(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 58.11%56.38M | 58.11%56.38M | 183.12%61.21M | 124.37%69.64M | 78.49%80.04M | 449.40%35.66M | 449.40%35.66M | 34.25%21.62M | --31.04M | --44.84M |
-Cash and cash equivalents | 57.75%50.41M | 57.75%50.41M | 1,224.28%43.86M | 618.49%32.61M | 70.67%41.97M | 774.47%31.95M | 774.47%31.95M | -56.73%3.31M | --4.54M | --24.59M |
-Short-term investments | 61.19%5.97M | 61.19%5.97M | -5.25%17.35M | 39.76%37.04M | 88.00%38.07M | 30.57%3.7M | 30.57%3.7M | 116.69%18.31M | --26.5M | --20.25M |
Receivables | 67.36%3.63M | 67.36%3.63M | -6.57%2.1M | -17.67%2.09M | -43.26%1.16M | 46.35%2.17M | 46.35%2.17M | 190.45%2.25M | --2.54M | --2.05M |
-Accounts receivable | 178.63%3.63M | 178.63%3.63M | 51.73%2.1M | 24.82%2.09M | -2.35%1.04M | 160.20%1.3M | 160.20%1.3M | 78.84%1.39M | --1.68M | --1.07M |
-Taxes receivable | --0 | --0 | --0 | --0 | -87.76%120K | -11.73%865K | -11.73%865K | --865K | --865K | --980K |
Inventory | -19.73%2.4M | -19.73%2.4M | 55.45%3.91M | 40.07%4.19M | 23.03%3.43M | 18.31%2.99M | 18.31%2.99M | -11.41%2.52M | --2.99M | --2.79M |
Prepaid assets | -71.81%1.1M | -71.81%1.1M | -41.38%2.16M | -18.59%3.16M | -14.51%4.17M | 197.26%3.91M | 197.26%3.91M | --3.69M | --3.88M | --4.88M |
Current deferred assets | --0 | --0 | --0 | --0 | --0 | -78.82%993K | -78.82%993K | --0 | --1.6M | --1.6M |
Other current assets | -70.10%151K | -70.10%151K | -80.84%151K | -85.33%169K | -68.63%480K | 3,266.67%505K | 3,266.67%505K | -85.79%788K | --1.15M | --1.53M |
Total current assets | 37.73%63.65M | 37.73%63.65M | 125.32%69.53M | 83.45%79.25M | 54.78%89.28M | 179.90%46.21M | 179.90%46.21M | 22.14%30.86M | --43.2M | --57.68M |
Non current assets | ||||||||||
Net PPE | 47.66%1.45M | 47.66%1.45M | 137.98%2M | 99.02%2.03M | 178.57%1.52M | 104.58%982K | 104.58%982K | 94.44%840K | --1.02M | --546K |
-Gross PPE | 47.06%2.72M | 47.06%2.72M | 103.65%3.24M | 85.11%3.13M | 119.49%2.5M | 84.00%1.85M | 84.00%1.85M | 75.30%1.59M | --1.69M | --1.14M |
-Accumulated depreciation | -46.38%-1.27M | -46.38%-1.27M | -65.20%-1.24M | -64.04%-1.1M | -65.09%-979K | -65.21%-869K | -65.21%-869K | -57.89%-750K | ---673K | ---593K |
Other non current assets | 263.78%11.35M | 263.78%11.35M | 935.09%11.77M | 659.63%12.82M | 519.66%13.87M | 964.85%3.12M | 964.85%3.12M | 204.83%1.14M | --1.69M | --2.24M |
Total non current assets | 212.04%12.8M | 212.04%12.8M | 596.41%13.77M | 448.52%14.84M | 452.77%15.39M | 430.66%4.1M | 430.66%4.1M | 145.59%1.98M | --2.71M | --2.78M |
Total assets | 51.94%76.45M | 51.94%76.45M | 153.69%83.3M | 104.97%94.09M | 73.10%104.67M | 191.11%50.32M | 191.11%50.32M | 25.95%32.84M | --45.9M | --60.47M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -43.00%1.13M | -43.00%1.13M | -19.77%1.4M | 18.20%2.94M | -37.79%1.52M | -22.30%1.98M | -22.30%1.98M | -18.81%1.74M | --2.49M | --2.45M |
-accounts payable | -43.00%1.13M | -43.00%1.13M | -19.77%1.4M | 18.20%2.94M | -37.79%1.52M | -22.30%1.98M | -22.30%1.98M | -18.81%1.74M | --2.49M | --2.45M |
Current accrued expenses | 119.46%3.68M | 119.46%3.68M | -6.91%2.79M | 3.71%2.49M | 5.39%2.33M | -15.28%1.68M | -15.28%1.68M | 51.62%3M | --2.4M | --2.21M |
Current provisions | -64.62%23K | -64.62%23K | 0.00%48K | 277.27%83K | 226.92%85K | 261.11%65K | 261.11%65K | 140.00%48K | --22K | --26K |
