(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -10.53%1.3B | -10.53%1.3B | -26.37%1.18B | -20.19%1.45B | -20.19%1.45B | -9.02%1.6B | 4.57%1.82B | --1.82B | 6.87%1.76B | 17.67%1.74B |
-Cash and cash equivalents | -10.53%1.3B | -10.53%1.3B | -26.37%1.18B | -20.19%1.45B | -20.19%1.45B | -9.02%1.6B | 4.57%1.82B | --1.82B | 6.87%1.76B | 17.67%1.74B |
-Accounts receivable | -12.18%418.61M | -12.18%418.61M | -2.28%486.51M | -18.26%476.68M | -18.26%476.68M | -6.33%497.88M | 17.95%583.16M | --583.16M | 78.99%531.52M | 69.20%494.39M |
-Taxes receivable | -70.26%4.54M | -70.26%4.54M | -79.79%3.2M | -31.59%15.28M | -31.59%15.28M | 277.82%15.82M | -30.76%22.33M | --22.33M | -86.00%4.19M | -4.75%32.25M |
-Other receivables | 36.75%1.35M | 36.75%1.35M | 14.76%2.08M | 102.33%985K | 102.33%985K | -52.06%1.82M | -27.94%-42.24M | ---42.24M | 134.53%3.79M | -168.80%-33.01M |
Inventory | 6.09%203.07M | 6.09%203.07M | -19.19%277.42M | -43.89%191.41M | -43.89%191.41M | 1.29%343.32M | 0.22%341.14M | --341.14M | 87.43%338.94M | 32.84%340.39M |
Prepaid assets | -59.58%5.28M | -59.58%5.28M | -78.44%38.94M | 105.68%13.07M | 105.68%13.07M | 65.08%180.62M | -93.99%6.35M | --6.35M | -64.54%109.41M | -74.59%105.65M |
Total current assets | -10.12%1.93B | -10.12%1.93B | -24.75%1.99B | -21.27%2.15B | -21.27%2.15B | -3.90%2.64B | 1.89%2.73B | --2.73B | 12.06%2.75B | 8.73%2.68B |
Non current assets | ||||||||||
Net PPE | -15.37%214.13M | -15.37%214.13M | -19.09%228.07M | -18.31%253.01M | -18.31%253.01M | 20.89%281.86M | 24.94%309.74M | --309.74M | -4.90%233.16M | -5.90%247.92M |
-Gross PPE | -12.51%878.22M | -12.51%878.22M | -19.09%228.07M | -9.95%1B | -9.95%1B | 20.89%281.86M | 8.57%1.11B | --1.11B | -4.90%233.16M | 1.09%1.03B |
-Accumulated depreciation | 11.55%-664.09M | 11.55%-664.09M | ---- | 6.73%-750.8M | 6.73%-750.8M | ---- | -3.35%-804.95M | ---804.95M | ---- | -3.53%-778.83M |
Goodwill and other intangible assets | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Goodwill | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total non current assets | -14.79%221.4M | -14.79%221.4M | -18.78%234.55M | -17.89%259.83M | -17.89%259.83M | 21.46%288.79M | 25.27%316.42M | --316.42M | -3.93%237.76M | -5.50%252.59M |
Total assets | -10.62%2.15B | -10.62%2.15B | -24.16%2.22B | -20.92%2.41B | -20.92%2.41B | -1.88%2.93B | 3.90%3.05B | --3.05B | 10.60%2.98B | 7.34%2.93B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -3.38%91.95M | -3.38%91.95M | -14.05%99.22M | -21.37%95.17M | -21.37%95.17M | 1.18%115.44M | 36.30%121.03M | --121.03M | 11.35%114.1M | 8.27%88.8M |
-accounts payable | -11.63%74.79M | -11.63%74.79M | -17.64%88.07M | -20.65%84.63M | -20.65%84.63M | 2.68%106.94M | 41.07%106.66M | --106.66M | 9.03%104.15M | 1.11%75.61M |
