(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 164.50%31.93M | 23.74%143.6M | 38.85%55.65M | 9.27%45.13M | 17.42%30.75M | 42.37%12.07M | 92.22%116.05M | 109.00%40.08M | 90.27%41.3M | 67.09%26.19M |
Net income from continuing operations | -21.28%23.28M | -14.05%71.41M | 36.80%34.84M | -235.24%-30.76M | 74.67%37.76M | 123.31%29.57M | 110.42%83.08M | 173.62%25.47M | 120.23%22.75M | 77.48%21.62M |
Operating gains losses | 6.25%68K | -74.03%262K | 6.35%67K | -65.45%66K | --65K | --64K | 245.55%1.01M | -17.11%63K | 76.85%191K | ---- |
Depreciation and amortization | 42.88%9.43M | 2,553.83%32.88M | 1,386.67%9.14M | 1,449.37%8.57M | 23,062.16%8.57M | 19,311.76%6.6M | 545.31%1.24M | 1,763.64%615K | 1,683.87%553K | 19.35%37K |
Deferred tax | -14.94%-1.75M | -460.91%-17.82M | -31.28%883K | -1,592.83%-13.94M | -496.45%-3.24M | -179.91%-1.52M | -47.01%4.94M | -53.19%1.29M | -59.41%934K | -69.96%817K |
Other non cash items | 17.69%153K | 1,900.55%82.96M | --2.4M | 1,843.79%80.43M | --0 | 124.14%130K | 83,040.00%4.15M | --0 | 138,033.33%4.14M | ---49K |
Change In working capital | 66.31%-8.65M | -371.86%-37.32M | -28.58%7.65M | -133.80%-3.61M | -1,687.66%-15.7M | -196.40%-25.67M | 173.38%13.73M | 93.55%10.72M | 43.79%10.68M | 212.00%989K |
-Change in receivables | 69.61%-6.98M | -1,027.62%-43.08M | -395.92%-5.47M | -2,201.20%-5.25M | -1,073.47%-9.39M | -483.85%-22.96M | -504.43%-3.82M | -18,466.67%-1.1M | 175.08%250K | 239.65%965K |
-Change in inventory | -846.79%-4.31M | -544.98%-4.74M | -2,121.10%-6.61M | 139.00%1.72M | -1,739.13%-423K | 1,241.86%577K | 133.08%1.07M | 135.54%327K | 388.44%718K | 99.15%-23K |
-Change in prepaid assets | -533.51%-1.21M | -617.72%-5.79M | 203.26%1.43M | -1,056.55%-5.33M | -392.60%-1.7M | 66.07%-191K | -120.29%-807K | -1,894.81%-1.38M | -82.66%557K | -3.49%581K |
-Change in payables and accrued expense | 231.07%3.94M | -5.56%16.62M | 41.96%18.39M | -42.18%5.34M | -797.37%-4.1M | 27.27%-3.01M | 336.46%17.6M | 100.74%12.95M | 109.81%9.24M | -123.89%-457K |
-Change in other current liabilities | -8.54%-89K | -10.10%-338K | -10.26%-86K | -8.86%-86K | -9.09%-84K | -12.33%-82K | -135.53%-307K | 0.00%-78K | ---79K | ---77K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 164.50%31.93M | 23.74%143.6M | 38.85%55.65M | 9.27%45.13M | 17.42%30.75M | 42.37%12.07M | 92.22%116.05M | 109.00%40.08M | 90.27%41.3M | 67.09%26.19M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 99.88%-199K | -3,287.12%-293.5M | -38.32M | -70,215.91%-92.82M | 0 | -162.37M | 183.56%9.21M | 0 | -94.12%-132K | 333.47%9.34M |
Net PPE purchase and sale | -168.92%-199K | -696.55%-231K | ---93K | ---64K | --0 | ---74K | 97.16%-29K | --0 | --0 | -2,800.00%-29K |
Net intangibles purchase and sale | ---- | ---81.51M | ---2.23M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Net investment purchase and sale | ---- | -169.99%-13.47M | --0 | -236.45%-13.47M | ---- | ---- | 292.38%19.24M | --0 | --9.87M | ---- |
Net other investing changes | ---- | -1,882.93%-198.29M | ---36M | --0 | --0 | ---162.29M | ---10M | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 99.88%-199K | -3,287.12%-293.5M | ---38.32M | -70,215.91%-92.82M | --0 | ---162.37M | 183.56%9.21M | --0 | -94.12%-132K | 333.47%9.34M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 94,563.76%141.05M | -740.91%-10.86M | -129.52%-665K | -354.19%-10.13M | 92.85%-214K | 109.61%149K | 120.80%1.69M | 189.19%2.25M | 289.90%3.98M | 19.29%-2.99M |
Net common stock issuance | --140.7M | --0 | --0 | --0 | --0 | --0 | 42.87%-6.91M | --0 | --0 | -9.97%-4.36M |
Proceeds from stock option exercised by employees | 19.84%1.52M | -70.82%2.79M | -78.35%693K | -94.68%212K | -55.42%617K | 27.00%1.27M | 133.45%9.57M | 367.30%3.2M | 34.82%3.98M | 410.70%1.38M |
Net other financing activities | -5.00%-1.18M | -1,310.02%-13.65M | -43.25%-1.36M | ---10.34M | ---831K | ---1.12M | -532.68%-968K | -597.06%-948K | --0 | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 94,563.76%141.05M | -740.91%-10.86M | -129.52%-665K | -354.19%-10.13M | 92.85%-214K | 109.61%149K | 120.80%1.69M | 189.19%2.25M | 289.90%3.98M | 19.29%-2.99M |
Net cash flow | ||||||||||
Beginning cash position | -53.87%137.64M | 74.05%298.4M | -52.76%120.97M | -15.23%178.79M | -16.89%148.25M | 74.05%298.4M | 31.64%171.45M | 65.38%256.07M | 55.89%210.91M | 40.09%178.37M |
Current changes in cash | 215.07%172.78M | -226.63%-160.76M | -60.63%16.67M | -228.04%-57.82M | -6.15%30.54M | -2,267.58%-150.15M | 208.07%126.95M | 154.86%42.33M | 131.07%45.15M | 308.43%32.54M |
End cash Position | 109.39%310.41M | -53.87%137.64M | -53.87%137.64M | -52.76%120.97M | -15.23%178.79M | -16.89%148.25M | 74.05%298.4M | 74.05%298.4M | 65.38%256.07M | 55.89%210.91M |
Free cash flow | 164.47%31.73M | -46.68%61.86M | 33.07%53.33M | -182.86%-34.22M | 17.55%30.75M | 41.50%12M | 95.48%116.02M | 109.44%40.08M | 90.86%41.3M | 66.91%26.16M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data