(Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||||
Cash flow from continuing operating activities | 56.42%-117.24K | -31.55%-328.02K | -1.43M | 41.11%-392K | -770.68%-515.87K | -269.02K | -249.36K | -665.67K | -59.25K |
Net income from continuing operations | 306.91%12.66M | -154.78%-11.86M | --35.9M | 102.52%1.27M | 293.31%9.86M | --3.11M | --21.65M | ---50.57M | --2.51M |
Operating gains losses | -262.44%-13.59M | 138.22%8.7M | ---41.71M | -108.73%-4.4M | -200.00%-10.79M | ---3.75M | ---22.77M | --50.38M | ---3.6M |
Other non cash items | -3,738.36%-435.42K | -50.31%-228.71K | ---190.08K | 93.07%-13.85K | -101.26%-12.73K | ---11.34K | ---152.16K | ---199.98K | --1.01M |
Change In working capital | 228.10%1.25M | 201.17%3.06M | --4.57M | 1,107.33%2.74M | 1,715.07%430.77K | --381.92K | --1.02M | ---272.41K | --23.73K |
-Change in prepaid assets | -10.55%94.05K | 66.75%94.05K | --288.03K | 110.71%55.8K | 331.37%70.69K | --105.14K | --56.4K | ---520.88K | ---30.55K |
-Change in payables and accrued expense | 318.76%1.16M | 209.07%2.97M | --4.29M | 981.93%2.69M | 563.35%360.09K | --276.78K | --959.96K | --248.47K | --54.28K |
Cash from discontinued investing activities | |||||||||
Operating cash flow | 56.42%-117.24K | -31.55%-328.02K | ---1.43M | 41.11%-392K | -770.68%-515.87K | ---269.02K | ---249.36K | ---665.67K | ---59.25K |
Investing cash flow | |||||||||
Cash flow from continuing investing activities | 0 | 0 | 0 | -828M | |||||
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---828M |
Cash from discontinued investing activities | |||||||||
Investing cash flow | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | ---828M |
Financing cash flow | |||||||||
Cash flow from continuing financing activities | 40.78K | 47.67K | 1.14M | 642.55K | -99.94%497.52K | 0 | 0 | 0 | 829.37M |
Net issuance payments of debt | ---- | ---- | --1M | --642.55K | ---- | ---- | ---- | --0 | ---97.03K |
Net common stock issuance | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --811.44M |
Proceeds from stock option exercised by employees | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --18.56M |
Net other financing activities | --40.78K | --47.67K | --140.08K | --0 | ---- | ---- | ---- | --0 | ---534.1K |
Cash from discontinued financing activities | |||||||||
Financing cash flow | --40.78K | --47.67K | --1.14M | --642.55K | -99.94%497.52K | --0 | --0 | --0 | --829.37M |
Net cash flow | |||||||||
Beginning cash position | -80.38%77.42K | -44.44%357.78K | --643.95K | -91.81%107.23K | --125.58K | --394.59K | --643.95K | --1.31M | --0 |
Current changes in cash | 71.58%-76.46K | -12.43%-280.36K | ---286.17K | 137.64%250.55K | -101.40%-18.35K | ---269.02K | ---249.36K | ---665.67K | --1.31M |
End cash Position | -99.23%961 | -80.38%77.42K | --357.78K | -44.44%357.78K | -91.81%107.23K | --125.58K | --394.59K | --643.95K | --1.31M |
Free cash flow | 56.42%-117.24K | -31.55%-328.02K | ---1.43M | 41.11%-392K | -770.68%-515.87K | ---269.02K | ---249.36K | ---665.67K | ---59.25K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
No Data
No Data