(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 730.99%30.89M | 228.90%10.96M | 53.97%13.24M | 200.25%3.18M | 293.23%3.51M | 67.41%-4.9M | 12.70%-8.5M | 1,388.91%8.6M | -7.27%-3.17M | -9.79%-1.82M |
Net income from continuing operations | 131.59%6.22M | 91.99%-1.2M | 490.15%3.37M | 237.37%2.09M | 186.01%1.97M | -32.78%-19.69M | -22.98%-15.02M | -424.44%-863K | 11.06%-1.52M | -95.06%-2.29M |
Operating gains losses | 205.00%61K | --0 | --31K | 900.00%20K | -44.44%10K | -75.61%20K | --0 | ---- | -98.97%2K | 114.06%18K |
Depreciation and amortization | -9.72%9.97M | -5.95%2.47M | -10.48%2.37M | -8.89%2.58M | -13.19%2.55M | -9.85%11.04M | -24.18%2.62M | -10.68%2.64M | -3.70%2.83M | 1.91%2.94M |
Change In working capital | 6,035.06%10.68M | 198.40%8.76M | 13.72%6.43M | 55.25%-2.32M | 32.23%-2.19M | 101.15%174K | 255.62%2.94M | 214.56%5.65M | -10.81%-5.18M | 9.94%-3.23M |
-Change in receivables | -19.13%14.62M | -2.40%16.94M | -49.17%4.04M | -81.76%-7.07M | 121.13%706K | 199.76%18.08M | 322.00%17.36M | 270.25%7.96M | 21.57%-3.89M | -392.19%-3.34M |
-Change in inventory | 156.50%6.3M | 159.67%4.68M | 35.17%-2.44M | 128.79%893K | -10.84%3.17M | 6.32%-11.16M | 7.41%-7.85M | -170.63%-3.76M | 17.59%-3.1M | 106.69%3.55M |
-Change in payables and accrued expense | 97.25%-170K | 47.96%-3.84M | 236.29%5.3M | 104.31%5.46M | -133.26%-7.08M | -242.64%-6.17M | -254.48%-7.38M | 48.96%1.58M | -37.59%2.67M | 47.52%-3.04M |
-Change in other current assets | 5.88%3.78M | -6.04%794K | 27.78%1.09M | -0.67%886K | 3.06%1.01M | -37.49%3.57M | -63.58%845K | -9.74%853K | -24.34%892K | -22.70%981K |
-Change in other current liabilities | 32.05%-4.03M | 90.63%-73K | -32.75%-1.44M | 56.79%-1.15M | 2.78%-1.37M | -28.51%-5.94M | 50.63%-779K | -28.94%-1.09M | -258.33%-2.67M | 3.44%-1.41M |
-Change in other working capital | -650.95%-9.83M | -1,418.27%-9.74M | -216.22%-129K | -245.79%-1.33M | 7,142.11%1.38M | -81.29%1.78M | -91.68%739K | 470.00%111K | 237.39%915K | -98.59%19K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 730.99%30.89M | 228.90%10.96M | 53.97%13.24M | 200.25%3.18M | 293.23%3.51M | 67.41%-4.9M | 12.70%-8.5M | 1,388.91%8.6M | -7.27%-3.17M | -9.79%-1.82M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -68.02%-20.87M | -425.13%-11.18M | 46.94%-2.38M | 6.50%-2.88M | -62.51%-4.43M | -32.21%-12.42M | 36.03%-2.13M | -92.08%-4.49M | -78.18%-3.08M | -36.10%-2.73M |
Net PPE purchase and sale | 4.86%-9.96M | -77.93%-2.55M | 47.19%-1.94M | 18.10%-2.33M | -24.53%-3.14M | -13.95%-10.46M | 54.34%-1.43M | -58.20%-3.66M | -64.64%-2.85M | -25.96%-2.52M |
Net intangibles purchase and sale | -50.43%-2.94M | 5.16%-661K | 45.81%-446K | -134.62%-549K | -534.48%-1.29M | -823.11%-1.96M | -263.02%-697K | -4,015.00%-823K | ---234K | ---203K |
Net business purchase and sale | ---7.97M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -68.02%-20.87M | -425.13%-11.18M | 46.94%-2.38M | 6.50%-2.88M | -62.51%-4.43M | -32.21%-12.42M | 36.03%-2.13M | -92.08%-4.49M | -78.18%-3.08M | -36.10%-2.73M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -121.03%-4.86M | -173.57%-5.59M | 20.73%-1.35M | -145.56%-2.27M | -64.43%4.35M | 59.05%23.11M | 158.33%7.6M | -204.48%-1.7M | 1,752.04%4.98M | 26.24%12.23M |
Net issuance payments of debt | -121.59%-4.9M | -173.68%-5.6M | 32.50%-1.35M | -146.46%-2.3M | -64.20%4.35M | 131.63%22.7M | 162.07%7.6M | -322.22%-2M | --4.95M | 102.50%12.15M |
Proceeds from stock option exercised by employees | -90.49%39K | --9K | --0 | -6.25%30K | --0 | -91.33%410K | --0 | -59.32%297K | -88.10%32K | -97.80%81K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -121.03%-4.86M | -173.57%-5.59M | 20.73%-1.35M | -145.56%-2.27M | -64.43%4.35M | 59.05%23.11M | 158.33%7.6M | -204.48%-1.7M | 1,752.04%4.98M | 26.24%12.23M |
Net cash flow | ||||||||||
Beginning cash position | 34.36%22.95M | 30.82%33.97M | 3.97%24.53M | 5.86%26.42M | 34.36%22.95M | -36.98%17.08M | -4.67%25.96M | -17.71%23.59M | -24.39%24.96M | -36.98%17.08M |
Current changes in cash | -11.01%5.16M | -91.66%-5.81M | 294.93%9.51M | -54.96%-1.97M | -55.40%3.43M | 158.62%5.79M | 70.06%-3.03M | 275.31%2.41M | 71.25%-1.27M | 27.47%7.69M |
Effect of exchange rate changes | 77.33%133K | 412.50%82K | -97.14%-69K | 175.51%74K | -76.04%46K | 154.35%75K | 153.33%16K | 43.55%-35K | -228.95%-98K | 257.38%192K |
End cash Position | 23.05%28.24M | 23.05%28.24M | 30.82%33.97M | 3.97%24.53M | 5.86%26.42M | 34.36%22.95M | 34.36%22.95M | -4.67%25.96M | -17.71%23.59M | -24.39%24.96M |
Free cash flow | 203.88%17.99M | 172.90%7.75M | 164.14%10.86M | 104.83%302K | 79.72%-921K | 29.65%-17.32M | 18.64%-10.63M | 236.86%4.11M | -33.42%-6.25M | -17.76%-4.54M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data