(Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1.26%108.52M | -4.17%110.37M | -4.17%110.37M | -19.26%102.82M | -24.42%107.04M | -26.16%107.17M | -27.51%115.16M | -27.51%115.16M | -15.07%127.34M | 3.65%141.63M |
-Cash and cash equivalents | 8.91%98.74M | 6.65%101.15M | 6.65%101.15M | -20.61%86.1M | -14.70%95.38M | -22.67%90.66M | -26.15%94.85M | -26.15%94.85M | -10.25%108.45M | -6.46%111.82M |
-Short-term investments | -40.76%9.78M | -54.66%9.21M | -54.66%9.21M | -11.50%16.72M | -60.88%11.66M | -40.82%16.52M | -33.24%20.32M | -33.24%20.32M | -35.09%18.89M | 74.37%29.81M |
Receivables | -11.66%58.69M | 35.94%61.27M | 35.94%61.27M | -9.11%56.98M | 27.94%61.45M | 75.92%66.44M | -1.07%45.07M | -1.07%45.07M | 17.98%62.7M | -18.72%48.03M |
-Accounts receivable | -11.66%58.69M | 35.94%61.27M | 35.94%61.27M | -9.11%56.98M | 27.94%61.45M | 75.92%66.44M | -1.07%45.07M | -1.07%45.07M | 17.98%62.7M | -18.72%48.03M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -5.93%57.69M | 34.53%68.92M |
Current deferred assets | -28.47%5.57M | -2.30%6.94M | -2.30%6.94M | 2.20%7.59M | 3.92%7.71M | 32.07%7.78M | 16.46%7.1M | 16.46%7.1M | 1.26%7.42M | 5.94%7.42M |
Other current assets | -8.71%55.58M | -21.65%47.16M | -21.65%47.16M | --51.75M | --55.66M | --60.88M | --60.18M | --60.18M | ---- | ---- |
Total current assets | -5.74%228.36M | -0.79%225.73M | -0.79%225.73M | -14.12%219.13M | -12.83%231.86M | -13.83%242.28M | -20.74%227.52M | -20.74%227.52M | -6.10%255.15M | 4.74%266M |
Non current assets | ||||||||||
Net PPE | -15.36%44.97M | -12.28%45.97M | -12.28%45.97M | -11.52%48.37M | -8.79%50.93M | 4.26%53.13M | 12.94%52.41M | 12.94%52.41M | 14.95%54.67M | 14.58%55.84M |
-Gross PPE | -15.36%44.97M | 2.10%106.34M | 2.10%106.34M | -11.52%48.37M | -8.79%50.93M | 4.26%53.13M | 11.62%104.16M | 11.62%104.16M | 14.95%54.67M | 14.58%55.84M |
-Accumulated depreciation | ---- | -16.65%-60.37M | -16.65%-60.37M | ---- | ---- | ---- | -10.31%-51.75M | -10.31%-51.75M | ---- | ---- |
Goodwill and other intangible assets | 0.01%909.77M | 0.41%904.22M | 0.41%904.22M | -19.30%909.55M | -20.20%909.35M | -20.61%909.68M | -21.96%900.5M | -21.96%900.5M | -3.13%1.13B | -2.28%1.14B |
-Goodwill | 0.49%906.4M | 1.07%900.34M | 1.07%900.34M | -18.81%904.91M | -19.54%904.05M | -19.87%901.96M | -21.06%890.8M | -21.06%890.8M | -1.62%1.11B | -0.61%1.12B |
-Other intangible assets | -56.26%3.37M | -60.05%3.88M | -60.05%3.88M | -62.98%4.64M | -66.77%5.3M | -61.70%7.71M | -61.73%9.7M | -61.73%9.7M | -59.02%12.55M | -55.12%15.95M |
