(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 8.67%-30.89M | 23.97%-7.14M | -6.29%-7.96M | -6.53%-7.13M | 15.51%-8.66M | -46.79%-33.82M | -27.06%-9.39M | -36.98%-7.49M | -55.66%-6.7M | -74.18%-10.25M |
Net income from continuing operations | -7.07%-41.44M | -7.36%-9.34M | -13.53%-9.73M | -6.77%-11.15M | -2.09%-11.22M | -36.81%-38.7M | 7.89%-8.7M | -23.98%-8.57M | -54.55%-10.44M | -112.26%-10.99M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | 100.35%1K | ---- | ---- | ---- | ---- |
Depreciation and amortization | 68.64%398K | 19.77%103K | 32.10%107K | 157.89%98K | 190.32%90K | -47.67%236K | -23.89%86K | -26.36%81K | -65.14%38K | -73.95%31K |
Other non cash items | ---- | ---- | ---- | ---- | ---- | -93.16%139K | --0 | --0 | --0 | -63.42%139K |
Change In working capital | 1,828.42%6.57M | 179.39%1.39M | 791.22%1.02M | 5.61%2.58M | 270.24%1.57M | 78.76%-380K | -8,660.00%-1.75M | 76.55%-148K | 636.14%2.44M | 37.14%-924K |
-Change in receivables | 304.66%483K | 25.62%-90K | 62.63%-37K | 595.19%515K | 7.95%95K | -9.77%-236K | 14.18%-121K | -15.12%-99K | -55.22%-104K | 11.39%88K |
-Change in prepaid assets | 815.35%3.17M | 95.75%-19K | 6,728.57%928K | -12.94%1.01M | 209.64%1.25M | 78.89%-443K | 67.08%-447K | 98.27%-14K | 361.75%1.16M | -523.50%-1.14M |
-Change in payables and accrued expense | 110.01%2.83M | 6,000.00%1.4M | 421.43%135K | -20.26%1.09M | --203K | 87.48%1.35M | -98.52%23K | -114.43%-42K | 355.67%1.37M | --0 |
-Change in other current assets | 207.96%651K | 122.80%243K | 0.73%138K | -22.30%108K | -13.37%162K | -178.01%-603K | -946.03%-1.07M | -59.82%137K | 139.66%139K | -24.60%187K |
-Change in other current liabilities | -26.91%-566K | -3.55%-146K | -8.46%-141K | -20.51%-141K | -137.93%-138K | 53.88%-446K | 28.06%-141K | 64.67%-130K | 44.29%-117K | 69.95%-58K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 8.67%-30.89M | 23.97%-7.14M | -6.29%-7.96M | -6.53%-7.13M | 15.51%-8.66M | -46.79%-33.82M | -27.06%-9.39M | -36.98%-7.49M | -55.66%-6.7M | -74.18%-10.25M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -5.12%36.2M | 93.18%13.56M | -25.99%3.82M | 50.95%11.48M | -60.08%7.33M | 129.02%38.15M | 179.83%7.02M | -35.86%5.16M | 140.03%7.61M | 116.44%18.36M |
Capital expenditure reported | 42.15%-582K | 89.33%-8K | 29.69%-315K | 19.55%-251K | 95.32%-8K | -390.73%-1.01M | 29.91%-75K | -357.14%-448K | ---312K | ---171K |
Net investment purchase and sale | -5.80%36.78M | 91.25%13.57M | -25.72%4.14M | 49.51%11.74M | -60.40%7.34M | 129.75%39.04M | 181.67%7.1M | -31.66%5.57M | 141.30%7.85M | 116.59%18.53M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | --114K | --0 | --43K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -5.12%36.2M | 93.18%13.56M | -25.99%3.82M | 50.95%11.48M | -60.08%7.33M | 129.02%38.15M | 179.83%7.02M | -35.86%5.16M | 140.03%7.61M | 116.44%18.36M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | -99.79%75K | 0 | ||||||
Proceeds from stock option exercised by employees | --0 | --0 | ---- | ---- | ---- | -94.06%75K | --0 | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | --0 | --0 | --0 | -99.79%75K | --0 | --75K | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | 36.88%16.35M | -18.61%15.23M | -7.61%19.37M | -25.11%15.02M | 36.88%16.35M | -90.88%11.94M | 42.17%18.72M | 98.14%20.97M | 36.76%20.05M | -90.88%11.94M |
Current changes in cash | 20.53%5.31M | 370.97%6.42M | -83.99%-4.14M | 376.67%4.35M | -116.40%-1.33M | 103.70%4.4M | -93.94%-2.37M | -187.00%-2.25M | 122.37%913K | 106.97%8.11M |
End cash Position | 32.47%21.66M | 32.47%21.66M | -18.61%15.23M | -7.61%19.37M | -25.11%15.02M | 36.88%16.35M | 36.88%16.35M | 42.17%18.72M | 98.14%20.97M | 36.76%20.05M |
Free cash flow | 9.64%-31.47M | 24.49%-7.15M | -4.26%-8.27M | -5.37%-7.38M | 16.82%-8.67M | -49.82%-34.83M | -26.25%-9.47M | -42.62%-7.93M | -62.92%-7.01M | -77.09%-10.42M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data