(Q1)Mar 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 1, 2022 | (Q2)Jul 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 17.61%8.67M | 6.62%8.81M | 6.62%8.81M | 56.81%8.78M | 71.02%8.68M | 56.82%7.37M | 63.69%8.27M | 63.69%8.27M | 45.88%5.6M | --5.08M |
-Cash and cash equivalents | 17.61%8.67M | 6.62%8.81M | 6.62%8.81M | 56.81%8.78M | 71.02%8.68M | 56.82%7.37M | 63.69%8.27M | 63.69%8.27M | 45.88%5.6M | --5.08M |
Receivables | -28.42%3.88M | 0.19%4.47M | 0.19%4.47M | -13.92%5.02M | 13.49%5.15M | 10.45%5.41M | -8.34%4.46M | -8.34%4.46M | 15.97%5.84M | --4.54M |
-Accounts receivable | -18.36%3.85M | 16.18%4.39M | 16.18%4.39M | -14.21%5.01M | 11.85%5.07M | -3.84%4.71M | -22.42%3.78M | -22.42%3.78M | 15.97%5.84M | --4.54M |
-Other receivables | -96.08%27.49K | -87.87%83.19K | -87.87%83.19K | --17.04K | --74.64K | --700.7K | --685.67K | --685.67K | ---- | ---- |
Inventory | -1.73%4.61M | -6.03%4.58M | -6.03%4.58M | -0.83%4.83M | 3.17%4.81M | -0.27%4.69M | 24.65%4.88M | 24.65%4.88M | 29.03%4.87M | --4.67M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 86.43%246.68K | --313.5K |
Other current assets | 30.82%391.95K | 30.82%276.35K | 30.82%276.35K | --337.48K | --288.32K | --299.6K | -6.48%211.24K | -6.48%211.24K | ---- | ---- |
Total current assets | -1.29%17.55M | 1.83%18.14M | 1.83%18.14M | 14.61%18.97M | 29.74%18.93M | 21.40%17.78M | 26.74%17.82M | 26.74%17.82M | 29.54%16.55M | --14.59M |
Non current assets | ||||||||||
Net PPE | 11.21%2.02M | 5.31%1.89M | 5.31%1.89M | -0.41%1.9M | -1.72%1.91M | -3.64%1.81M | -6.56%1.79M | -6.56%1.79M | 6.57%1.91M | --1.94M |
-Gross PPE | 1.60%13.6M | 4.41%13.82M | 4.41%13.82M | 3.67%13.71M | 3.45%13.61M | 2.84%13.38M | 2.26%13.24M | 2.26%13.24M | 3.69%13.22M | --13.15M |
-Accumulated depreciation | -0.09%-11.58M | -4.27%-11.94M | -4.27%-11.94M | -4.35%-11.81M | -4.34%-11.7M | -3.94%-11.57M | -3.80%-11.45M | -3.80%-11.45M | -3.22%-11.32M | ---11.21M |
Non current deferred assets | -12.64%1.61M | -24.15%1.57M | -24.15%1.57M | -22.32%1.65M | -32.98%1.66M | -31.71%1.84M | -26.72%2.07M | -26.72%2.07M | -27.15%2.12M | --2.48M |
Total non current assets | -0.82%3.63M | -10.47%3.46M | -10.47%3.46M | -11.94%3.54M | -19.26%3.57M | -20.18%3.65M | -18.56%3.86M | -18.56%3.86M | -14.31%4.02M | --4.42M |
Total assets | -1.21%21.17M | -0.36%21.6M | -0.36%21.6M | 9.42%22.51M | 18.34%22.5M | 11.50%21.43M | 15.31%21.68M | 15.31%21.68M | 17.75%20.57M | --19.02M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 17.73%2.41M | 38.01%2.54M | 38.01%2.54M | 5.20%2.15M | 45.54%2.36M | -9.07%2.05M | -12.54%1.84M | -12.54%1.84M | 20.35%2.04M | --1.62M |
-accounts payable | 17.73%2.41M | 38.01%2.54M | 38.01%2.54M | 5.20%2.15M | 45.54%2.36M | -9.07%2.05M | -12.54%1.84M | -12.54%1.84M | 20.35%2.04M | --1.62M |
Current accrued expenses | 15.36%843.77K | 30.98%1.08M | 30.98%1.08M | 23.31%1.07M | 32.91%861.51K | 1.95%731.45K | -24.44%820.86K | -24.44%820.86K | -4.06%865.54K | --648.18K |