-Total tax payable | -8.14%2.41M | -8.14%2.41M | -7.37%2.41M | -59.49%2.63M | -59.49%2.63M | -20.69%2.61M | -20.73%6.49M | --6.49M | -2.17%3.29M | 89.20%8.18M |
-Other payable | 86.44%14.74M | 86.44%14.74M | 48.13%8.73M | 0.29%7.91M | 0.29%7.91M | -11.55%5.9M | 57.32%7.89M | --7.89M | 86.12%6.67M | 71.59%5.01M |
Current debt and capital lease obligation | 5.39%391K | 5.39%391K | 5.25%381K | 5.10%371K | 5.10%371K | -71.61%362K | -71.60%353K | --353K | 5.28%1.28M | 5.25%1.24M |
-Current capital lease obligation | 5.39%391K | 5.39%391K | 5.25%381K | 5.10%371K | 5.10%371K | -71.61%362K | -71.60%353K | --353K | 5.28%1.28M | 5.25%1.24M |
Current liabilities | -17.59%108.92M | -17.59%108.92M | -5.86%139.05M | -14.93%132.17M | -14.93%132.17M | -2.28%147.7M | 6.53%155.37M | --155.37M | 15.46%151.14M | 14.74%145.84M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -38.33%629K | -38.33%629K | -31.54%827K | -26.67%1.02M | -26.67%1.02M | -17.03%1.21M | -33.82%1.39M | --1.39M | -46.71%1.46M | -37.16%2.1M |
-Long term capital lease obligation | -38.33%629K | -38.33%629K | -31.54%827K | -26.67%1.02M | -26.67%1.02M | -17.03%1.21M | -33.82%1.39M | --1.39M | -46.71%1.46M | -37.16%2.1M |
Total non current liabilities | -38.33%629K | -38.33%629K | -31.54%827K | -26.67%1.02M | -26.67%1.02M | -17.03%1.21M | -33.82%1.39M | --1.39M | -46.71%1.46M | -37.16%2.1M |
Total liabilities | -17.75%109.55M | -17.75%109.55M | -6.07%139.88M | -15.03%133.19M | -15.03%133.19M | -2.42%148.91M | 5.96%156.76M | --156.76M | 14.19%152.6M | 13.41%147.94M |
Shareholders'equity | ||||||||||
Share capital | 0.00%234.17M | 0.00%234.17M | 0.00%234.17M | 0.00%234.17M | 0.00%234.17M | 0.00%234.17M | 0.00%234.17M | --234.17M | 0.00%234.17M | 0.00%234.17M |
-common stock | 0.00%234.17M | 0.00%234.17M | 0.00%234.17M | 0.00%234.17M | 0.00%234.17M | 0.00%234.17M | 0.00%234.17M | --234.17M | 0.00%234.17M | 0.00%234.17M |
Retained earnings | -35.08%-746.6M | -35.08%-746.6M | ---681.8M | -208.08%-552.7M | -208.08%-552.7M | ---- | ---179.4M | ---179.4M | ---- | ---- |
Paid-in capital | 0.00%2.09B | 0.00%2.09B | --2.09B | 0.00%2.09B | 0.00%2.09B | ---- | --2.09B | --2.09B | ---- | ---- |
Other equity interest | 897.71%9.57M | 897.71%9.57M | --5.71M | --959K | --959K | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | -9.77%2.06B | -9.77%2.06B | -24.29%2.1B | -20.60%2.29B | -20.60%2.29B | -1.85%2.77B | 3.76%2.88B | --2.88B | 10.35%2.82B | 7.00%2.78B |
Noncontrolling interests | -77.58%-20.22M | -77.58%-20.22M | -308.14%-17.08M | -228.11%-11.39M | -228.11%-11.39M | -0.88%8.21M | 18.68%8.89M | --8.89M | 32.70%8.28M | 21.48%7.49M |
Total equity | -10.20%2.04B | -10.20%2.04B | -25.13%2.08B | -21.24%2.28B | -21.24%2.28B | -1.85%2.78B | 3.80%2.89B | --2.89B | 10.41%2.83B | 7.03%2.78B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data