(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -18.07%245.14M | -18.07%245.14M | -12.29%173.63M | 56.27%361.49M | 25.08%307.33M | 23.84%299.2M | 23.84%299.2M | -11.63%197.96M | -26.35%231.32M | -27.19%245.7M |
-Cash and cash equivalents | -36.79%142.19M | -36.79%142.19M | -41.58%72.55M | 93.62%286.12M | -5.44%232.32M | -6.89%224.94M | -6.89%224.94M | -44.56%124.18M | -52.95%147.77M | -27.19%245.7M |
-Short-term investments | 38.64%102.95M | 38.64%102.95M | 37.00%101.08M | -9.79%75.36M | --75.01M | --74.26M | --74.26M | --73.78M | --83.55M | ---- |
Receivables | -18.52%111.25M | -18.52%111.25M | 4.88%92.2M | 9.36%88.65M | -26.38%90.39M | -31.56%136.54M | -31.56%136.54M | -38.58%87.91M | -50.48%81.06M | -20.46%122.78M |
-Accounts receivable | -22.09%100.07M | -22.09%100.07M | 4.88%92.2M | 9.36%88.65M | -26.38%90.39M | -34.05%128.44M | -34.05%128.44M | -38.58%87.91M | -50.48%81.06M | -20.46%122.78M |
-Other receivables | 53.53%13.13M | 53.53%13.13M | ---- | ---- | ---- | 37.79%8.55M | 37.79%8.55M | ---- | ---- | ---- |
-Recievables adjustments allowances | -335.27%-1.95M | -335.27%-1.95M | ---- | ---- | ---- | 69.19%-448K | 69.19%-448K | ---- | ---- | ---- |
Inventory | -30.49%244.47M | -30.49%244.47M | -37.24%303.59M | -39.22%294.33M | -39.19%293.7M | -22.57%351.68M | -22.57%351.68M | -7.78%483.75M | 13.43%484.22M | 60.06%483.01M |
Other current assets | -19.83%19.11M | -19.83%19.11M | -51.35%16.35M | -34.82%18.57M | -44.26%15.63M | -27.36%23.84M | -27.36%23.84M | 10.28%33.61M | 40.61%28.5M | 1,160.22%28.04M |
Total current assets | -23.58%619.97M | -23.58%619.97M | -27.07%585.77M | -7.52%763.04M | -19.61%707.05M | -12.59%811.26M | -12.59%811.26M | -12.90%803.23M | -10.80%825.09M | 10.52%879.53M |
Non current assets | ||||||||||
Net PPE | -25.49%59.97M | -25.49%59.97M | -12.63%71.35M | -11.62%73.05M | -3.19%77.01M | 13.50%80.49M | 13.50%80.49M | 55.05%81.67M | 92.33%82.65M | 112.82%79.55M |
-Gross PPE | 1.42%162.81M | 1.42%162.81M | -12.63%71.35M | -11.62%73.05M | -3.19%77.01M | 17.65%160.54M | 17.65%160.54M | --81.67M | --82.65M | --79.55M |
-Accumulated depreciation | -28.47%-102.84M | -28.47%-102.84M | ---- | ---- | ---- | -22.15%-80.05M | -22.15%-80.05M | ---- | ---- | ---- |
Goodwill and other intangible assets | --0 | --0 | -80.00%190K | -66.67%380K | -57.14%570K | -50.00%760K | -50.00%760K | -44.44%950K | -40.00%1.14M | -36.36%1.33M |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | -50.00%760K | -50.00%760K | ---- | ---- | ---- |
Non current deferred assets | 46.20%34.82M | 46.20%34.82M | 991.00%35.77M | 861.94%31.31M | 731.52%27.07M | 631.77%23.82M | 631.77%23.82M | 5.13%3.28M | 4.36%3.26M | 4.36%3.26M |
Other non current assets | 6.19%35.36M | 6.19%35.36M | -15.69%25.87M | -11.30%30.56M | 1,275.57%34.75M | 1,252.60%33.3M | 1,252.60%33.3M | 3,209.82%30.68M | 2,431.81%34.46M | 42.55%2.53M |
Total non current assets | -5.94%130.15M | -5.94%130.15M | 14.24%133.18M | 11.35%135.3M | 60.86%139.39M | 77.05%138.37M | 77.05%138.37M | 99.53%116.58M | 146.19%121.51M | 95.36%86.66M |
Total assets | -21.01%750.12M | -21.01%750.12M | -21.84%718.95M | -5.10%898.34M | -12.39%846.44M | -5.63%949.63M | -5.63%949.63M | -6.20%919.81M | -2.84%946.6M | 15.00%966.18M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -45.13%79M | -45.13%79M | 15.33%82.26M | 165.83%301.86M | -74.66%39.44M | -29.67%143.98M | -29.67%143.98M | -71.59%71.33M | -59.49%113.55M | -23.63%155.66M |
