(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -1.84%861.53M | -1.84%861.53M | -5.53%839.56M | -11.00%840.94M | -14.78%836.43M | -12.63%877.72M | -12.63%877.72M | -14.52%888.75M | -13.86%944.9M | -20.81%981.47M |
-Cash and cash equivalents | -12.47%669.29M | -12.47%669.29M | -9.73%571.66M | -48.14%409.43M | -51.98%413.67M | -13.79%764.64M | -13.79%764.64M | -24.84%633.3M | -11.80%789.54M | -15.90%861.54M |
-Short-term investments | 70.01%192.24M | 70.01%192.24M | 4.87%267.91M | 177.76%431.51M | 252.50%422.76M | -3.91%113.08M | -3.91%113.08M | 29.57%255.45M | -22.98%155.35M | -44.20%119.93M |
Receivables | -5.01%35.88M | -5.01%35.88M | 18.19%37.32M | 9.27%31.87M | -22.27%27.47M | 13.45%37.77M | 13.45%37.77M | 42.41%31.57M | 55.16%29.16M | 101.86%35.35M |
-Accounts receivable | -39.50%13.98M | -39.50%13.98M | -17.61%15.73M | -35.28%12.54M | -42.45%14.86M | 4.74%23.11M | 4.74%23.11M | 30.15%19.09M | 71.48%19.38M | 268.93%25.81M |
-Loans receivable | -37.67%5.54M | -37.67%5.54M | 33.70%5.16M | 38.90%5.04M | -10.67%5.57M | 62.82%8.89M | 62.82%8.89M | -33.26%3.86M | -27.90%3.63M | -7.18%6.24M |
-Accrued interest receivable | 305.51%10.01M | 305.51%10.01M | 140.13%11.72M | 137.01%9.45M | ---- | --2.47M | --2.47M | --4.88M | --3.99M | ---- |
-Other receivables | 92.27%6.34M | 92.27%6.34M | 25.79%4.71M | 122.48%4.84M | 113.80%7.05M | -42.79%3.3M | -42.79%3.3M | 117.18%3.74M | -11.87%2.18M | -13.15%3.3M |
Inventory | -18.81%30.5M | -18.81%30.5M | 5.14%35.85M | 13.42%45.19M | 19.47%44.27M | 14.50%37.56M | 14.50%37.56M | 7.32%34.09M | 11.90%39.84M | -20.21%37.05M |
Other current assets | -23.94%5.41M | -23.94%5.41M | -36.42%5.66M | -44.20%6.78M | -16.46%7.97M | -20.75%7.11M | -20.75%7.11M | -12.75%8.9M | 19.67%12.15M | -36.64%9.54M |
Total current assets | -2.80%933.31M | -2.80%933.31M | -4.66%918.38M | -9.87%924.77M | -13.85%916.14M | -11.07%960.16M | -11.07%960.16M | -12.73%963.31M | -11.71%1.03B | -19.46%1.06B |
Non current assets | ||||||||||
Net PPE | -3.19%60.82M | -3.19%60.82M | -13.19%57.02M | -18.17%59.27M | -20.89%61.82M | -24.26%62.83M | -24.26%62.83M | -66.83%65.69M | -63.90%72.43M | -61.05%78.15M |
-Gross PPE | -3.21%200.59M | -3.21%200.59M | -13.19%57.02M | -18.17%59.27M | -20.89%61.82M | -8.93%207.24M | -8.93%207.24M | -66.83%65.69M | -63.90%72.43M | -61.05%78.15M |
-Accumulated depreciation | 3.21%-139.77M | 3.21%-139.77M | ---- | ---- | ---- | 0.14%-144.41M | 0.14%-144.41M | ---- | ---- | ---- |
Goodwill and other intangible assets | -20.20%22.14M | -20.20%22.14M | 12.60%25.27M | 6.89%26.52M | 41.76%26.93M | 44.64%27.74M | 44.64%27.74M | 4.01%22.44M | -90.07%24.81M | -92.39%19M |
