(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -49.90%1.94M | 829.80%5.17M | -1,017.84%-3.14M | 298.78%1.96M | 295.89%2.48M | 222.06%3.87M | -250.32%-708K | -59.19%342K | -24,575.00%-987K | -269.59%-1.26M |
Net income from continuing operations | 89.10%-109K | -256.56%-2.94M | 206.37%1.42M | -248.56%-1.93M | -212.92%-1.43M | -139.97%-1M | 708.62%1.88M | 22.53%-1.33M | -61.52%-554K | 23.12%1.26M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | -63.74%-6.35M | --0 | ---274K | -37.13%-2.11M |
Depreciation and amortization | 7.70%839K | 13.70%3.22M | 7.12%828K | -7.68%817K | 70.30%797K | 10.18%779K | 107.70%2.83M | 134.95%773K | 155.04%885K | 36.05%468K |
Deferred tax | -83.33%4K | --44K | --0 | ---2K | --22K | --24K | --0 | --0 | --0 | --0 |
Other non cash items | -156.48%-244K | 564.04%2.86M | 194.72%323K | 996.84%1.73M | -10.31%374K | 119.29%432K | 155.68%431K | 63.37%-341K | 732.00%158K | 218.32%417K |
Change In working capital | -53.36%1.45M | 162.52%1.26M | -1,419.43%-5.57M | 172.72%1.29M | 239.09%2.44M | 184.22%3.1M | -286.41%-2.02M | -83.00%422K | -1,747.92%-1.77M | -181.25%-1.76M |
-Change in receivables | 150.81%2.95M | -10.98%-4.36M | -489.56%-6.44M | -48.17%622K | 190.35%281K | 131.61%1.18M | -483.51%-3.93M | -110.40%-1.09M | 301.01%1.2M | -116.08%-311K |
-Change in inventory | -163.20%-498K | -52.28%-300K | -131.26%-261K | -146.38%-1.16M | 153.91%331K | 1,415.38%788K | -417.74%-197K | 347.77%835K | -505.17%-470K | -1,158.62%-614K |
-Change in prepaid assets | -116.95%-172K | 98.33%952K | -350.91%-961K | -3.30%878K | 101.26%20K | 30.63%1.02M | 240.35%480K | -64.21%383K | 918.02%908K | -22.63%-1.59M |
-Change in payables and accrued expense | -400.75%-2.66M | 119.10%4.44M | 121.45%3.81M | 173.61%1.77M | -257.58%-613K | -122.82%-531K | 88.47%2.03M | 27.41%1.72M | -450.80%-2.41M | 143.17%389K |
-Change in other working capital | 180.74%1.82M | 232.33%528K | -20.58%-1.72M | 17.56%-826K | 556.37%2.42M | -60.86%649K | -141.56%-399K | -249.27%-1.42M | -328.21%-1M | 187.65%369K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -49.90%1.94M | 829.80%5.17M | -1,017.84%-3.14M | 298.78%1.96M | 295.89%2.48M | 222.06%3.87M | -250.32%-708K | -59.19%342K | -24,575.00%-987K | -269.59%-1.26M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 19.73%-830K | 81.25%-4.03M | 26.35%-889K | -29.50%-935K | 25.87%-1.17M | 94.25%-1.03M | -1,752.89%-21.48M | -66.02%-1.21M | -216.67%-722K | -1,671.91%-1.58M |
Capital expenditure reported | 17.85%-824K | 10.12%-3.72M | 26.33%-870K | -37.40%-867K | 36.83%-981K | -29.42%-1M | -263.16%-4.14M | -64.48%-1.18M | ---631K | ---1.55M |
Net PPE purchase and sale | 80.65%-6K | -105.37%-306K | 26.92%-19K | 25.27%-68K | -754.55%-188K | -210.00%-31K | -684.21%-149K | -188.89%-26K | ---91K | -214.29%-22K |
Net business purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | ---17.19M | --0 | --0 | ---2K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 19.73%-830K | 81.25%-4.03M | 26.35%-889K | -29.50%-935K | 25.87%-1.17M | 94.25%-1.03M | -1,752.89%-21.48M | -66.02%-1.21M | -216.67%-722K | -1,671.91%-1.58M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -99.11%-1.12M | -99.35%137K | -185.65%-1.44M | 1,409.29%4.09M | -534.53%-1.95M | -102.83%-562K | 1,099.60%20.93M | 1.68M | -312K | -207.00%-307K |
Net issuance payments of debt | -99.11%-1.12M | -149.12%-5.32M | -185.65%-1.44M | -338.78%-1.37M | -534.53%-1.95M | -105.76%-562K | 10,507.69%10.82M | --1.68M | ---312K | -207.00%-307K |
Net common stock issuance | ---- | 200.66%5.45M | --0 | --5.45M | ---- | ---- | -1.89%1.81M | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | ---- | --0 | --0 | --0 | ---- | ---- | --8.3M | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -99.11%-1.12M | -99.35%137K | -185.65%-1.44M | 1,409.29%4.09M | -534.53%-1.95M | -102.83%-562K | 1,099.60%20.93M | --1.68M | ---312K | -207.00%-307K |
Net cash flow | ||||||||||
Beginning cash position | 78.20%2.91M | -43.36%1.63M | 922.71%8.38M | 14.93%3.26M | -34.79%3.91M | -43.36%1.63M | 57.89%2.88M | -70.45%819K | -5.46%2.84M | 69.39%5.99M |
Current changes in cash | -100.48%-11K | 202.16%1.28M | -771.50%-5.47M | 352.94%5.11M | 79.64%-641K | -26.83%2.27M | -218.26%-1.25M | 633.33%814K | -771.12%-2.02M | -492.84%-3.15M |
End cash Position | -25.76%2.9M | 78.20%2.91M | 78.20%2.91M | 922.71%8.38M | 14.93%3.26M | -34.79%3.91M | -43.36%1.63M | -43.36%1.63M | -70.45%819K | -5.46%2.84M |
Free cash flow | -60.90%1.11M | 122.81%1.14M | -365.66%-4.03M | 160.09%1.03M | 146.04%1.31M | 581.25%2.83M | -626.31%-5M | -879.28%-865K | -301.17%-1.71M | -1,097.89%-2.84M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data