(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -23.24%139.96M | -23.24%139.96M | -27.25%161.23M | -25.46%182.32M | -25.46%182.32M | -15.05%221.63M | 139.35%244.58M | --244.58M | 141.61%260.89M | 43.38%102.19M |
-Cash and cash equivalents | -30.75%49.71M | -30.75%49.71M | -58.92%44.14M | -52.60%71.78M | -52.60%71.78M | -34.94%107.45M | 359.58%151.46M | --151.46M | 860.27%165.16M | 335.51%32.96M |
-Short-term investments | -18.35%90.25M | -18.35%90.25M | 2.55%117.09M | 18.69%110.54M | 18.69%110.54M | 19.27%114.18M | 34.52%93.13M | --93.13M | 5.45%95.73M | 8.68%69.23M |
-Accounts receivable | -71.06%3.42M | -71.06%3.42M | 57.15%7.31M | 103.42%11.83M | 103.42%11.83M | 28.55%4.65M | 74.67%5.81M | --5.81M | -4.46%3.62M | 38.44%3.33M |
-Taxes receivable | -67.09%3.04M | -67.09%3.04M | 71.04%7.55M | 472.69%9.25M | 472.69%9.25M | -31.28%4.42M | -48.30%1.62M | --1.62M | 162.29%6.43M | 36.30%3.12M |
-Other receivables | 45.22%5.76M | 45.22%5.76M | 23.08%11.03M | -25.83%3.96M | -25.83%3.96M | 16.02%8.96M | 54.42%5.34M | --5.34M | 147.88%7.72M | 12.08%3.46M |
Inventory | -50.56%2.83M | -50.56%2.83M | -47.98%3.72M | 81.69%5.71M | 81.69%5.71M | 139.26%7.15M | 49.26%3.15M | --3.15M | 45.40%2.99M | 50.18%2.11M |
Prepaid assets | 37.28%1.19M | 37.28%1.19M | 34.09%1.18M | --869K | --869K | 35.18%880K | ---- | ---- | 18.80%651K | -30.47%648K |
Other current assets | --1K | --1K | ---- | ---- | ---- | ---- | 13.07%1.13M | --1.13M | ---- | --1M |
Total current assets | -27.01%156.2M | -27.01%156.2M | -22.49%192.53M | -18.54%213.99M | -18.54%213.99M | -12.28%248.39M | 128.61%262.71M | --262.71M | 136.07%283.14M | 41.15%114.91M |
Non current assets | ||||||||||
Net PPE | -3.48%28.02M | -3.48%28.02M | 20.43%28.01M | 38.00%29.03M | 38.00%29.03M | 19.88%23.26M | 11.02%21.04M | --21.04M | 12.79%19.4M | 93.98%18.95M |
-Gross PPE | 13.71%53.69M | 13.71%53.69M | 5.06%49.46M | 11.88%47.22M | 11.88%47.22M | 24.51%47.08M | 19.96%42.21M | --42.21M | 19.96%37.81M | 64.33%35.18M |
-Accumulated depreciation | -41.15%-25.67M | -41.15%-25.67M | 9.95%-21.45M | 14.08%-18.19M | 14.08%-18.19M | -29.39%-23.82M | -30.40%-21.17M | ---21.17M | -28.57%-18.41M | -39.44%-16.23M |
Goodwill and other intangible assets | 43.50%19.05M | 43.50%19.05M | 49.04%16.22M | 56.62%13.28M | 56.62%13.28M | 83.23%10.88M | 72.70%8.48M | --8.48M | 56.29%5.94M | 271.33%4.91M |
-Other intangible assets | 43.50%19.05M | 43.50%19.05M | 49.04%16.22M | 56.62%13.28M | 56.62%13.28M | 83.23%10.88M | 72.70%8.48M | --8.48M | 56.29%5.94M | 271.33%4.91M |
Non current prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --8M |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | --12K | --12K | ---- | ---- |
Total non current assets | 10.23%50.17M | 10.23%50.17M | 34.02%47.37M | 27.24%45.51M | 27.24%45.51M | 25.85%35.34M | 9.72%35.77M | --35.77M | 29.15%28.08M | 175.52%32.6M |
Total assets | -20.48%206.37M | -20.48%206.37M | -15.45%239.9M | -13.06%259.51M | -13.06%259.51M | -8.83%283.73M | 102.34%298.48M | --298.48M | 119.66%311.22M | 58.20%147.51M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 1.01%4.98M | 1.01%4.98M | -2.86%4.72M | 77.25%4.93M | 77.25%4.93M | 94.12%4.86M | -69.46%2.78M | --2.78M | -2.27%2.5M | 285.29%9.11M |
