(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Receivables | -16.86%53.24M | -16.86%53.24M | 8.08%74.37M | -33.71%60.51M | -26.50%62.9M | 24.42%64.04M | 24.42%64.04M | 32.78%68.81M | 113.90%91.28M | 117.55%85.58M |
-Accounts receivable | -16.86%53.24M | -16.86%53.24M | 8.08%74.37M | -33.71%60.51M | -26.50%62.9M | 24.42%64.04M | 24.42%64.04M | 32.78%68.81M | 113.90%91.28M | 117.55%85.58M |
Prepaid assets | 9.65%4.09M | 9.65%4.09M | 29.68%5.34M | 0.55%6.73M | -1.86%4M | 6.32%3.73M | 6.32%3.73M | -31.53%4.12M | 209.57%6.7M | 97.43%4.08M |
Total current assets | -17.12%57.44M | -17.12%57.44M | -3.25%80.41M | -32.07%67.25M | -25.38%66.9M | 26.05%69.31M | 26.05%69.31M | 30.15%83.11M | 120.79%99M | 115.11%89.66M |
Non current assets | ||||||||||
Net PPE | 5.06%1.13B | 5.06%1.13B | 11.89%1.09B | 5.34%1.09B | 3.71%1.07B | 5.40%1.08B | 5.40%1.08B | -1.18%977.63M | 46.89%1.03B | 45.71%1.03B |
-Gross PPE | 7.43%2.01B | 7.43%2.01B | 8.11%1.96B | 1.94%1.93B | 1.19%1.89B | 2.26%1.88B | 2.26%1.88B | 2.19%1.82B | 11.89%1.9B | 10.97%1.87B |
-Accumulated depreciation | -10.62%-884.11M | -10.62%-884.11M | -3.69%-869.88M | 2.11%-845.79M | 1.93%-820.67M | 1.68%-799.26M | 1.68%-799.26M | -6.41%-838.91M | 12.89%-864.02M | 14.26%-836.77M |
Non current deferred assets | --0 | --0 | --0 | --0 | --5.93M | --9.77M | --9.77M | ---- | ---- | ---- |
Total non current assets | 4.12%1.13B | 4.12%1.13B | 11.89%1.09B | 5.34%1.09B | 4.28%1.08B | 6.35%1.09B | 6.35%1.09B | -1.18%977.63M | 46.89%1.03B | 45.71%1.03B |
Total assets | 2.84%1.19B | 2.84%1.19B | 10.71%1.17B | 2.06%1.15B | 1.91%1.14B | 7.36%1.16B | 7.36%1.16B | 0.72%1.06B | 51.32%1.13B | 49.56%1.12B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -3.13%96.06M | -3.13%96.06M | 5.11%97.57M | -2.83%90.36M | 10.31%99.61M | 26.78%99.17M | 26.78%99.17M | 23.64%92.83M | 67.54%92.99M | 67.04%90.3M |
-accounts payable | -3.47%86.06M | -3.47%86.06M | 3.63%87.55M | -5.31%80.32M | -0.82%89.56M | 13.99%89.16M | 13.99%89.16M | 12.52%84.48M | 52.83%84.83M | 67.04%90.3M |
-Dividends payable | -0.08%10M | -0.08%10M | 20.05%10.02M | 23.01%10.04M | --10.05M | --10.01M | --10.01M | --8.35M | --8.16M | ---- |
Current provisions | 5.93%9.08M | 5.93%9.08M | 5.93%6.81M | 13.60%5.11M | 66.51%5.96M | 56.44%8.57M | 56.44%8.57M | 56.45%6.43M | 34.25%4.5M | 29.60%3.58M |
Current debt and capital lease obligation | -7.87%1.37M | -7.87%1.37M | -8.26%1.37M | -16.25%1.21M | 4.24%1.33M | 8.46%1.49M | 8.46%1.49M | 1.36%1.49M | -9.15%1.44M | -22.09%1.27M |
-Current capital lease obligation | -7.87%1.37M | -7.87%1.37M | -8.26%1.37M | -16.25%1.21M | 4.24%1.33M | 8.46%1.49M | 8.46%1.49M | 1.36%1.49M | -9.15%1.44M | -22.09%1.27M |
Other current liabilities | ---- | ---- | ---- | --448K | ---- | ---- | ---- | -11.19%8.01M | ---- | -99.43%91K |
