M |
-Change in receivables | 79.75%-14.6M | 111.85%5.5M | 252.07%18.4M | -82.91%-144.5M | 71.69%-13.9M | -141.14%-72.1M | -1,321.05%-46.4M | -218.42%-12.1M | -430.20%-79M | -71.08%-49.1M |
-Change in inventory | -85.61%1.9M | 14.98%-89.7M | 44.06%-67.8M | -95.13%-140.3M | 148.14%73.2M | 57.14%13.2M | -143.65%-105.5M | -82.26%-121.2M | -130.15%-71.9M | -47.88%29.5M |
-Change in payables and accrued expense | -4,400.00%-17.2M | 25.66%19.1M | -123.28%-8.1M | -5.34%67.4M | -63.52%17M | -99.01%400K | 134.86%15.2M | 26.09%34.8M | 26.69%71.2M | 36.26%46.6M |
-Change in other current assets | 63.16%6.2M | -174.32%-5.5M | -73.04%-19.9M | 56.63%13M | -36.36%13.3M | 173.08%3.8M | 27.59%7.4M | 12.88%-11.5M | 124.48%8.3M | 4,280.00%20.9M |
-Change in other working capital | -56.25%-2.5M | 121.67%1.3M | -5,100.00%-5.2M | 22.09%-6.7M | --1M | -633.33%-1.6M | 15.49%-6M | 94.44%-100K | 65.87%-8.6M | --0 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 1,841.86%83.5M | 116.76%14.5M | 109.49%7.4M | 145.00%14.7M | 63.46%174.9M | -87.82%4.3M | 3.14%-86.5M | -65.96%-78M | -97.60%6M | 43.43%107M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -4.88%-21.5M | -44.57%-25.3M | -62.96%-22M | 7.63%-82.3M | 4.94%-30.8M | 18.33%-20.5M | -1.74%-17.5M | 6.25%-13.5M | -12.93%-89.1M | -47.27%-32.4M |
Net PPE purchase and sale | -4.88%-21.5M | -44.57%-25.3M | -62.96%-22M | 7.63%-82.3M | 4.94%-30.8M | 18.33%-20.5M | -1.74%-17.5M | 6.25%-13.5M | 9.91%-89.1M | -47.27%-32.4M |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -4.88%-21.5M | -44.57%-25.3M | -62.96%-22M | 7.63%-82.3M | 4.94%-30.8M | 18.33%-20.5M | -1.74%-17.5M | 6.25%-13.5M | -12.93%-89.1M | -47.27%-32.4M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -225.26%-23.8M | -88.19%8.4M | 0.77%-12.9M | 24.05%-40.1M | 62.88%-117.2M | -93.35%19M | 811.00%71.1M | -1.56%-13M | 30.62%-52.8M | -3,223.16%-315.7M |
Net issuance payments of debt | -150.73%-13.9M | ---- | ---- | --0 | 63.80%-108.6M | -90.76%27.4M | ---- | ---- | 86.12%-3.4M | ---300M |
Cash dividends paid | -3.06%-10.1M | 0.00%-9.9M | -1.02%-9.9M | -0.51%-39.4M | -1.02%-9.9M | -1.03%-9.8M | 0.00%-9.9M | 0.00%-9.8M | -0.26%-39.2M | 0.00%-9.8M |
Proceeds from stock option exercised by employees | -73.33%400K | --5.6M | --13.8M | --5M | --3.5M | --1.5M | --0 | --0 | --0 | --0 |
Net other financing activities | -100.00%-200K | -500.00%-1.2M | -425.00%-16.8M | 44.12%-5.7M | 62.71%-2.2M | 91.67%-100K | -100.00%-200K | -6.67%-3.2M | 21.54%-10.2M | ---5.9M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -225.26%-23.8M | -88.19%8.4M | 0.77%-12.9M | 24.05%-40.1M | 62.88%-117.2M | -93.35%19M | 811.00%71.1M | -1.56%-13M | 30.62%-52.8M | -3,223.16%-315.7M |
Net cash flow | ||||||||||
Beginning cash position | -21.50%15.7M | -65.59%18.1M | -71.14%44.5M | -46.35%154.2M | -94.34%22.3M | -79.36%20M | -75.33%52.6M | -46.35%154.2M | 48.83%287.4M | 61.30%393.9M |
Current changes in cash | 1,264.29%38.2M | 92.71%-2.4M | 73.68%-27.5M | 20.75%-107.7M | 111.16%26.9M | -99.05%2.8M | 71.76%-32.9M | -40.84%-104.5M | -243.05%-135.9M | -659.40%-241.1M |
Effect of exchange rate changes | 20.00%-400K | --0 | -62.07%1.1M | -174.07%-2M | -435.71%-4.7M | -145.45%-500K | 50.00%300K | --2.9M | 485.71%2.7M | 1,300.00%1.4M |
End cash Position | 139.91%53.5M | -21.50%15.7M | -65.59%18.1M | -71.14%44.5M | -71.14%44.5M | -94.34%22.3M | -79.36%20M | -75.33%52.6M | -46.35%154.2M | -46.35%154.2M |
Free cash flow | 482.10%61.9M | 89.62%-10.8M | 84.04%-14.6M | 20.75%-67.6M | 94.20%144.1M | -258.82%-16.2M | 3.97%-104M | -49.02%-91.5M | -157.06%-85.3M | 41.06%74.2M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data