Investments and advances | -40.65%7.76M | -8.43%10.61M | -8.43%10.61M | 50.20%13.19M | 251.72%15.68M | 69.25%13.07M | 57.84%11.58M | 57.84%11.58M | 19.54%8.78M | --4.46M |
Non current deferred assets | -51.88%36.46M | -10.13%66.9M | -10.13%66.9M | -1.37%73.07M | -58.53%75.59M | -59.64%75.76M | -61.03%74.44M | -61.03%74.44M | -62.68%74.09M | -9.73%182.27M |
Other non current assets | -30.87%37.59M | -15.13%44.17M | -15.13%44.17M | -14.35%48.85M | -4.42%52.04M | 184.86%54.38M | 159.15%52.04M | 159.15%52.04M | 180.25%57.04M | 182.49%54.45M |
Total non current assets | -6.28%1.04B | -1.75%1.07B | -1.75%1.07B | -17.30%1.09B | -23.18%1.1B | -21.63%1.11B | -23.10%1.09B | -23.10%1.09B | -8.04%1.32B | 0.04%1.44B |
Total assets | -6.18%1.26B | -1.59%1.3B | -1.59%1.3B | -16.78%1.31B | -21.56%1.34B | -20.33%1.35B | -22.70%1.32B | -22.70%1.32B | -7.74%1.58B | 0.74%1.7B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 7.81%27.05M | 62.04%24.26M | 62.04%24.26M | 16.46%25.05M | 19.40%26.9M | 44.88%25.09M | -25.93%14.97M | -25.93%14.97M | -5.71%21.51M | 20.74%22.53M |
-accounts payable | 0.40%19.18M | 62.68%16.87M | 62.68%16.87M | 4.87%16.12M | 4.55%18.99M | 129.55%19.1M | -10.86%10.37M | -10.86%10.37M | 37.39%15.37M | 353.90%18.17M |
-Total tax payable | 31.45%7.87M | 60.59%7.38M | 60.59%7.38M | 45.50%8.93M | 81.22%7.91M | -33.44%5.99M | -46.37%4.6M | -46.37%4.6M | -47.20%6.14M | -70.24%4.36M |
Current accrued expenses | -10.79%4.23M | -9.26%5.17M | -9.26%5.17M | 0.39%4.65M | -6.30%5.63M | 9.78%4.74M | 3.10%5.69M | 3.10%5.69M | 0.78%4.63M | 24.08%6M |
Current debt and capital lease obligation | -68.91%5.68M | -66.06%5.43M | -66.06%5.43M | 103.25%30.21M | 35.48%18.5M | 56.92%18.26M | 48.07%16.01M | 48.07%16.01M | 26.51%14.86M | 15.23%13.66M |
-Current debt | ---- | ---- | ---- | 163.47%24.7M | 59.99%12.5M | 100.00%12.5M | 75.01%10.94M | 75.01%10.94M | 50.00%9.38M | 25.01%7.81M |
-Current capital lease obligation | -1.44%5.68M | 7.16%5.43M | 7.16%5.43M | 0.35%5.51M | 2.72%6M | 6.93%5.76M | 11.16%5.07M | 11.16%5.07M | -0.20%5.49M | 4.32%5.84M |
Current deferred liabilities | -42.77%43.39M | 6.06%77.07M | 6.06%77.07M | 0.17%75.3M | -3.97%75.77M | 6.47%75.82M | -7.31%72.66M | -7.31%72.66M | -11.56%75.17M | -12.73%78.9M |
Other current liabilities | -24.73%14.03M | -37.90%11.17M | -37.90%11.17M | -34.77%11.18M | 39.21%16.98M | 24.34%18.65M | 66.03%17.99M | 66.03%17.99M | 124.98%17.14M | 81.33%12.2M |
Current liabilities | -27.43%119.98M | 0.72%148.09M | 0.72%148.09M | 9.09%168.42M | 6.05%165.96M | 16.86%165.34M | -11.06%147.03M | -11.06%147.03M | -8.58%154.39M | -2.98%156.49M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 2.17%285.49M | 4.83%283.9M | 4.83%283.9M | -3.72%264.03M | -0.76%275.64M | 0.57%279.41M | -2.34%270.81M | -2.34%270.81M | -1.55%274.22M | -0.69%277.75M |