Current liabilities | -2.48%106.52M | -2.48%106.52M | -2.77%105.75M | -1.82%97.12M | 12.24%106.9M | 28.40%109.23M | 28.40%109.23M | 21.28%108.76M | 33.78%98.93M | 28.21%95.24M |
Non current liabilities | ||||||||||
Long term provisions | 3.68%89.3M | 3.68%89.3M | 6.54%75.74M | -30.30%78.9M | -30.96%80.23M | -25.30%86.14M | -25.30%86.14M | -13.15%71.09M | 45.88%113.19M | 45.94%116.2M |
Long term debt and capital lease obligation | 42.15%48.73M | 42.15%48.73M | 10.95%47.73M | -17.31%56.24M | -67.21%48.37M | -78.05%34.28M | -78.05%34.28M | -78.71%43.02M | -65.57%68.02M | -28.99%147.51M |
-Long term debt | 43.61%44.92M | 43.61%44.92M | 4.60%44.11M | -20.61%53.16M | -69.08%45.32M | -79.81%31.28M | -79.81%31.28M | -78.97%42.17M | -65.78%66.96M | -28.78%146.56M |
-Long term capital lease obligation | 26.94%3.81M | 26.94%3.81M | 323.60%3.63M | 190.57%3.08M | 220.84%3.05M | 138.33%3M | 138.33%3M | -45.79%856K | -43.95%1.06M | -51.46%950K |
Non current deferred liabilities | --22.62M | --22.62M | --15.62M | --3.32M | ---- | --0 | --0 | ---- | ---- | ---- |
Total non current liabilities | 33.41%160.65M | 33.41%160.65M | 21.89%139.09M | -23.59%138.45M | -51.24%128.6M | -55.65%120.42M | -55.65%120.42M | -59.81%114.12M | -34.14%181.21M | -8.23%263.71M |
Total liabilities | 16.34%267.16M | 16.34%267.16M | 9.85%244.84M | -15.91%235.58M | -34.39%235.49M | -35.60%229.64M | -35.60%229.64M | -40.35%222.88M | -19.76%280.13M | -0.75%358.95M |
Shareholders'equity | ||||||||||
Share capital | 0.91%1.11B | 0.91%1.11B | 0.91%1.11B | -1.29%1.11B | -0.04%1.1B | 0.13%1.1B | 0.13%1.1B | 0.20%1.1B | 4.17%1.13B | 1.95%1.1B |
-common stock | 0.91%1.11B | 0.91%1.11B | 0.91%1.11B | -1.29%1.11B | -0.04%1.1B | 0.13%1.1B | 0.13%1.1B | 0.20%1.1B | 4.17%1.13B | 1.95%1.1B |
Retained earnings | -6.52%-199.33M | -6.52%-199.33M | 29.95%-190.74M | 28.59%-200.88M | 46.32%-199.54M | 56.38%-187.12M | 56.38%-187.12M | 41.81%-272.28M | 61.48%-281.28M | 49.72%-371.71M |
Paid-in capital | -35.46%16.24M | -35.46%16.24M | -34.85%14.96M | -37.43%12.64M | -39.94%11.28M | -24.20%25.16M | -24.20%25.16M | -27.21%22.96M | -33.86%20.2M | -36.41%18.78M |
Less: Treasury stock | -38.01%10.52M | -38.01%10.52M | -47.16%9.04M | -55.86%7.58M | 134.92%7.73M | 315.98%16.97M | 315.98%16.97M | 478.62%17.1M | 660.76%17.18M | 112.94%3.29M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -9.66%14.86M |
Total stockholders'equity | -0.51%920.69M | -0.51%920.69M | 10.94%929.48M | 7.98%918.48M | 18.98%908.31M | 28.66%925.37M | 28.66%925.37M | 23.30%837.86M | 113.64%850.62M | 96.37%763.4M |
Total equity | -0.51%920.69M | -0.51%920.69M | 10.94%929.48M | 7.98%918.48M | 18.98%908.31M | 28.66%925.37M | 28.66%925.37M | 23.30%837.86M | 113.64%850.62M | 96.37%763.4M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data