(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 5.74%36.67M | 5.74%36.67M | -34.04%19.03M | 50.45%40M | -18.24%19.7M | 28.72%34.67M | 28.72%34.67M | 1.35%28.85M | -8.97%26.58M | 23.54%24.09M |
-Cash and cash equivalents | 5.74%36.67M | 5.74%36.67M | -34.04%19.03M | 50.45%40M | -18.24%19.7M | 28.72%34.67M | 28.72%34.67M | 1.35%28.85M | -8.97%26.58M | 23.54%24.09M |
Receivables | -7.94%100.46M | -7.94%100.46M | 12.47%73.35M | 5.09%72.73M | 21.68%75.52M | 32.01%109.12M | 32.01%109.12M | 35.90%65.22M | 25.10%69.21M | -36.54%62.07M |
-Accounts receivable | 1.01%85.07M | 1.01%85.07M | 11.72%70.54M | 5.11%69.9M | 23.56%73.41M | 57.93%84.22M | 57.93%84.22M | 37.39%63.14M | 49.38%66.5M | 52.01%59.41M |
-Taxes receivable | 36.06%2.77M | 36.06%2.77M | 35.15%2.81M | 4.46%2.83M | -20.35%2.12M | 2.47%2.03M | 2.47%2.03M | 2.11%2.08M | -74.90%2.71M | -95.47%2.66M |
-Other receivables | -44.83%12.62M | -44.83%12.62M | ---- | ---- | ---- | -16.40%22.87M | -16.40%22.87M | ---- | ---- | ---- |
Inventory | -52.26%17.62M | -52.26%17.62M | 5.69%36.99M | 25.03%37.38M | 28.82%37.63M | 48.26%36.92M | 48.26%36.92M | 38.93%35M | 38.34%29.89M | 38.31%29.22M |
Other current assets | -26.68%11.48M | -26.68%11.48M | -0.22%19.34M | 22.63%18.79M | 31.84%18.28M | 17.16%15.66M | 17.16%15.66M | 48.84%19.38M | 13.38%15.32M | 29.33%13.87M |
Total current assets | 27.95%262.77M | 27.95%262.77M | 0.65%154.96M | 24.63%176.35M | 22.77%158.67M | 38.89%205.36M | 38.89%205.36M | 34.25%153.95M | 18.25%141.49M | -13.35%129.24M |
Non current assets | ||||||||||
Net PPE | -6.00%1.15B | -6.00%1.15B | -1.15%1.2B | 0.45%1.17B | -0.76%1.19B | -0.86%1.22B | -0.86%1.22B | -4.54%1.21B | -11.00%1.17B | -12.28%1.2B |
-Gross PPE | -0.56%2.96B | -0.56%2.96B | 3.58%1.71B | 5.33%1.67B | 4.54%1.67B | 5.14%2.98B | 5.14%2.98B | 2.38%1.65B | -2.87%1.59B | -4.28%1.6B |
-Accumulated depreciation | -3.22%-1.81B | -3.22%-1.81B | -16.57%-512.79M | -19.02%-495.79M | -20.81%-473.37M | -9.76%-1.76B | -9.76%-1.76B | -27.84%-439.88M | -30.56%-416.55M | -32.94%-391.82M |
Goodwill and other intangible assets | -2.15%701.17M | -2.15%701.17M | -0.02%716.76M | -0.07%716.03M | 0.00%716.11M | -0.09%716.56M | -0.09%716.56M | -0.31%716.91M | -0.44%716.56M | -0.61%716.1M |
-Goodwill | -2.49%620.3M | -2.49%620.3M | -0.02%636.12M | 0.04%635.93M | 0.11%636.13M | 0.09%636.13M | 0.09%636.13M | 0.10%636.25M | 0.05%635.69M | -0.01%635.42M |
-Other intangible assets | 0.55%80.87M | 0.55%80.87M | -0.02%80.65M | -0.95%80.1M | -0.86%79.99M | -1.50%80.43M | -1.50%80.43M | -3.47%80.66M | -4.14%80.87M | -5.08%80.68M |
