(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 32.77%328.83M | 32.77%328.83M | 15.38%338.49M | -23.74%259.23M | -35.39%228.54M | -34.10%247.66M | -34.10%247.66M | -32.61%293.37M | 162.44%339.92M | 142.41%353.73M |
-Cash and cash equivalents | -12.30%51.16M | -12.30%51.16M | 26.77%104.06M | -40.98%66.19M | -64.27%52.74M | -75.73%58.34M | -75.73%58.34M | -81.14%82.09M | -13.42%112.15M | 1.17%147.63M |
-Short-term investments | 46.66%277.67M | 46.66%277.67M | 10.95%234.43M | -15.25%193.04M | -14.70%175.79M | 39.81%189.33M | 39.81%189.33M | --211.28M | --227.78M | --206.1M |
Receivables | -17.26%3.86M | -17.26%3.86M | 2.82%5.14M | -34.48%3.74M | -19.79%4.84M | -42.59%4.66M | -42.59%4.66M | -35.84%5M | -32.07%5.71M | 3.64%6.04M |
-Accounts receivable | -26.73%148K | -26.73%148K | 185.39%1.13M | 46.18%766K | 309.89%1.53M | -82.48%202K | -82.48%202K | -31.31%397K | 26,100.00%524K | 392.11%374K |
-Accrued interest receivable | 23.16%702K | 23.16%702K | 8.82%543K | -52.09%275K | -23.85%332K | 152.21%570K | 152.21%570K | --499K | --574K | --436K |
-Other receivables | -22.69%3.01M | -22.69%3.01M | -15.59%3.46M | -41.45%2.7M | -43.05%2.98M | -42.30%3.89M | -42.30%3.89M | -43.12%4.1M | -45.12%4.61M | -9.08%5.23M |
Prepaid assets | -27.45%4.94M | -27.45%4.94M | -26.79%5.46M | -30.66%4.08M | -32.99%4.88M | 3.61%6.8M | 3.61%6.8M | 43.67%7.46M | 56.50%5.88M | 135.01%7.28M |
Other current assets | 9.03%1.22M | 9.03%1.22M | 46.06%1.61M | 5.32%1.49M | 27.74%1.23M | 66.77%1.12M | 66.77%1.12M | 44.56%1.1M | 10.42%1.41M | -10.56%966K |
Total current assets | 30.20%338.84M | 30.20%338.84M | 14.26%350.69M | -23.91%268.54M | -34.92%239.49M | -33.47%260.25M | -33.47%260.25M | -31.65%306.92M | 146.86%352.93M | 136.02%368.01M |
Non current assets | ||||||||||
Net PPE | 15.88%40.45M | 15.88%40.45M | 16.95%39.28M | 16.17%38.64M | 14.47%36.36M | 614.30%34.91M | 614.30%34.91M | 650.17%33.59M | 654.45%33.26M | 839.79%31.77M |
-Gross PPE | 22.29%49.6M | 22.29%49.6M | 23.00%47.68M | 19.67%45.46M | 17.76%42.57M | 352.44%40.56M | 352.44%40.56M | 368.08%38.77M | 377.73%37.99M | 439.96%36.15M |
-Accumulated depreciation | -61.87%-9.14M | -61.87%-9.14M | -62.23%-8.41M | -44.22%-6.83M | -41.60%-6.21M | -38.56%-5.65M | -38.56%-5.65M | -36.16%-5.18M | -33.55%-4.73M | -32.28%-4.39M |
Investments and advances | -33.40%51.33M | -33.40%51.33M | 15.80%65.98M | 21.18%41.06M | 56.70%70.14M | 70.13%77.07M | 70.13%77.07M | 647.18%56.98M | 344.27%33.88M | 486.91%44.76M |
Other non current assets | 3.12%1.59M | 3.12%1.59M | 17.37%1.57M | 8.90%1.42M | 0.82%1.48M | 57.74%1.54M | 57.74%1.54M | 64.94%1.34M | -61.63%1.3M | 41.59%1.46M |
Total non current assets | -17.75%93.37M | -17.75%93.37M | 16.24%106.83M | 18.51%81.11M | 38.45%107.97M | 121.87%113.52M | 121.87%113.52M | 611.69%91.9M | 343.55%68.44M | 547.73%77.99M |
Total assets | 15.64%432.21M | 15.64%432.21M | 14.72%457.52M | -17.02%349.65M | -22.09%347.46M | -15.51%373.77M | -15.51%373.77M | -13.67%398.82M | 166.02%421.37M | 165.53%446M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 172.25%3.12M | 172.25%3.12M | 93.57%2.38M | 940.61%4.43M | 46.14%2.65M | -71.28%1.15M | -71.28%1.15M | -64.73%1.23M | -89.44%426K | -41.90%1.81M |
-accounts payable | 172.25%3.12M | 172.25%3.12M | 93.57%2.38M | 940.61%4.43M | 46.14%2.65M | -71.28%1.15M | -71.28%1.15M | -64.73%1.23M | -89.43%426K | -41.80%1.81M |