-Goodwill | 2.32%1.06M | 2.32%1.06M | 1.88%1.03M | -2.76%1.06M | -7.42%1.04M | -5.92%1.03M | -5.92%1.03M | -8.33%1.01M | -99.39%1.09M | -99.38%1.12M |
-Other intangible assets | -21.07%21.08M | -21.07%21.08M | 13.10%24.24M | 7.33%25.46M | 44.84%25.9M | 47.71%26.7M | 47.71%26.7M | 4.67%21.43M | -66.31%23.72M | -74.49%17.88M |
Investments and advances | -39.01%54.74M | -39.01%54.74M | -29.34%80.4M | -34.38%85.57M | -37.02%81.15M | -33.60%89.75M | -33.60%89.75M | -12.12%113.79M | -0.73%130.4M | 570.33%128.85M |
Long-term notes receivables | -4.57%69.04M | -4.57%69.04M | -5.22%68.3M | -9.38%71.08M | -11.63%72.05M | -10.28%72.35M | -10.28%72.35M | -11.54%72.06M | -16.66%78.44M | -10.36%81.53M |
Non current deferred assets | ---- | ---- | --741K | --1.14M | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | -76.68%45K | -76.68%45K | ---- | ---- | 2,018.57%1.48M | 93.00%193K | 93.00%193K | -78.46%168K | --89K | --70K |
Total non current assets | -18.22%206.78M | -18.22%206.78M | -15.47%231.73M | -20.44%243.57M | -20.86%243.44M | -20.49%252.85M | -20.49%252.85M | -36.44%274.15M | -54.75%306.16M | -45.16%307.6M |
Total assets | -6.01%1.14B | -6.01%1.14B | -7.06%1.15B | -12.30%1.17B | -15.42%1.16B | -13.22%1.21B | -13.22%1.21B | -19.39%1.24B | -27.54%1.33B | -27.12%1.37B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -50.11%24.26M | -50.11%24.26M | -44.66%5.74M | -18.53%10.14M | 23.65%13.48M | 221.26%48.64M | 221.26%48.64M | -67.72%10.37M | -58.27%12.45M | -62.67%10.9M |
-accounts payable | 8.66%12.13M | 8.66%12.13M | -52.46%4.75M | -24.97%9.34M | 17.77%12.84M | 0.45%11.16M | 0.45%11.16M | -68.90%9.99M | -58.27%12.45M | -62.67%10.9M |
-Total tax payable | -68.29%11.76M | -68.29%11.76M | --635K | --438K | --266K | 932.23%37.09M | 932.23%37.09M | ---- | ---- | ---- |
-Due to related parties current | -2.86%373K | -2.86%373K | -6.60%354K | --364K | --375K | -11.32%384K | -11.32%384K | --379K | ---- | ---- |
Current accrued expenses | -11.55%16.04M | -11.55%16.04M | -6.87%23.87M | -30.67%16.57M | -37.89%14.33M | -18.11%18.14M | -18.11%18.14M | --25.63M | --23.91M | --23.08M |
Current debt and capital lease obligation | -25.26%994K | -25.26%994K | -50.05%949K | -48.21%1.17M | -43.12%1.24M | -50.94%1.33M | -50.94%1.33M | -35.79%1.9M | 87.98%2.27M | 92.30%2.17M |
-Current capital lease obligation | -25.26%994K | -25.26%994K | -50.05%949K | -48.21%1.17M | -43.12%1.24M | -50.94%1.33M | -50.94%1.33M | -35.79%1.9M | 87.98%2.27M | 92.30%2.17M |
Other current liabilities | 580.00%102K | 580.00%102K | -60.27%29K | -93.55%37K | -98.05%80K | -99.90%15K | -99.90%15K | -99.79%73K | -99.66%574K | -98.49%4.1M |