Investments and advances | 653.23%4.9M | 653.23%4.9M | 82.68%6.75M | 96.61%4.87M | -66.88%2.45M | -91.24%650K | -91.24%650K | -22.23%3.7M | -35.75%2.48M | 36.35%7.4M |
Financial assets | 23.92%6.7M | 23.92%6.7M | -20.37%4.94M | -24.96%5.34M | -33.73%4.24M | -41.49%5.41M | -41.49%5.41M | 62.30%6.2M | --7.12M | --6.4M |
Non current deferred assets | --146.78M | --146.78M | --147.04M | --158.31M | ---- | --0 | --0 | ---- | ---- | ---- |
Total non current assets | 3.27%2.01B | 3.27%2.01B | 6.96%2.07B | 8.64%2.06B | -0.84%1.92B | -1.11%1.95B | -1.11%1.95B | -2.93%1.94B | -6.96%1.89B | -7.84%1.93B |
Total assets | 5.63%2.27B | 5.63%2.27B | 6.50%2.23B | 9.75%2.23B | 0.64%2.08B | 1.68%2.15B | 1.68%2.15B | -0.91%2.09B | -5.56%2.04B | -8.20%2.06B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -15.42%142.32M | -15.42%142.32M | -5.05%138.43M | 21.79%180.64M | 5.74%151.97M | 28.27%168.26M | 28.27%168.26M | 10.39%145.79M | 59.46%148.32M | 83.01%143.72M |
-accounts payable | -15.28%106.34M | -15.28%106.34M | -5.40%136.19M | 21.31%177.6M | 3.76%147.13M | 18.98%125.52M | 18.98%125.52M | 10.63%143.97M | 60.75%146.4M | 82.46%141.8M |
-Total tax payable | -27.85%12.33M | -27.85%12.33M | 22.87%2.24M | 58.35%3.05M | 152.03%4.84M | 136.76%17.09M | 136.76%17.09M | -5.93%1.82M | -1.18%1.92M | 134.43%1.92M |
-Other payable | -7.79%23.65M | -7.79%23.65M | ---- | ---- | ---- | 38.89%25.64M | 38.89%25.64M | ---- | ---- | ---- |
Current accrued expenses | -1.42%30.34M | -1.42%30.34M | ---- | ---- | ---- | 7.16%30.77M | 7.16%30.77M | ---- | ---- | ---- |
Current debt and capital lease obligation | -11.51%85.03M | -11.51%85.03M | -3.31%89.39M | 1.33%99.66M | 1.25%99.57M | -4.91%96.09M | -4.91%96.09M | -12.54%92.45M | -11.21%98.35M | -9.49%98.34M |
-Current capital lease obligation | -11.51%85.03M | -11.51%85.03M | -3.31%89.39M | 1.33%99.66M | 1.25%99.57M | -4.91%96.09M | -4.91%96.09M | -12.54%92.45M | -11.21%98.35M | -9.49%98.34M |
Current deferred liabilities | -8.95%177.6M | -8.95%177.6M | -14.27%179.21M | -31.18%189.67M | -25.98%204M | -33.47%195.06M | -33.47%195.06M | -4.09%209.05M | 22.53%275.6M | 24.09%275.62M |
Other current liabilities | 84.45%46.98M | 84.45%46.98M | ---- | ---- | ---- | 215.85%25.47M | 215.85%25.47M | ---- | ---- | -45.53%4.56M |
Current liabilities | -6.48%482.26M | -6.48%482.26M | -9.00%407.03M | -10.01%469.98M | -12.77%455.54M | -8.28%515.65M | -8.28%515.65M | -3.96%447.29M | 19.05%522.27M | 24.83%522.24M |
Non current liabilities | ||||||||||
Long term provisions | -1.17%2.7M | -1.17%2.7M | ---- | ---- | ---- | -11.85%2.73M | -11.85%2.73M | ---- | ---- | ---- |
