(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 56.28%14.9M | 56.28%14.9M | 47.97%19.95M | 31.49%22.3M | 1,663.76%27.8M | 126.66%9.54M | 126.66%9.54M | 164.42%13.49M | 71,481.75%16.96M | 208.42%1.58M |
-Cash and cash equivalents | 56.28%14.9M | 56.28%14.9M | 47.97%19.95M | 31.49%22.3M | 1,663.76%27.8M | 126.66%9.54M | 126.66%9.54M | 164.42%13.49M | 71,481.75%16.96M | 208.42%1.58M |
Receivables | 28.99%137.2K | 28.99%137.2K | 66.99%101.25K | 276.07%171.98K | 274.68%149.4K | 221.83%106.37K | 221.83%106.37K | 86.00%60.63K | 131.92%45.73K | 26.54%39.87K |
-Taxes receivable | 28.99%137.2K | 28.99%137.2K | --101.25K | --171.98K | --149.4K | 221.83%106.37K | 221.83%106.37K | ---- | ---- | ---- |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 86.00%60.63K | 131.92%45.73K | 26.54%39.87K |
Prepaid assets | 51.17%242.27K | 51.17%242.27K | 73.95%170.65K | 104.01%130.34K | 114.43%128.34K | 397.82%160.27K | 397.82%160.27K | 910.40%98.1K | 495.52%63.89K | -55.17%59.85K |
Total current assets | 55.90%15.28M | 55.90%15.28M | 48.24%20.23M | 32.42%22.6M | 1,575.39%28.08M | 129.44%9.8M | 129.44%9.8M | 165.33%13.64M | 31,427.51%17.07M | 147.89%1.68M |
Non current assets | ||||||||||
Net PPE | 231.82%21.23M | 231.82%21.23M | 17.55%20.45M | 49.76%20.01M | 110.77%20.3M | 22.05%6.4M | 22.05%6.4M | 184.71%17.4M | 126.45%13.36M | 66.34%9.63M |
-Gross PPE | 229.75%21.48M | 229.75%21.48M | 17.91%20.62M | 49.88%20.13M | 110.43%20.4M | --6.51M | --6.51M | 183.71%17.48M | 125.89%13.43M | 66.17%9.69M |
-Accumulated depreciation | -114.77%-247.24K | -114.77%-247.24K | -93.07%-162.98K | -70.58%-125.46K | -59.69%-102.76K | ---115.12K | ---115.12K | -64.27%-84.41K | -55.94%-73.55K | -44.31%-64.35K |
Non current prepaid assets | ---- | ---- | ---- | ---- | --25.33K | ---- | ---- | --342.68K | ---- | ---- |
Other non current assets | -79.59%77.41K | -79.59%77.41K | 643.05%45.33K | 425.17%44.39K | 149.07%20.51K | 4,450.11%379.25K | 4,450.11%379.25K | -27.00%6.1K | 2.61%8.45K | -0.80%8.24K |
Total non current assets | 214.39%21.31M | 214.39%21.31M | 15.50%20.5M | 50.00%20.05M | 111.06%20.34M | 29.07%6.78M | 29.07%6.78M | 190.02%17.75M | 126.28%13.37M | 66.24%9.64M |
Total assets | 120.70%36.59M | 120.70%36.59M | 29.73%40.73M | 40.14%42.65M | 327.97%48.42M | 74.09%16.58M | 74.09%16.58M | 178.75%31.39M | 410.50%30.44M | 74.77%11.31M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -21.29%2.49M | -21.29%2.49M | -16.53%1.47M | 24.18%1.98M | 63.51%1.75M | 357.40%3.16M | 357.40%3.16M | 488.91%1.76M | 512.71%1.59M | 345.58%1.07M |
-Due to related parties current | -3.47%748.57K | -3.47%748.57K | 21.22%625.2K | 18.74%412.74K | 21.88%211.23K | 373.10%775.48K | 373.10%775.48K | 736.35%515.75K | 609.36%347.59K | --173.31K |
-Other payable | -27.08%1.74M | -27.08%1.74M | -32.15%845.76K | 25.69%1.56M | 71.54%1.54M | --2.38M | --2.38M | --1.25M | --1.24M | --897.81K |
Current liabilities | -21.29%2.49M | -21.29%2.49M | -16.53%1.47M | 24.18%1.98M | 63.51%1.75M | 357.40%3.16M | 357.40%3.16M | 488.91%1.76M | 512.71%1.59M | 112.78%1.07M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%40K |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%40K |
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | 0.00%40K |
Total liabilities | -21.29%2.49M | -21.29%2.49M | -16.53%1.47M | 24.18%1.98M | 57.62%1.75M | 332.37%3.16M | 332.37%3.16M | 419.48%1.76M | 430.95%1.59M | 104.48%1.11M |
Shareholders'equity | ||||||||||
Share capital | 75.02%94.8M | 75.02%94.8M | 74.99%94.47M | 75.66%94.47M | 179.70%93.99M | 62.79%54.17M | 62.79%54.17M | 63.23%53.99M | 99.19%53.78M | 25.49%33.61M |
-common stock | 75.02%94.8M | 75.02%94.8M | 74.99%94.47M | 75.66%94.47M | 179.70%93.99M | 62.79%54.17M | 62.79%54.17M | 63.23%53.99M | 99.19%53.78M | 25.49%33.61M |
Retained earnings | -35.99%-77.46M | -35.99%-77.46M | -77.73%-72.18M | -81.58%-69.63M | -24.21%-64.13M | -9.94%-56.96M | -9.94%-56.96M | 12.88%-40.61M | 15.87%-38.34M | -14.41%-51.63M |
Gains losses not affecting retained earnings | 3.40%16.77M | 3.40%16.77M | 4.34%16.96M | 18.07%15.83M | -40.46%16.81M | -40.67%16.22M | -40.67%16.22M | -33.55%16.26M | -44.68%13.41M | 16.28%28.23M |
Total stockholders'equity | 154.12%34.11M | 154.12%34.11M | 32.48%39.25M | 41.02%40.68M | 357.41%46.67M | 52.63%13.42M | 52.63%13.42M | 171.27%29.63M | 409.41%28.84M | 72.05%10.2M |
Total equity | 154.12%34.11M | 154.12%34.11M | 32.48%39.25M | 41.02%40.68M | 357.41%46.67M | 52.63%13.42M | 52.63%13.42M | 171.27%29.63M | 409.41%28.84M | 72.05%10.2M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data