Current debt and capital lease obligation | 1.02%203.48K | 3.03%206.8K | 3.03%206.8K | 8.15%216.46K | 5.07%214.68K | -3.45%201.42K | -4.83%200.71K | -4.83%200.71K | 1.17%200.14K | --204.32K |
-Current debt | -2.13%43.48K | 7.06%46.8K | 7.06%46.8K | 33.20%57.46K | 19.78%56.68K | -13.94%44.42K | -21.81%43.71K | -21.81%43.71K | -3.76%43.14K | --47.32K |
-Current capital lease obligation | 1.91%160K | 1.91%160K | 1.91%160K | 1.27%159K | 0.64%158K | 0.00%157K | 1.29%157K | 1.29%157K | 2.61%157K | --157K |
Current deferred liabilities | -88.66%207.25K | -90.01%251.76K | -90.01%251.76K | -1.88%1.68M | 4.31%1.83M | 7.08%1.83M | 47.68%2.52M | 47.68%2.52M | 48.34%1.71M | --1.75M |
Current liabilities | -23.79%3.66M | -24.37%4.07M | -24.37%4.07M | 6.07%5.11M | 24.55%5.26M | -1.57%4.81M | 5.38%5.38M | 5.38%5.38M | 21.97%4.82M | --4.23M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -57.11%137K | -50.50%180.09K | -50.50%180.09K | -46.63%216.66K | -41.44%262.44K | -34.67%319.44K | -31.31%363.85K | -31.31%363.85K | -30.56%405.95K | --448.12K |
-Long term debt | ---- | -85.25%8.09K | -85.25%8.09K | -86.88%8.66K | -73.50%20.44K | -50.63%43.44K | -44.42%54.85K | -44.42%54.85K | -47.06%65.95K | --77.12K |
-Long term capital lease obligation | -50.36%137K | -44.34%172K | -44.34%172K | -38.82%208K | -34.77%242K | -31.17%276K | -28.31%309K | -28.31%309K | -26.09%340K | --371K |
Non current deferred liabilities | --31.28K | -86.46%31.28K | -86.46%31.28K | --31.28K | --31.28K | --0 | --231.02K | --231.02K | ---- | ---- |
Total non current liabilities | -47.32%168.28K | -64.47%211.37K | -64.47%211.37K | -38.93%247.93K | -34.46%293.71K | -34.67%319.44K | 12.31%594.87K | 12.31%594.87K | -30.56%405.95K | --448.12K |
Total liabilities | -25.25%3.83M | -28.36%4.28M | -28.36%4.28M | 2.57%5.36M | 18.89%5.56M | -4.58%5.13M | 6.03%5.97M | 6.03%5.97M | 15.20%5.22M | --4.67M |
Shareholders'equity | ||||||||||
Share capital | 0.93%146.02K | 0.98%146.02K | 0.98%146.02K | 1.13%146.02K | 0.75%145.47K | 0.31%144.68K | 0.76%144.61K | 0.76%144.61K | 0.63%144.39K | --144.39K |
-common stock | 0.93%146.02K | 0.98%146.02K | 0.98%146.02K | 1.13%146.02K | 0.75%145.47K | 0.31%144.68K | 0.76%144.61K | 0.76%144.61K | 0.63%144.39K | --144.39K |
Retained earnings | 3.24%-22.9M | 5.68%-22.75M | 5.68%-22.75M | 6.15%-22.89M | 9.13%-23.07M | 8.40%-23.67M | 8.12%-24.13M | 8.12%-24.13M | 7.86%-24.39M | ---25.38M |
Paid-in capital | 1.19%40.34M | 1.14%40.18M | 1.14%40.18M | 1.34%40.15M | 0.96%39.98M | 0.81%39.87M | 1.13%39.73M | 1.13%39.73M | 0.89%39.62M | --39.6M |
Less: Treasury stock | 500.74%250.14K | 512.36%250.14K | 512.36%250.14K | 1,099.76%250.14K | 436.90%111.94K | 640.49%41.64K | 1,524.17%40.85K | 1,524.17%40.85K | 728.99%20.85K | --20.85K |
Total stockholders'equity | 6.35%17.34M | 10.29%17.32M | 10.29%17.32M | 11.75%17.15M | 18.16%16.95M | 17.74%16.3M | 19.29%15.71M | 19.29%15.71M | 18.65%15.35M | --14.34M |
Total equity | 6.35%17.34M | 10.29%17.32M | 10.29%17.32M | 11.75%17.15M | 18.16%16.95M | 17.74%16.3M | 19.29%15.71M | 19.29%15.71M | 18.65%15.35M | --14.34M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data