(Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -32.91%-2.82M | 450.70%7.5M | 327.30%11.26M | -108.68%-8.2M | 310.20%6.56M | -141.17%-2.12M | -102.87%-2.14M | -121.24%-4.95M | -116.33%-3.93M | -90.14%1.6M |
Net income from continuing operations | 1,205.51%23.86M | 81.90%-56.25M | 94.98%-11.55M | 83.42%-16.46M | -5,380.88%-26.09M | -111.33%-2.16M | -777.28%-310.83M | -2,979.83%-230.13M | -1,812.09%-99.27M | -104.26%-476K |
Operating gains losses | 66.93%-2.01M | -135.95%-2.06M | 133.79%2.05M | -7.14%2.35M | ---377K | ---6.08M | 447.06%5.73M | --876K | --2.53M | ---- |
Depreciation and amortization | -46.37%2.69M | -33.00%16.04M | -43.24%2.89M | -40.94%3.12M | -21.04%5.03M | -30.54%5.01M | -19.29%23.94M | -31.13%5.09M | -27.97%5.28M | -13.10%6.36M |
Deferred tax | 18,574.39%30.3M | -92.19%7.6M | 199.25%6.06M | -98.15%1.96M | 63.51%-258K | 88.73%-164K | 2,301.56%97.29M | -906.10%-6.11M | 2,648.14%105.56M | -108.33%-707K |
Other non cash items | 237.59%1.85M | -108.37%-474K | 42.37%2.08M | -300.28%-2.86M | -118.29%-246K | -61.79%548K | -6.47%5.67M | -66.26%1.46M | 40.35%1.43M | 359.65%1.35M |
Change In working capital | -478.14%-67.87M | 97.33%-1.74M | -84.87%769K | 87.21%-3.29M | 170.51%12.52M | 56.40%-11.74M | -6.57%-65.32M | 142.03%5.08M | -197.78%-25.71M | 28.42%-17.76M |
-Change in receivables | 129.63%4.93M | -157.42%-16.96M | -139.99%-6.01M | 121.50%3.89M | 116.33%1.82M | -320.40%-16.65M | -214.59%-6.59M | 101.85%15.04M | -377.64%-18.07M | -957.28%-11.11M |
-Change in prepaid assets | -64.12%1.17M | 183.52%28.19M | 858.38%8.29M | 297.46%6.89M | 158.59%9.75M | 116.55%3.26M | -10.09%-33.76M | 106.36%865K | 118.33%1.73M | -92.83%-16.65M |
-Change in payables and accrued expense | -19.44%6.09M | 505.90%5.37M | 127.62%901K | -182.80%-6.33M | -68.12%3.23M | 227.14%7.57M | -157.83%-1.32M | -195.77%-3.26M | -137.43%-2.24M | 628.33%10.13M |
-Change in other working capital | -1,253.69%-80.07M | 22.47%-18.34M | 68.13%-2.41M | -8.32%-7.73M | -1,722.40%-2.28M | 32.99%-5.92M | 38.84%-23.65M | 19.14%-7.56M | 38.80%-7.14M | 99.05%-125K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -32.91%-2.82M | 450.70%7.5M | 327.30%11.26M | -108.68%-8.2M | 310.20%6.56M | -141.17%-2.12M | -102.87%-2.14M | -121.24%-4.95M | -116.33%-3.93M | -90.14%1.6M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -21.62%1.19M | 155.09%5.82M | 215.64%8.27M | -283.36%-4.67M | 116.77%709K | 187.28%1.52M | 74.62%-10.57M | -3.37%-7.15M | 112.21%2.55M | 17.44%-4.23M |
Capital expenditure reported | -36.31%-931K | 70.63%-5.12M | 49.57%-1.53M | 65.71%-1.52M | 75.00%-1.39M | 84.51%-683K | -44.82%-17.45M | 24.15%-3.03M | -54.24%-4.43M | -98.26%-5.58M |
Net business purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | 77.21%-584K | ---- | ---- | ---- |
Net investment purchase and sale | 0.95%2.44M | 125.84%12.3M | 365.03%10.12M | -141.15%-2.68M | 280.03%2.44M | 14.48%2.42M | 119.37%5.45M | -403.96%-3.82M | 135.33%6.51M | 124.92%641K |
Net other investing changes | -47.03%-322K | -167.11%-1.36M | -216.55%-331K | -200.64%-472K | -147.10%-333K | -139.18%-219K | 83.55%2.02M | -28.64%284K | 7.08%469K | --707K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -21.62%1.19M | 155.09%5.82M | 215.64%8.27M | -283.36%-4.67M | 116.77%709K | 187.28%1.52M | 74.62%-10.57M | -3.37%-7.15M | 112.21%2.55M | 17.44%-4.23M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 95.74%-130K | 72.79%-5.33M | -167.41%-4.31M | 366.24%4.42M | -9.52%-2.39M | 78.44%-3.05M | 52.76%-19.61M | 81.19%-1.61M | 12.82%-1.66M | 3.36%-2.18M |
Net issuance payments of debt | 92.94%-122K | 266.71%11.11M | -184.29%-4.8M | 1,402.05%20.91M | -98.07%-3.28M | -0.58%-1.73M | 1.08%-6.67M | 2.09%-1.69M | 2.73%-1.61M | 2.71%-1.65M |
Net common stock issuance | 99.13%-8K | 105.65%731K | 1,055.26%878K | -109.43%-111K | 266.79%884K | 92.60%-920K | 62.21%-12.94M | 101.11%76K | 78.97%-53K | 5.36%-530K |
Net other financing activities | ---- | ---17.18M | ---390K | ---16.38M | --0 | ---403K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 95.74%-130K | 72.79%-5.33M | -167.41%-4.31M | 366.24%4.42M | -9.52%-2.39M | 78.44%-3.05M | 52.76%-19.61M | 81.19%-1.61M | 12.82%-1.66M | 3.36%-2.18M |
Net cash flow | ||||||||||
Beginning cash position | 6.65%101.15M | -26.15%94.85M | -20.61%86.1M | -14.70%95.38M | -22.67%90.66M | -26.15%94.85M | -5.61%128.43M | -10.25%108.45M | -6.46%111.82M | 6.23%117.24M |
Current changes in cash | 51.92%-1.76M | 124.71%7.98M | 210.97%15.22M | -178.12%-8.45M | 201.23%4.87M | 66.01%-3.65M | -269.37%-32.31M | -274.83%-13.71M | -336.13%-3.04M | -154.57%-4.81M |
Effect of exchange rate changes | -23.05%-662K | -31.84%-1.68M | -254.29%-162K | -153.07%-825K | 74.83%-152K | -20.36%-538K | -214.80%-1.27M | 141.18%105K | -4,757.14%-326K | -265.03%-604K |
End cash Position | 8.91%98.74M | 6.65%101.15M | 6.65%101.15M | -20.61%86.1M | -14.70%95.38M | -22.67%90.66M | -26.15%94.85M | -26.15%94.85M | -10.25%108.45M | -6.46%111.82M |
Free cash flow | -33.74%-3.75M | 112.12%2.37M | 221.93%9.73M | -16.22%-9.72M | 229.77%5.16M | -481.09%-2.8M | -131.41%-19.58M | -141.29%-7.98M | -139.47%-8.36M | -129.71%-3.98M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data