Current debt and capital lease obligation | -95.62%1.88M | -95.62%1.88M | 173.20%1.78M | 58.75%1.7M | 12.56%1.61M | --42.8M | --42.8M | --653K | --1.07M | --1.43M |
-Current debt | ---- | ---- | ---- | ---- | ---- | --42.59M | --42.59M | ---- | ---- | ---- |
-Current capital lease obligation | 788.63%1.88M | 788.63%1.88M | 173.20%1.78M | 58.75%1.7M | 12.56%1.61M | --211K | --211K | --653K | --1.07M | --1.43M |
Current deferred liabilities | -30.10%367K | -30.10%367K | 61.13%572K | --484K | 14.89%355K | -22.91%525K | -22.91%525K | -56.23%355K | --0 | --309K |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --25K | --63K |
Current liabilities | -84.97%7.07M | -84.97%7.07M | 13.76%6.59M | 28.14%7.7M | -8.99%5.9M | 783.58%47.04M | 783.58%47.04M | 13.81%5.79M | --6.01M | --6.48M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 3,003.20%8.72M | 3,003.20%8.72M | ---- | ---- | ---- | --281K | --281K | --9.37M | --9.31M | --9.26M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --9.37M | --9.31M | --9.26M |
-Long term capital lease obligation | 3,003.20%8.72M | 3,003.20%8.72M | ---- | ---- | ---- | --281K | --281K | ---- | ---- | ---- |
Derivative product liabilities | -90.23%43K | -90.23%43K | -81.59%141K | -50.87%310K | -86.32%347K | --440K | --440K | --766K | --631K | --2.54M |
Preferred securities outside stock equity | --98.89M | --98.89M | --98.89M | --98.89M | --98.89M | --0 | --0 | --0 | --0 | --0 |
Other non current liabilities | -89.89%93K | -89.89%93K | 108.14%9.31M | 228.24%9.88M | -43.75%10.32M | 3,900.00%920K | 3,900.00%920K | 29,720.00%4.47M | --3.01M | --18.34M |
Total non current liabilities | 6,465.94%107.75M | 6,465.94%107.75M | 641.61%108.34M | 742.19%109.08M | 263.52%109.55M | -98.35%1.64M | -98.35%1.64M | -85.32%14.61M | --12.95M | --30.14M |
Total liabilities | 135.84%114.82M | 135.84%114.82M | 463.36%114.93M | 516.00%116.78M | 215.28%115.45M | -53.55%48.68M | -53.55%48.68M | -80.49%20.4M | --18.96M | --36.62M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | 0.00%2K | 0.00%2K | --0 | --0 | --2K | --2K | --2K |
-common stock | --0 | --0 | --0 | 0.00%2K | 0.00%2K | --0 | --0 | --2K | --2K | --2K |
-Preferred stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
Retained earnings | -56.41%-134.61M | -56.41%-134.61M | -78.35%-126.29M | -115.35%-114.99M | -85.84%-100.8M | 9.83%-86.06M | 9.83%-86.06M | 16.32%-70.81M | ---53.4M | ---54.24M |
Paid-in capital | 9.68%96.58M | 9.68%96.58M | 13.99%94.99M | 15.17%92.65M | 15.61%90.34M | 1,007.79%88.06M | 1,007.79%88.06M | 1,253.89%83.33M | --80.45M | --78.14M |
Gains losses not affecting retained earnings | 5.74%-345K | 5.74%-345K | -268.48%-339K | -233.98%-344K | -467.24%-329K | -751.16%-366K | -751.16%-366K | -130.00%-92K | ---103K | ---58K |
Total stockholders'equity | -2,449.48%-38.37M | -2,449.48%-38.37M | -354.41%-31.63M | -184.18%-22.69M | -145.22%-10.78M | 101.87%1.63M | 101.87%1.63M | 115.84%12.43M | --26.95M | --23.85M |
Total equity | -2,449.48%-38.37M | -2,449.48%-38.37M | -354.41%-31.63M | -184.18%-22.69M | -145.22%-10.78M | 101.87%1.63M | 101.87%1.63M | 115.84%12.43M | --26.95M | --23.85M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data