(Q3)Jan 31, 2024 | (Q2)Oct 31, 2023 | (Q1)Jul 31, 2023 | (FY)Apr 30, 2023 | (Q4)Apr 30, 2023 | (Q3)Jan 31, 2023 | (Q2)Oct 31, 2022 | (Q1)Jul 31, 2022 | (FY)Apr 30, 2022 | (Q4)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 144.95%12.96M | 11.51%-30.73M | 24.84%-45.4M | -13.89%-135.73M | 28.68%-11.77M | 11.90%-28.83M | 9.93%-34.73M | -92.39%-60.4M | -121.47%-119.18M | -15.01%-16.51M |
Net income from continuing operations | -666.45%-8.54M | -974.90%-27.46M | -69.44%4.19M | -78.50%20.43M | -92.09%2.09M | -92.12%1.51M | -87.19%3.14M | -45.14%13.7M | -9.36%95.01M | -40.25%26.4M |
Operating gains losses | 208.70%213K | -108.23%-20K | 1,975.00%166K | 142.28%361K | -32.79%41K | 64.29%69K | 452.27%243K | 300.00%8K | 472.50%149K | 2,950.00%61K |
Depreciation and amortization | 11.39%1.71M | 29.56%1.7M | 47.09%1.69M | 38.90%5.6M | 32.64%1.61M | 61.79%1.54M | 36.64%1.31M | 25.79%1.15M | 8.44%4.03M | 27.77%1.21M |
Deferred tax | -375.42%-4.72M | -666.91%-11.03M | -199.75%-3.22M | 1.33%8.87M | -16.02%1.98M | -14.86%1.71M | -19.12%1.95M | 63.54%3.23M | 20.87%8.75M | -50.35%2.36M |
Other non cash items | 43.47%10.56M | 37.45%8.92M | 12.22%9.03M | 34.98%30.57M | 18.19%8.67M | 49.02%7.36M | 13.23%6.49M | 73.46%8.05M | 17.06%22.65M | 41.65%7.34M |
Change In working capital | 39.77%-77.11M | -0.13%-137.68M | 5.32%-156.17M | -13.46%-559.73M | -4.39%-129.26M | -4.76%-128.02M | -9.40%-137.5M | -35.64%-164.95M | -41.48%-493.32M | -29.00%-123.82M |
-Change in receivables | 32.20%-107.91M | 9.02%-174.04M | -2.96%-189.08M | -22.61%-727.86M | -15.37%-193.77M | -11.60%-159.16M | -31.62%-191.29M | -33.35%-183.64M | -51.15%-593.62M | -36.72%-167.95M |
-Change in inventory | 24.82%38.33M | -11.93%41.17M | 4,697.50%23.95M | 160.59%133.05M | 74.08%56.11M | 163.20%30.71M | 622.30%46.75M | -176.28%-521K | 917.27%51.06M | 2,097.34%32.24M |
-Change in prepaid assets | 44.38%-1.21M | -19.17%-951K | 21.96%-1.57M | 21.88%-6.25M | 74.84%-1.26M | -79.05%-2.18M | 24.14%-798K | -173.13%-2.01M | -376.12%-7.99M | -603.53%-4.99M |
-Change in payables and accrued expense | -237.00%-1.51M | -362.10%-5.73M | -79.52%1.41M | 66.85%8.62M | 63.82%1.86M | 209.67%1.1M | -145.27%-1.24M | 200.65%6.9M | -65.01%5.17M | -72.16%1.14M |
-Change in other working capital | -418.73%-4.82M | -79.36%1.88M | -36.35%9.12M | -37.19%32.71M | -50.55%7.79M | -86.21%1.51M | -21.01%9.09M | 3.36%14.32M | 100.78%52.07M | -28.48%15.75M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 144.95%12.96M | 11.51%-30.73M | 24.84%-45.4M | -13.89%-135.73M | 28.68%-11.77M | 11.90%-28.83M | 9.93%-34.73M | -92.39%-60.4M | -121.47%-119.18M | -15.01%-16.51M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 23.75%-7.74M | 89.95%-738K | 87.72%-850K | -58.91%-27.57M | -46.63%-3.15M | -24.87%-10.15M | -36.52%-7.35M | -309.71%-6.92M | -110.10%-17.35M | -15.83%-2.15M |
