(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 54.27%930.44M | -1.89%349.72M | 54.45%250.11M | 108.90%320.68M | 114.44%9.93M | 6.34%603.14M | 68.14%356.46M | 43.57%161.94M | -27.66%153.51M | -328.08%-68.77M |
Net income from continuing operations | 46.73%792.57M | 84.11%253.59M | 4.53%177.03M | 32.50%212.41M | 105.53%149.54M | -25.57%540.16M | -11.05%137.74M | 10.33%169.35M | -49.74%160.32M | -26.06%72.76M |
Operating gains losses | -95.38%419K | ---- | ---- | ---- | ---- | 2,823.55%9.06M | ---- | ---- | ---- | ---- |
Depreciation and amortization | 38.43%54.3M | 8.18%13.77M | 51.39%14.75M | 42.72%12.64M | 66.38%13.14M | 22.68%39.23M | 56.32%12.73M | 20.55%9.74M | 15.13%8.86M | -1.97%7.9M |
Deferred tax | -8,520.15%-410.32M | ---- | ---- | ---- | ---- | 98.03%-4.76M | ---- | ---- | ---- | ---- |
Other non cash items | 7.99%85.02M | 13.81%20.73M | 19.43%26.93M | 33.77%18.78M | -22.34%18.58M | 32.32%78.73M | 0.61%18.22M | 121.94%22.55M | -23.07%14.04M | 84.22%23.93M |
Change In working capital | 499.78%366.53M | 156.67%453.11M | 149.91%23.75M | 275.52%68.46M | 1.56%-178.79M | -105.91%-91.68M | 97.37%176.53M | 33.97%-47.59M | -210.04%-39M | -86.58%-181.62M |
-Change in receivables | 76.54%-13.32M | -21.35%86.6M | -2.55%13.93M | 116.45%8.31M | 6.52%-122.14M | -61.90%-56.77M | 139.77%110.1M | 771.34%14.29M | -3,418.68%-50.49M | -60.94%-130.66M |
-Change in inventory | 194.25%86.35M | -82.45%8.44M | 336.04%43.03M | 142.97%40.1M | 81.44%-5.22M | -112.74%-91.61M | 2,670.48%48.07M | -257.87%-18.23M | -658.52%-93.33M | -18.19%-28.12M |
-Change in prepaid assets | -120.57%-31.84M | -118.47%-1.13M | 115.15%1.7M | -34.67%3.45M | -145.88%-35.86M | -132.37%-14.44M | 63.56%6.09M | -218.94%-11.22M | 122.92%5.28M | -187.86%-14.58M |
-Change in payables and accrued expense | 4.43%83.89M | 209.26%88.83M | 2.18%-32.75M | -38.08%59.64M | -183.48%-31.82M | 9.57%80.33M | -32.13%28.72M | 24.80%-33.48M | 39.21%96.32M | -277.29%-11.23M |
-Change in other working capital | 2,725.19%241.44M | 1,743.82%270.38M | -304.57%-2.15M | -1,434.16%-43.04M | 446.50%16.25M | 72.55%-9.2M | -2,438.27%-16.45M | 105.11%1.05M | 7.07%3.23M | 119.45%2.97M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 54.27%930.44M | -1.89%349.72M | 54.45%250.11M | 108.90%320.68M | 114.44%9.93M | 6.34%603.14M | 68.14%356.46M | 43.57%161.94M | -27.66%153.51M | -328.08%-68.77M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 94.62%-115.67M | -99.99%-29.2M | 11.75%-34.82M | 5.86%-24.06M | 98.67%-27.58M | -3,746.39%-2.15B | 27.56%-14.6M | -173.19%-39.46M | -91.63%-25.56M | -25,848.47%-2.07B |
Net PPE purchase and sale | -10.98%-115.63M | -100.29%-29.25M | -5.75%-34.73M | -41.90%-24.06M | 30.68%-27.58M | -86.33%-104.19M | 27.56%-14.6M | -127.62%-32.84M | -27.06%-16.96M | -398.38%-39.79M |
Net business purchase and sale | --0 | --0 | --0 | --0 | --0 | ---2.05B | --0 | ---6.62M | ---8.5M | ---2.03B |
Net other investing changes | -130.00%-46K | --44K | ---- | ---- | ---- | -122.22%-20K | --0 | --0 | ---105K | --85K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 94.62%-115.67M | -99.99%-29.2M | 11.75%-34.82M | 5.86%-24.06M | 98.67%-27.58M | -3,746.39%-2.15B | 27.56%-14.6M | -173.19%-39.46M | -91.63%-25.56M | -25,848.47%-2.07B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -156.20%-859.64M | -1.27%-301.79M | -54.12%-246.54M | -131.54%-259.01M | -102.49%-52.31M | 456.03%1.53B | 28.47%-297.99M | -212.40%-159.97M | 56.57%-111.86M | 1,953.43%2.1B |
Net issuance payments of debt | -141.75%-665.8M | 6.44%-276.73M | 42.04%-90M | -135.38%-257.7M | -101.92%-41.37M | 163.57%1.59B | -447.98%-295.78M | -150.91%-155.29M | -343.30%-109.49M | 1,167.74%2.16B |
Net common stock issuance | -1,573.83%-192.11M | -65,842.11%-25.06M | -3,218.62%-155.41M | -165.17%-1.24M | -65.31%-10.4M | 98.87%-11.48M | 99.99%-38K | 97.02%-4.68M | 99.84%-468K | 89.60%-6.29M |
Net other financing activities | 96.75%-1.74M | --0 | ---1.12M | 96.49%-67K | 98.90%-545K | -268.32%-53.48M | -721.51%-2.18M | --0 | -33.50%-1.91M | -577.05%-49.39M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -156.20%-859.64M | -1.27%-301.79M | -54.12%-246.54M | -131.54%-259.01M | -102.49%-52.31M | 456.03%1.53B | 28.47%-297.99M | -212.40%-159.97M | 56.57%-111.86M | 1,953.43%2.1B |
Net cash flow | ||||||||||
Beginning cash position | -10.16%194.89M | -10.23%131.03M | -11.01%169.59M | -26.48%128.93M | -10.16%194.89M | 55.76%216.93M | -66.96%145.95M | -6.21%190.57M | -32.87%175.37M | 55.76%216.93M |
Current changes in cash | -145.30%-44.87M | -57.30%18.73M | 16.65%-31.25M | 133.83%37.61M | -71.68%-69.96M | -122.41%-18.29M | 119.51%43.86M | -115.58%-37.49M | 127.39%16.08M | -132.75%-40.75M |
Effect of exchange rate changes | 182.08%3.08M | -34.14%3.34M | -2.52%-7.31M | 446.48%3.05M | 593.83%4M | 5.06%-3.75M | 11,893.02%5.07M | -237.32%-7.13M | -236.65%-880K | 66.76%-810K |
End cash Position | -21.44%153.1M | -21.44%153.1M | -10.23%131.03M | -11.01%169.59M | -26.48%128.93M | -10.16%194.89M | -10.16%194.89M | -66.96%145.95M | -6.21%190.57M | -32.87%175.37M |
Free cash flow | 63.31%814.82M | -6.26%320.47M | 66.84%215.38M | 117.22%296.62M | 83.74%-17.65M | -2.41%498.95M | 78.20%341.86M | 31.24%129.1M | -31.34%136.55M | -589.70%-108.55M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data