-Long term debt | 3.77%277.42M | 6.37%275.95M | 6.37%275.95M | -2.49%254.7M | 0.64%264.69M | 0.95%267.35M | -2.13%259.44M | -2.13%259.44M | -1.57%261.2M | -1.01%263M |
-Long term capital lease obligation | -33.16%8.07M | -30.14%7.95M | -30.14%7.95M | -28.35%9.33M | -25.76%10.95M | -7.16%12.07M | -6.88%11.38M | -6.88%11.38M | -1.03%13.02M | 5.45%14.75M |
Non current deferred liabilities | -37.82%100.91M | -12.32%145.53M | -12.32%145.53M | -11.82%153M | -12.24%160.45M | -16.10%162.29M | -16.32%165.97M | -16.32%165.97M | -15.27%173.52M | -13.52%182.82M |
Other non current liabilities | 28.08%27.4M | 15.95%25.19M | 15.95%25.19M | -2.79%23.91M | -18.12%23.98M | -29.10%21.39M | -33.80%21.73M | -33.80%21.73M | -29.70%24.6M | -14.23%29.28M |
Total non current liabilities | -10.65%413.8M | -0.85%454.62M | -0.85%454.62M | -6.65%440.94M | -6.08%460.07M | -7.65%463.1M | -9.83%458.51M | -9.83%458.51M | -8.87%472.34M | -6.73%489.86M |
Total liabilities | -15.06%533.78M | -0.47%602.72M | -0.47%602.72M | -2.77%609.36M | -3.14%626.02M | -2.25%628.44M | -10.13%605.54M | -10.13%605.54M | -8.80%626.73M | -5.85%646.34M |
Shareholders'equity | ||||||||||
Share capital | 3.00%412K | 2.54%404K | 2.54%404K | 2.54%403K | 2.54%403K | 2.04%400K | 3.41%394K | 3.41%394K | 3.69%393K | 3.69%393K |
-common stock | 3.00%412K | 2.54%404K | 2.54%404K | 2.54%403K | 2.54%403K | 2.04%400K | 3.41%394K | 3.41%394K | 3.69%393K | 3.69%393K |
Retained earnings | -10.82%-309.81M | -17.80%-333.66M | -17.80%-333.66M | -506.36%-322.11M | -762.38%-305.66M | -699.66%-279.57M | -1,127.12%-283.25M | -1,127.12%-283.25M | -371.22%-53.12M | 234.68%46.15M |
Paid-in capital | 3.96%1.06B | 2.58%1.06B | 2.58%1.06B | 2.47%1.05B | 1.90%1.04B | 1.72%1.02B | 2.71%1.03B | 2.71%1.03B | 3.18%1.02B | 3.57%1.02B |
Gains losses not affecting retained earnings | 3.90%-23.5M | 17.11%-27.97M | 17.11%-27.97M | -17.08%-24.65M | -157.33%-23.37M | -557.79%-24.45M | -2,164.69%-33.74M | -2,164.69%-33.74M | -319.80%-21.06M | -261.22%-9.08M |
Total stockholders'equity | 1.57%731.13M | -2.54%694.88M | -2.54%694.88M | -26.03%702.81M | -32.83%709.42M | -31.41%719.85M | -30.91%712.95M | -30.91%712.95M | -7.02%950.11M | 5.26%1.06B |
Total equity | 1.57%731.13M | -2.54%694.88M | -2.54%694.88M | -26.03%702.81M | -32.83%709.42M | -31.41%719.85M | -30.91%712.95M | -30.91%712.95M | -7.02%950.11M | 5.26%1.06B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data