Net PPE purchase and sale | 40.02%-2.93M | 89.63%-738K | 87.72%-850K | -39.59%-22.02M | -63.80%-3.1M | 30.68%-4.88M | -38.12%-7.12M | -309.71%-6.92M | -91.04%-15.78M | -2.05%-1.9M |
Net investment purchase and sale | 8.70%-4.82M | ---- | ---- | -252.54%-5.55M | 80.47%-50K | -382.53%-5.27M | ---- | ---- | ---1.57M | ---256K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 23.75%-7.74M | 89.95%-738K | 87.72%-850K | -58.91%-27.57M | -46.63%-3.15M | -24.87%-10.15M | -36.52%-7.35M | -309.71%-6.92M | -110.10%-17.35M | -15.83%-2.15M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -107.60%-5.12M | -9.45%33.76M | 5.70%70.42M | 7.11%188.75M | -70.17%17.49M | 62.97%67.35M | -13.97%37.29M | 102.42%66.62M | 3,161.56%176.22M | 292.46%58.64M |
Net issuance payments of debt | -104.50%-3.12M | -9.35%33.71M | 6.16%74.96M | -10.78%194.74M | -75.28%17.7M | 44.94%69.25M | -30.39%37.18M | 55.31%70.61M | 1,711.46%218.26M | 341.73%71.6M |
Net common stock issuance | -364.38%-193K | 1.56%65K | 100.20%10K | 85.73%-4.91M | 100.79%64K | 101.13%73K | 100.77%64K | 55.70%-5.11M | -232.16%-34.41M | -1,011.76%-8.13M |
Cash dividends paid | 0.00%-10K | 0.00%-10K | 0.00%-10K | 0.00%-40K | 0.00%-10K | 0.00%-10K | 0.00%-10K | 0.00%-10K | 0.00%-40K | 0.00%-10K |
Proceeds from stock option exercised by employees | --0 | --0 | -137.42%-455K | 181.72%1.22M | --0 | --0 | --0 | 220.75%1.22M | -136.89%-1.49M | 4.36%-504K |
Net other financing activities | 8.21%-1.8M | --0 | -4,496.63%-4.09M | 62.95%-2.26M | 93.94%-262K | -196,300.00%-1.96M | --50K | ---89K | -2,065.96%-6.11M | ---4.32M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -107.60%-5.12M | -9.45%33.76M | 5.70%70.42M | 7.11%188.75M | -70.17%17.49M | 62.97%67.35M | -13.97%37.29M | 102.42%66.62M | 3,161.56%176.22M | 292.46%58.64M |
Net cash flow | ||||||||||
Beginning cash position | 154.74%94.49M | 120.14%92.2M | 59.75%68.03M | 1,372.07%42.59M | 2,415.17%65.47M | 1,646.42%37.09M | 1,440.38%41.88M | 1,372.07%42.59M | -95.14%2.89M | -37.44%2.6M |
Current changes in cash | -99.66%96K | 147.86%2.29M | 3,532.81%24.17M | -35.89%25.45M | -93.59%2.56M | 5,824.01%28.38M | -704.87%-4.79M | -304.60%-704K | 170.05%39.69M | 3,253.31%39.98M |
End cash Position | 44.48%94.59M | 154.74%94.49M | 120.14%92.2M | 59.75%68.03M | 59.75%68.03M | 2,415.17%65.47M | 1,646.42%37.09M | 1,440.38%41.88M | 1,372.07%42.59M | 1,372.07%42.59M |
Free cash flow | 130.33%10.24M | 24.74%-31.5M | 30.52%-46.78M | -16.94%-157.83M | 19.25%-14.88M | 15.04%-33.78M | 4.24%-41.86M | -103.49%-67.32M | -115.05%-134.97M | -13.06%-18.42M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data