Current liabilities | -39.22%41.4M | -39.22%41.4M | -19.45%30.58M | -28.75%27.93M | -27.63%29.13M | 25.28%68.12M | 25.28%68.12M | -45.45%37.97M | -80.46%39.2M | -86.70%40.25M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -38.77%1.56M | -38.77%1.56M | -64.88%1.75M | -69.19%2.05M | -67.63%2.3M | -64.12%2.55M | -64.12%2.55M | -31.99%4.99M | 5.05%6.65M | -13.81%7.09M |
-Long term capital lease obligation | -38.77%1.56M | -38.77%1.56M | -64.88%1.75M | -69.19%2.05M | -67.63%2.3M | -64.12%2.55M | -64.12%2.55M | -31.99%4.99M | 5.05%6.65M | -13.81%7.09M |
Non current deferred liabilities | ---- | ---- | ---- | 1,367.39%675K | -4.55%378K | ---- | ---- | --1.92M | --46K | --396K |
Due to related parties non current | -27.48%1M | -27.48%1M | -25.04%1.01M | -24.56%1.02M | -27.44%1.37M | -27.71%1.38M | -27.71%1.38M | -26.41%1.35M | -23.30%1.36M | -11.32%1.89M |
Total non current liabilities | -34.79%2.56M | -34.79%2.56M | -66.54%2.76M | -53.47%3.75M | -56.88%4.04M | -56.77%3.93M | -56.77%3.93M | -9.98%8.26M | -0.57%8.06M | -9.48%9.38M |
Total liabilities | -38.98%43.96M | -38.98%43.96M | -27.86%33.35M | -32.97%31.67M | -33.16%33.18M | 13.52%72.05M | 13.52%72.05M | -41.32%46.23M | -77.36%47.25M | -84.14%49.63M |
Shareholders'equity | ||||||||||
Share capital | 0.39%613.73M | 0.39%613.73M | 1.33%613.29M | 1.41%613.15M | 2.66%612.24M | 2.66%611.32M | 2.66%611.32M | 3.13%605.23M | 5.55%604.63M | 1.96%596.37M |
-common stock | 0.39%613.73M | 0.39%613.73M | 1.33%613.29M | 1.41%613.15M | 2.66%612.24M | 2.66%611.32M | 2.66%611.32M | 3.13%605.23M | 5.55%604.63M | 1.96%596.37M |
Retained earnings | -15.07%416.72M | -15.07%416.72M | -18.97%461.51M | -23.64%463.15M | -24.77%471.51M | -25.59%490.68M | -25.59%490.68M | -28.20%569.57M | -36.53%606.56M | -30.01%626.78M |
Paid-in capital | 13.51%48.45M | 13.51%48.45M | 22.99%47.13M | 28.75%45.32M | 24.54%44.04M | 31.47%42.68M | 31.47%42.68M | 26.17%38.32M | 8.74%35.2M | 10.21%35.37M |
Gains losses not affecting retained earnings | 2,694.48%20.68M | 2,694.48%20.68M | 88.88%-2.11M | -56.66%18.07M | -97.67%1.54M | -101.60%-797K | -101.60%-797K | -138.79%-18.98M | -41.88%41.69M | 13.66%66.09M |
Total stockholders'equity | -3.87%1.1B | -3.87%1.1B | -6.22%1.12B | -11.52%1.14B | -14.74%1.13B | -14.46%1.14B | -14.46%1.14B | -18.18%1.19B | -21.11%1.29B | -15.67%1.32B |
Noncontrolling interests | -18.01%-3.45M | -18.01%-3.45M | -5.23%-3.06M | 2.90%-3.02M | 9.26%-2.93M | 1.55%-2.92M | 1.55%-2.92M | 4.09%-2.91M | -12.37%-3.11M | -36.20%-3.23M |
Total equity | -3.93%1.1B | -3.93%1.1B | -6.25%1.12B | -11.54%1.14B | -14.76%1.13B | -14.49%1.14B | -14.49%1.14B | -18.21%1.19B | -21.16%1.28B | -15.74%1.32B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data