(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 40.62M | 354.01%17.97M | 195.67%3.27M | 29.36%18.74M | -90.36%3.63M | 83.62%-7.08M | -126.39%-3.42M | 284.59%14.49M | 90.84%37.65M | |
Net income from continuing operations | ---113.45M | -423.90%-43.46M | -17.47%-27.81M | 27.28%-215.84M | -1,416.44%-180.62M | ---- | -412.70%-8.3M | 1.86%-23.68M | -219.96%-296.83M | 71.08%-11.91M |
Operating gains losses | ---58K | -60.43%1.39M | -180.14%-1M | -122.42%-14.5M | -196.78%-19.71M | ---- | 135.21%3.5M | -74.42%1.25M | -158.13%-6.52M | -161.50%-6.64M |
Depreciation and amortization | --17.01M | 4.84%15.7M | 21.28%14.65M | 28.42%57.73M | 69.48%16.08M | ---- | 30.47%14.97M | 0.67%12.08M | 22.29%44.95M | -8.31%9.49M |
Deferred tax | ---24.88M | 119.46%326K | -374.52%-987K | 86.71%-4.64M | -21.88%4.41M | ---- | 80.82%-1.68M | 94.04%-208K | -213.23%-34.93M | 1,294.70%5.64M |
Other non cash items | --1.13M | 104.20%179K | -64.55%2.34M | 449.75%9.62M | 669.71%21.03M | ---- | -237.77%-4.27M | -33.28%6.6M | -115.42%-2.75M | -116.41%-3.69M |
Change In working capital | --21.43M | 190.60%17.2M | 162.81%4.62M | 146.28%13.45M | -57.99%9.67M | ---- | 60.27%-18.99M | -199.92%-7.35M | -656.03%-29.07M | 138.95%23.02M |
-Change in receivables | ---2.13M | -317.98%-10.51M | 157.62%3.82M | -34.77%-14.78M | -261.57%-5.07M | ---- | 178.48%4.82M | -9.45%-6.62M | -66.07%-10.96M | 219.54%3.14M |
-Change in inventory | --2.57M | 41,972.41%12.14M | 101.50%297K | 85.52%-2.67M | 483.39%11.94M | ---- | 99.61%-29K | -196.55%-19.76M | -7.95%-18.42M | 155.43%2.05M |
-Change in payables and accrued expense | --26.34M | 285.35%23.4M | -75.49%5.68M | 149.32%57.48M | -66.13%8.57M | ---- | 56.13%-12.62M | -3.93%23.2M | -44.35%23.06M | 23.31%25.31M |
-Change in other current assets | --1.73M | 85.72%-870K | 219.51%1.69M | 27.40%-4.51M | 129.46%883K | ---- | -322.61%-6.09M | 1,073.33%528K | -1,125.84%-6.22M | -250.12%-3M |
-Change in other current liabilities | ---7.08M | -37.31%-6.96M | -46.50%-6.87M | -33.57%-22.07M | -48.67%-6.66M | ---- | -28.03%-5.07M | -13.90%-4.69M | -37.33%-16.53M | -20.45%-4.48M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 58.65%40.62M | 354.01%17.97M | 195.67%3.27M | 29.36%18.74M | -90.36%3.63M | 261.89%25.6M | 83.62%-7.08M | -126.39%-3.42M | 284.59%14.49M | 90.84%37.65M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -12.48M | -4.94%-14.05M | 39.60%-20.67M | 77.69%-36.58M | 80.57%-12.45M | 54.75%-13.39M | -27.73%-34.22M | -153.18%-163.93M | -581.77%-64.11M | |
Net PPE purchase and sale | ---13.37M | -53.18%-15.25M | 42.39%-20.5M | 44.35%-33.79M | -17.30%-11.34M | ---- | -31.85%-9.95M | -66.22%-35.59M | -47.34%-60.72M | -1.32%-9.66M |
Net intangibles purchase and sale | ---914K | -23.65%-617K | 68.03%-603K | 2.27%-3.11M | 63.28%-188K | ---- | 31.36%-499K | -29.27%-1.89M | -50.97%-3.18M | 17.68%-512K |
Net business purchase and sale | --0 | --0 | --0 | 98.50%-1.14M | --0 | ---- | 98.14%-50K | -1,428.17%-1.09M | -412.90%-75.75M | -3,559.33%-53.93M |
Net investment purchase and sale | ---- | ---- | -84.86%437K | ---- | ---- | ---- | ---- | -46.38%2.89M | ---- | ---- |
Net other investing changes | --1.81M | ---- | ---- | 105.99%1.45M | ---930K | ---- | --0 | 115.75%1.45M | -264.36%-24.29M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -153.13%-12.48M | -4.94%-14.05M | 39.60%-20.67M | 77.69%-36.58M | 80.57%-12.45M | 154.05%23.48M | 54.75%-13.39M | -27.73%-34.22M | -153.18%-163.93M | -581.77%-64.11M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 10.05M | 71.73%-19.54M | -114.22%-13.64M | -136.87%-86.64M | 14.48%-2.03M | -36.39%-69.14M | -104.81%-6.37M | 45.53%235.01M | -103.34%-2.38M | |
Net issuance payments of debt | --19.07M | -38.01%-806K | -39.39%-775K | -101.51%-2.43M | -62.99%-665K | ---- | -20.91%-584K | 85.96%-556K | -10.06%160.75M | -100.54%-408K |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 3,424.71%124.11M | --0 |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | -84.00%3.22M | --0 | ---- | -78.21%573K | -83.83%2.42M | 224.13%20.1M | -39.32%1.65M |
Net other financing activities | ---9.01M | 72.90%-18.74M | -56.20%-12.86M | -25.00%-87.43M | 62.27%-1.37M | ---- | -30.82%-69.12M | -180.99%-8.23M | -159.39%-69.95M | 52.19%-3.62M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 210.32%10.05M | 71.73%-19.54M | -114.22%-13.64M | -136.87%-86.64M | 14.48%-2.03M | -105.85%-9.11M | -36.39%-69.14M | -104.81%-6.37M | 45.53%235.01M | -103.34%-2.38M |
Net cash flow | ||||||||||
Beginning cash position | -18.98%74.81M | -50.28%90.45M | -46.26%121.51M | 60.61%226.1M | -48.07%132.32M | -31.72%92.33M | -29.75%181.92M | 60.61%226.1M | 165.57%140.77M | 327.39%254.8M |
Current changes in cash | -4.45%38.2M | 82.57%-15.62M | 29.47%-31.03M | -222.11%-104.48M | 62.35%-10.85M | -66.54%39.98M | 27.43%-89.6M | -137.17%-44M | -3.75%85.56M | -135.44%-28.83M |
Effect of exchange rate changes | -30.00%7K | -276.92%-23K | 86.11%-25K | 51.08%-113K | -67.16%44K | -86.49%10K | 104.81%13K | -6.51%-180K | 79.45%-231K | 170.16%134K |
End cash Position | -14.59%113.02M | -18.98%74.81M | -50.28%90.45M | -46.26%121.51M | -46.26%121.51M | -48.07%132.32M | -31.72%92.33M | -29.75%181.92M | 60.61%226.1M | 60.61%226.1M |
Free cash flow | 6.45%27.26M | 99.00%-212K | 56.28%-17.88M | 18.38%-67.39M | -148.92%-9.69M | 232.98%25.6M | 70.95%-21.27M | -312.26%-40.89M | 14.97%-82.57M | 566.16%19.81M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data