Current accrued expenses | 17.36%10.51M | 17.36%10.51M | 21.84%9.9M | -6.27%8.95M | -3.08%7.67M | 10.27%8.96M | 10.27%8.96M | -20.46%8.12M | -10.20%9.55M | -25.47%7.91M |
Current debt and capital lease obligation | 24.22%1.2M | 24.22%1.2M | 24.89%1.14M | 23.03%1.08M | 23.88%1.02M | --966K | --966K | --912K | --877K | 25.95%825K |
-Current capital lease obligation | 24.22%1.2M | 24.22%1.2M | 24.89%1.14M | 23.03%1.08M | 23.88%1.02M | --966K | --966K | --912K | --877K | --825K |
Current deferred liabilities | -71.35%2.85M | -71.35%2.85M | -76.52%2.83M | 2.53%12.96M | -15.23%10.88M | 14.18%9.94M | 14.18%9.94M | 37.62%12.04M | 45.63%12.64M | 143.37%12.84M |
Other current liabilities | -19.27%1.11M | -19.27%1.11M | -12.68%1.65M | 10.66%1.92M | 107.13%1.66M | 73.86%1.37M | 73.86%1.37M | 144.49%1.89M | 2.18%1.74M | -51.92%800K |
Current liabilities | 0.62%28.3M | 0.62%28.3M | -14.72%24.57M | 19.13%34.38M | 1.62%27.1M | 8.90%28.13M | 8.90%28.13M | 10.15%28.81M | 10.95%28.86M | 20.07%26.67M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -3.26%25.91M | -3.26%25.91M | -2.38%26.32M | -3.45%26.16M | -3.07%26.4M | --26.78M | --26.78M | --26.96M | --27.09M | 2,841.47%27.24M |
-Long term capital lease obligation | -3.26%25.91M | -3.26%25.91M | -2.38%26.32M | -3.45%26.16M | -3.07%26.4M | --26.78M | --26.78M | --26.96M | --27.09M | --27.24M |
Non current deferred liabilities | -59.23%6.66M | -59.23%6.66M | -55.28%7.11M | 15.16%18.54M | -19.71%14.29M | -33.61%16.34M | -33.61%16.34M | -36.43%15.9M | -37.91%16.1M | -33.72%17.8M |
Other non current liabilities | 78.01%2.94M | 78.01%2.94M | -58.67%1.26M | -22.00%1.12M | -44.00%1.4M | -59.70%1.65M | -59.70%1.65M | -52.45%3.04M | -64.18%1.43M | -28.93%2.49M |
Total non current liabilities | -20.69%35.51M | -20.69%35.51M | -24.43%34.68M | 2.67%45.81M | -11.45%42.09M | 55.97%44.77M | 55.97%44.77M | 46.16%45.9M | -75.22%44.62M | -73.80%47.53M |
Total liabilities | -12.46%63.81M | -12.46%63.81M | -20.69%59.25M | 9.13%80.19M | -6.75%69.19M | 33.67%72.89M | 33.67%72.89M | 29.80%74.71M | -64.35%73.48M | -63.57%74.2M |
Shareholders'equity | ||||||||||
Share capital | 33.33%8K | 33.33%8K | 33.33%8K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 500.00%6K | 500.00%6K |
-common stock | 33.33%8K | 33.33%8K | 33.33%8K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 500.00%6K | 500.00%6K |
-Preferred stock | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 |
Retained earnings | -51.76%-299.29M | -51.76%-299.29M | -55.55%-264.78M | -77.45%-254.78M | -92.72%-225.26M | -101.66%-197.22M | -101.66%-197.22M | -114.62%-170.23M | -146.10%-143.58M | -165.46%-116.88M |
Paid-in capital | 33.64%667.65M | 33.64%667.65M | 33.78%664.02M | 6.56%525.37M | 2.96%504.26M | 2.85%499.6M | 2.85%499.6M | 2.62%496.37M | 4,529.95%493.04M | 5,772.45%489.76M |
Gains losses not affecting retained earnings | 101.98%30K | 101.98%30K | 51.79%-981K | 28.15%-1.14M | 32.97%-730K | -1,024.44%-1.52M | -1,024.44%-1.52M | ---2.04M | ---1.58M | ---1.09M |
Total stockholders'equity | 22.44%368.4M | 22.44%368.4M | 22.88%398.27M | -22.54%269.46M | -25.15%278.27M | -22.42%300.87M | -22.42%300.87M | -19.85%324.11M | 829.46%347.89M | 1,141.77%371.8M |
Total equity | 22.44%368.4M | 22.44%368.4M | 22.88%398.27M | -22.54%269.46M | -25.15%278.27M | -22.42%300.87M | -22.42%300.87M | -19.85%324.11M | 829.46%347.89M | 1,141.77%371.8M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data