-accounts payable | 21.62%76.86M | 21.62%76.86M | 12.17%80.01M | -40.85%67.17M | -75.30%38.45M | -69.13%63.2M | -69.13%63.2M | -71.59%71.33M | -59.49%113.55M | -23.63%155.66M |
-Dividends payable | -97.35%2.14M | -97.35%2.14M | --2.25M | --234.69M | --984K | --80.78M | --80.78M | ---- | ---- | ---- |
Current accrued expenses | 3.09%71.93M | 3.09%71.93M | 1.03%48.45M | 12.23%48.29M | 12.83%47.01M | 0.61%69.78M | 0.61%69.78M | 14.79%47.95M | -7.63%43.03M | -37.25%41.67M |
Current debt and capital lease obligation | -3.79%5.23M | -3.79%5.23M | 0.94%5.39M | 3.46%5.44M | 30.89%5.47M | 44.77%5.44M | 44.77%5.44M | --5.34M | --5.26M | --4.18M |
-Current capital lease obligation | -3.79%5.23M | -3.79%5.23M | 0.94%5.39M | 3.46%5.44M | 30.89%5.47M | 44.77%5.44M | 44.77%5.44M | --5.34M | --5.26M | --4.18M |
Current deferred liabilities | 15.59%40.3M | 15.59%40.3M | 28.91%37.86M | 26.69%39.61M | 23.55%38.56M | 14.15%34.87M | 14.15%34.87M | 14.36%29.37M | 18.73%31.26M | 27.11%31.21M |
Current liabilities | -22.67%196.46M | -22.67%196.46M | 12.97%173.97M | 104.66%395.2M | -43.93%130.48M | -17.61%254.06M | -17.61%254.06M | -51.66%154M | -45.33%193.1M | -21.06%232.72M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -35.86%8.94M | -35.86%8.94M | -35.60%9.83M | -33.32%11.14M | -29.25%12.55M | -11.69%13.94M | -11.69%13.94M | --15.26M | --16.71M | --17.74M |
-Long term capital lease obligation | -35.86%8.94M | -35.86%8.94M | -35.60%9.83M | -33.32%11.14M | -29.25%12.55M | -11.69%13.94M | -11.69%13.94M | --15.26M | --16.71M | --17.74M |
Non current deferred liabilities | -22.64%2.93M | -22.64%2.93M | -25.94%2.61M | -28.14%2.81M | -28.11%3.22M | -22.00%3.79M | -22.00%3.79M | -15.19%3.53M | -3.90%3.91M | 29.68%4.48M |
Other non current liabilities | 35.29%6.92M | 35.29%6.92M | 45.13%6.27M | 49.10%6.88M | 30.33%6.02M | 56.38%5.11M | 56.38%5.11M | -7.08%4.32M | 35.36%4.62M | 32.05%4.62M |
Total non current liabilities | -17.74%18.79M | -17.74%18.79M | -19.03%18.71M | -17.44%20.84M | -18.81%21.79M | -4.48%22.84M | -4.48%22.84M | 162.33%23.11M | 237.28%25.24M | 286.10%26.84M |
Total liabilities | -22.26%215.25M | -22.26%215.25M | 8.79%192.68M | 90.54%416.03M | -41.33%152.28M | -16.67%276.89M | -16.67%276.89M | -45.90%177.11M | -39.47%218.34M | -13.98%259.56M |
Shareholders'equity | ||||||||||
Share capital | -0.91%218K | -0.91%218K | -0.45%220K | -0.90%220K | -1.35%219K | -0.90%220K | -0.90%220K | -0.45%221K | 0.00%222K | 0.45%222K |
-common stock | -0.91%218K | -0.91%218K | -0.45%220K | -0.90%220K | -1.35%219K | -0.90%220K | -0.90%220K | -0.45%221K | 0.00%222K | 0.45%222K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | --28.51M | --28.51M | 177.15%17.23M | --0 | 145.37%9.1M | --0 | --0 | 111.20%6.22M | 92.71%-6.23M | 85.10%-20.06M |
Paid-in capital | -24.83%505.86M | -24.83%505.86M | -30.84%509.44M | -34.30%482.72M | -5.70%685.11M | -6.19%672.99M | -6.19%672.99M | 3.97%736.63M | 5.14%734.79M | 7.98%726.53M |
Gains losses not affecting retained earnings | 158.32%277K | 158.32%277K | -67.21%-617K | -22.50%-637K | -301.49%-269K | -763.64%-475K | -763.64%-475K | -2,206.25%-369K | ---520K | -1,575.00%-67K |
Total stockholders'equity | -20.49%534.87M | -20.49%534.87M | -29.14%526.27M | -33.77%482.31M | -1.76%694.16M | -0.18%672.74M | -0.18%672.74M | 13.70%742.7M | 18.68%728.26M | 31.23%706.63M |
Total equity | -20.49%534.87M | -20.49%534.87M | -29.14%526.27M | -33.77%482.31M | -1.76%694.16M | -0.18%672.74M | -0.18%672.74M | 13.70%742.7M | 18.68%728.26M | 31.23%706.63M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data