(Q1)Mar 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 1, 2022 | (Q2)Jul 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 9.95%-63.08M | 139.13%60.07M | -0.06%60.1M | 48.30%64.95M | 129.88%5.07M | -13.28%-70.05M | 25.12M | 60.14M | -12.63%43.8M | -16.97M |
Net income from continuing operations | 53.52%13.69M | -11.78%38.48M | 32.12%11.46M | -27.62%8.6M | -18.34%9.51M | -21.95%8.92M | --43.62M | --8.67M | 8.52%11.88M | --11.64M |
Operating gains losses | -940.00%-208K | -50.00%61K | -77.93%173K | 85.84%-50K | 86.96%-42K | -253.85%-20K | --122K | --784K | -488.33%-353K | ---322K |
Depreciation and amortization | -2.40%6.36M | 0.33%25.84M | 0.65%6.47M | -1.75%6.36M | -0.03%6.5M | 2.50%6.51M | --25.75M | --6.43M | 0.84%6.47M | --6.5M |
Deferred tax | 33.47%-157K | -2,551.85%-4.63M | -1,076.01%-3.38M | -12,862.50%-1.02M | --0 | -19.80%-236K | --189K | --346K | 105.19%8K | --32K |
Change In working capital | 1.97%-84.47M | 90.60%-4.61M | 3.02%43.99M | 105.06%50.01M | 65.18%-12.44M | -7.24%-86.17M | ---48.99M | --42.7M | -23.58%24.39M | ---35.72M |
-Change in receivables | 6.74%-10.57M | 99.55%-182K | -96.32%565K | 307.20%20.04M | 73.74%-9.45M | -7.51%-11.34M | ---40.85M | --15.36M | -2,425.24%-9.67M | ---36M |
-Change in prepaid assets | -391.66%-2.55M | 349.48%1.21M | 273.10%5.22M | -144.05%-759K | -803.95%-4.12M | 178.41%875K | ---485K | --1.4M | -125.68%-311K | ---456K |
-Change in payables and accrued expense | 5.37%-69.3M | 77.85%4.01M | 42.69%40.79M | -10.33%32.96M | 4.72%3.49M | -10.25%-73.23M | --2.25M | --28.59M | 13.05%36.76M | --3.33M |
-Change in other current liabilities | -0.48%-4.42M | -7.50%-17.76M | -4.33%-4.6M | -8.45%-4.31M | -8.22%-4.45M | -9.29%-4.4M | ---16.52M | ---4.41M | -1.30%-3.98M | ---4.11M |
-Change in other working capital | 23.54%2.38M | 22.73%8.12M | 14.64%2.01M | 30.72%2.08M | 38.89%2.1M | 9.66%1.93M | --6.62M | --1.76M | -6.41%1.59M | --1.51M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 9.95%-63.08M | 139.13%60.07M | -0.06%60.1M | 48.30%64.95M | 129.88%5.07M | -13.28%-70.05M | --25.12M | --60.14M | -12.63%43.8M | ---16.97M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 35.51%-730K | 83.80%-2.94M | 92.81%-358K | 21.35%-733K | -169.66%-720K | 90.55%-1.13M | -18.17M | -4.98M | -66.43%-932K | -267K |
Net PPE purchase and sale | -29.89%-730K | 37.95%-2.37M | 56.02%-358K | 22.10%-726K | 0.14%-720K | 58.25%-562K | ---3.81M | ---814K | -66.43%-932K | ---721K |
Net business purchase and sale | --0 | 95.98%-577K | --0 | ---7K | --0 | 94.64%-570K | ---14.35M | ---4.17M | --0 | --454K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 35.51%-730K | 83.80%-2.94M | 92.81%-358K | 21.35%-733K | -169.66%-720K | 90.55%-1.13M | ---18.17M | ---4.98M | -66.43%-932K | ---267K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -25.11%56.05M | -14.20%-44.48M | 10.62%-43.09M | -54.00%-50.57M | -156.36%-25.66M | 43.63%74.85M | -38.95M | -48.21M | 24.38%-32.84M | -10.01M |
Net issuance payments of debt | -30.00%70M | --0 | 28.89%-32M | -92.00%-48M | -300.00%-20M | 66.67%100M | --0 | ---45M | 35.90%-25M | --10M |
Net common stock issuance | 55.09%-9.24M | -13.71%-31.42M | ---7.84M | --0 | 83.03%-3M | -315.19%-20.58M | ---27.63M | --0 | 0.00%-5M | ---17.67M |
Cash dividends paid | -13.80%-3.08M | -12.81%-10.81M | -11.54%-3.03M | -14.34%-2.54M | -11.91%-2.53M | -13.67%-2.7M | ---9.58M | ---2.72M | -15.05%-2.22M | ---2.26M |
Proceeds from stock option exercised by employees | ---- | -42.95%805K | 23.66%805K | --0 | ---- | ---- | --1.41M | --651K | -83.27%419K | --0 |
Net other financing activities | 12.92%-1.63M | 2.85%-3.06M | 10.50%-1.02M | 97.00%-31K | -74.36%-136K | -108.81%-1.87M | ---3.15M | ---1.14M | ---1.04M | ---78K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -25.11%56.05M | -14.20%-44.48M | 10.62%-43.09M | -54.00%-50.57M | -156.36%-25.66M | 43.63%74.85M | ---38.95M | ---48.21M | 24.38%-32.84M | ---10.01M |
Net cash flow | ||||||||||
Beginning cash position | 44.96%45.59M | -52.45%31.45M | 14.57%27.6M | -8.64%14.27M | -18.72%35.52M | -52.45%31.45M | --66.13M | --24.09M | 11.76%15.62M | --43.7M |
Current changes in cash | -311.68%-7.76M | 139.53%12.65M | 139.80%16.65M | 36.11%13.65M | 21.80%-21.31M | 116.88%3.67M | ---32M | --6.94M | 63.33%10.03M | ---27.25M |
Effect of exchange rate changes | -273.46%-706K | 155.53%1.49M | 224.33%1.33M | 79.91%-312K | 107.72%64K | 156.84%407K | ---2.69M | --411K | -245.11%-1.55M | ---829K |
End cash Position | 4.51%37.12M | 44.96%45.59M | 44.96%45.59M | 14.57%27.6M | -8.64%14.27M | -18.72%35.52M | --31.45M | --31.45M | 22.52%24.09M | --15.62M |
Free cash flow | 9.63%-63.81M | 170.82%57.71M | 0.71%59.74M | 49.83%64.23M | 124.59%4.35M | -11.76%-70.61M | --21.31M | --59.32M | -13.52%42.87M | ---17.7M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data