Long term debt and capital lease obligation | -1.02%1.81B | -1.02%1.81B | -0.83%1.83B | 3.34%1.81B | 3.46%1.84B | 4.92%1.83B | 4.92%1.83B | 5.43%1.84B | -2.22%1.75B | -0.99%1.78B |
-Long term debt | -0.90%817.44M | -0.90%817.44M | -1.24%814.84M | 7.17%838.48M | 9.20%859.17M | 11.59%824.89M | 11.59%824.89M | 12.40%825.04M | 3.50%782.42M | 6.47%786.81M |
-Long term capital lease obligation | -1.11%993.4M | -1.11%993.4M | -0.51%1.01B | 0.25%969.61M | -1.09%981.43M | 0.01%1B | 0.01%1B | 0.39%1.02B | -6.41%967.19M | -6.19%992.24M |
Non current deferred liabilities | 0.00%3.13M | 0.00%3.13M | --2.35M | --2.18M | --2.31M | 0.00%3.13M | 0.00%3.13M | ---- | ---- | ---- |
Employee benefits | 8.04%11.58M | 8.04%11.58M | -16.33%11.01M | -22.81%10.66M | -27.11%10.53M | -28.10%10.72M | -28.10%10.72M | -13.94%13.16M | -11.20%13.8M | 0.49%14.45M |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
Other non current liabilities | -30.70%413K | -30.70%413K | -8.04%6.46M | -6.70%6.45M | -5.32%6.46M | -56.14%596K | -56.14%596K | -89.66%7.03M | -89.91%6.91M | -89.97%6.82M |
Total non current liabilities | -0.97%1.83B | -0.97%1.83B | -0.84%1.85B | 3.22%1.83B | 3.31%1.86B | 4.19%1.85B | 4.19%1.85B | 1.17%1.86B | -6.13%1.77B | -4.93%1.8B |
Total liabilities | -2.17%2.31B | -2.17%2.31B | -2.42%2.26B | 0.21%2.3B | -0.31%2.32B | 1.19%2.36B | 1.19%2.36B | 0.14%2.31B | -1.37%2.29B | 0.46%2.32B |
Shareholders'equity | ||||||||||
Share capital | 0.47%856.7M | 0.47%856.7M | 0.01%852.74M | 0.01%852.74M | 0.02%852.72M | 0.03%852.7M | 0.03%852.7M | 0.02%852.66M | 0.02%852.66M | 0.02%852.58M |
-common stock | 0.47%856.7M | 0.47%856.7M | 0.01%852.74M | 0.01%852.74M | 0.02%852.72M | 0.03%852.7M | 0.03%852.7M | 0.02%852.66M | 0.02%852.66M | 0.02%852.58M |
Retained earnings | 14.53%-981.97M | 14.53%-981.97M | 16.24%-972.85M | 15.91%-1B | 1.21%-1.18B | 0.21%-1.15B | 0.21%-1.15B | -2.75%-1.16B | -8.71%-1.19B | -20.19%-1.19B |
Paid-in capital | 2.69%85.24M | 2.69%85.24M | 3.94%88.41M | 3.62%86.66M | 3.65%85.08M | 3.72%83.01M | 3.72%83.01M | 7.93%85.06M | 7.82%83.64M | 7.44%82.09M |
Gains losses not affecting retained earnings | -58.22%607K | -58.22%607K | -12.08%1.51M | 297.20%633K | 215.75%1.43M | 276.98%1.45M | 276.98%1.45M | 352.06%1.71M | 79.17%-321K | -16.68%-1.24M |
Total stockholders'equity | 81.38%-39.44M | 81.38%-39.44M | 86.40%-30.2M | 75.59%-62.56M | 7.80%-239.91M | 3.60%-211.81M | 3.60%-211.81M | -11.14%-222.02M | -52.30%-256.33M | -298.35%-260.19M |
Total equity | 81.38%-39.44M | 81.38%-39.44M | 86.40%-30.2M | 75.59%-62.56M | 7.80%-239.91M | 3.60%-211.81M | 3.60%-211.81M | -11.14%-222.02M | -52.30%-256.33M | -298.35%-260.19M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data