-accounts payable | -24.42%3.62M | -24.42%3.62M | -4.14%4.35M | 72.30%4.8M | 72.30%4.8M | 94.39%4.54M | 58.85%2.78M | --2.78M | 0.09%2.33M | -22.31%1.75M |
-Total tax payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --713K |
-Other payable | 884.78%1.36M | 884.78%1.36M | 15.31%369K | --138K | --138K | 90.48%320K | ---- | ---- | -20.75%168K | 5,942.73%6.65M |
Current provisions | -30.36%647K | -30.36%647K | -69.97%449K | -41.17%929K | -41.17%929K | 34.44%1.5M | 158.01%1.58M | --1.58M | 261.04%1.11M | 287.34%612K |
Current debt and capital lease obligation | 13.77%694K | 13.77%694K | 1.37%664K | -19.10%610K | -19.10%610K | 5.31%655K | -8.38%754K | --754K | -39.38%622K | --823K |
-Current capital lease obligation | 13.77%694K | 13.77%694K | 1.37%664K | -19.10%610K | -19.10%610K | 5.31%655K | -8.38%754K | --754K | -39.38%622K | --823K |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.68M |
Current liabilities | 0.41%20.19M | 0.41%20.19M | 18.69%23.35M | 42.83%20.11M | 42.83%20.11M | 64.41%19.68M | -32.21%14.08M | --14.08M | 39.55%11.97M | 177.38%20.77M |
Non current liabilities | ||||||||||
Long term provisions | 8.41%2.28M | 8.41%2.28M | 0.84%1.93M | 15.15%2.11M | 15.15%2.11M | 16.32%1.91M | 13.54%1.83M | --1.83M | 47.00%1.64M | 62.30%1.61M |
Long term debt and capital lease obligation | -24.34%1.9M | -24.34%1.9M | 13.80%2.24M | 10.02%2.51M | 10.02%2.51M | -24.66%1.97M | -36.91%2.29M | --2.29M | -31.57%2.62M | --3.62M |
-Long term capital lease obligation | -24.34%1.9M | -24.34%1.9M | 13.80%2.24M | 10.02%2.51M | 10.02%2.51M | -24.66%1.97M | -36.91%2.29M | --2.29M | -31.57%2.62M | --3.62M |
Total non current liabilities | -1.53%5.54M | -1.53%5.54M | 7.42%4.17M | 15.27%5.63M | 15.27%5.63M | -8.85%3.88M | -6.65%4.88M | --4.88M | -13.81%4.26M | 297.87%5.23M |
Total liabilities | -0.01%25.74M | -0.01%25.74M | 16.83%27.52M | 35.73%25.74M | 35.73%25.74M | 45.18%23.56M | -27.07%18.96M | --18.96M | 20.05%16.23M | 195.38%26M |
Shareholders'equity | ||||||||||
Share capital | 0.46%19.3M | 0.46%19.3M | 0.60%19.27M | 0.71%19.21M | 0.71%19.21M | 0.61%19.16M | 10.78%19.07M | --19.07M | 11.47%19.04M | 12.70%17.22M |
-common stock | 0.46%19.3M | 0.46%19.3M | 0.60%19.27M | 0.71%19.21M | 0.71%19.21M | 0.61%19.16M | 10.78%19.07M | --19.07M | 11.47%19.04M | 12.70%17.22M |
Retained earnings | -26.73%-255.76M | -26.73%-255.76M | -27.81%-223.89M | -30.04%-201.82M | -30.04%-201.82M | -25.35%-175.17M | -15.56%-155.2M | ---155.2M | -9.81%-139.74M | -11.12%-134.3M |
Paid-in capital | 0.18%409.63M | 0.18%409.63M | 0.20%409.53M | 0.18%408.91M | 0.18%408.91M | 0.12%408.72M | 76.60%408.18M | --408.18M | 76.82%408.24M | 26.60%231.13M |
Total stockholders'equity | -22.73%180.64M | -22.73%180.64M | -18.37%212.37M | -16.37%233.77M | -16.37%233.77M | -11.81%260.17M | 130.03%279.51M | --279.51M | 130.17%295M | 43.90%121.51M |
Total equity | -22.73%180.64M | -22.73%180.64M | -18.37%212.37M | -16.37%233.77M | -16.37%233.77M | -11.81%260.17M | 130.03%279.51M | --279.51M | 130.17%295M | 43.90%121.51M |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data