(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | (FY)Jun 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -4.12%-53.61M | -120.29%-51.49M | -35.03%-23.37M | -134.79%-17.31M | 37.97%-7.37M | -3.95%-11.89M | 9.38%-11.43M | -8.65%-12.62M | -36.37%-11.61M | 32.88%-8.52M |
Other non cash items | -180.37%-6.6M | -3,956.90%-2.35M | 82.15%-58K | 41.12%-325K | -868.42%-552K | 35.96%-57K | -15.58%-89K | 30.00%-77K | -50.68%-110K | -32.73%-73K |
Change In working capital | 372.54%9.49M | 48.39%-3.48M | -318.71%-6.75M | 364.46%3.08M | 145.32%664K | 6.21%-1.47M | -28.03%-1.56M | -323.03%-1.22M | 134.42%547K | -790.87%-1.59M |
-Change in receivables | 183.27%5.18M | 3.46%-6.22M | -159.88%-6.45M | -16.21%-2.48M | 7.98%-2.13M | -175.42%-2.32M | -607.23%-842K | -46.10%166K | 139.84%308K | -574.23%-773K |
-Change in inventory | 212.46%2.89M | -147.50%-2.57M | -47.44%-1.04M | -23,366.67%-704K | 99.63%-3K | -35.29%-805K | ---595K | --0 | ---- | ---- |
-Change in other current assets | -95.74%106K | 177.36%2.49M | -172.34%-3.22M | 45.18%4.44M | --3.06M | --0 | -70.33%-511K | ---300K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 33.31%-33.9M | -149.89%-50.83M | -249.28%-20.34M | -90.45%-5.82M | 67.75%-3.06M | -10.20%-9.48M | 14.75%-8.61M | -26.75%-10.09M | -9.82%-7.96M | 1.32%-7.25M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Capital expenditure reported | -16.60%-6.8M | -27.53%-5.83M | -20.50%-4.57M | -194.64%-3.8M | -2,640.43%-1.29M | ---47K | ---- | ---- | ---- | ---- |
Net PPE purchase and sale | 37.66%-7.7M | -67.37%-12.35M | 20.30%-7.38M | -20.32%-9.26M | -429.09%-7.69M | -68.48%-1.45M | 33.72%-863K | -4.75%-1.3M | -139.04%-1.24M | -1,138.10%-520K |
Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net business purchase and sale | --0 | ---1M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment purchase and sale | 289.12%21.17M | 46.44%-11.19M | -54.45%-20.9M | 78.76%-13.53M | -555.00%-63.7M | 207.69%14M | -360.00%-13M | 183.33%5M | -196.67%-6M | 200.00%6.21M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 142.47%12.29M | 10.74%-28.93M | -27.30%-32.41M | 64.88%-25.46M | -677.32%-72.49M | 191.16%12.56M | -464.87%-13.77M | 152.92%3.78M | -223.79%-7.13M | 193.06%5.76M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net common stock issuance | -7.33%809K | -99.50%873K | 198.22%173.98M | -25.13%58.34M | 57,622.96%77.93M | -99.33%135K | 37,324.07%20.21M | -99.73%54K | 1,001,650.00%20.04M | -99.98%2K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -191.57%-242K | -100.05%-83K | 200.46%170.69M | -26.01%56.81M | 56,777.78%76.79M | -99.31%135K | 36,148.15%19.57M | -99.72%54K | 978,350.00%19.57M | -99.98%2K |
Net cash flow | ||||||||||
Beginning cash position | -52.60%71.78M | 359.58%151.46M | 335.51%32.96M | 18.33%7.57M | 102.50%6.4M | -46.90%3.16M | -51.19%5.95M | 58.25%12.18M | -16.59%7.7M | -9.31%9.23M |
Current changes in cash | 72.63%-21.85M | -167.70%-79.84M | 362.01%117.94M | 1,960.29%25.53M | -61.38%1.24M | 214.37%3.21M | 55.23%-2.81M | -240.09%-6.27M | 400.54%4.47M | -56.63%-1.49M |
Effect of exchange rate changes | -228.90%-223K | -69.27%173K | 505.04%563K | -107.46%-139K | -331.03%-67K | 81.25%29K | -42.86%16K | 115.38%28K | 130.23%13K | -2,250.00%-43K |
End cash Position | -30.75%49.71M | -52.60%71.78M | 359.58%151.46M | 335.51%32.96M | 18.33%7.57M | 102.50%6.4M | -46.90%3.16M | -51.19%5.95M | 58.25%12.18M | -16.59%7.7M |
Free cash flow | 29.55%-48.62M | -113.71%-69.01M | -71.08%-32.29M | -56.78%-18.88M | -9.60%-12.04M | -16.01%-10.98M | 16.92%-9.47M | -23.78%-11.4M | -18.46%-9.21M | -5.15%-7.77M |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data