(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 369.38%2.65B | 5.05%609.31M | 1,140.70%721.64M | 4,588.83%819.75M | 1,012.47%501.3M | 237.47%565M | 385.50%580.04M | 205.05%58.16M | -159.13%-18.26M | 70.04%-54.94M |
Net income from continuing operations | 1,578.26%1.36B | 911.35%1.03B | 0.68%91.3M | 292.33%145.19M | 143.41%90.86M | 94.04%-92M | 125.19%102.11M | 127.99%90.68M | 85.44%-75.49M | 29.06%-209.29M |
Operating gains losses | -1.24%159M | ---- | ---- | ---- | ---- | 25.78%161M | ---- | ---- | ---- | ---- |
Depreciation and amortization | 19.05%275M | 35.56%77.18M | 23.83%67.39M | 9.57%66.18M | 8.45%64.25M | 14.93%231M | 3.27%56.94M | 5.60%54.42M | 28.67%60.4M | 25.02%59.24M |
Deferred tax | -2,056.10%-884M | ---- | ---- | ---- | ---- | ---41M | ---- | ---- | ---- | ---- |
Other non cash items | 13.27%478M | 31.27%13.23M | 12.30%216.32M | 20.29%97.54M | 9.19%150.92M | -32.15%422M | 332.46%10.08M | 65.84%192.62M | -78.95%81.09M | 10.67%138.22M |
Change In working capital | 348.15%938M | -43.16%125.34M | 232.81%338.94M | 242.40%348.34M | 227.04%125.38M | -455.88%-378M | 786.31%220.5M | -669.82%-255.2M | -465.63%-244.61M | 33.11%-98.7M |
-Change in receivables | -291.18%-133M | -456.21%-18.97M | -7,728.04%-155.23M | 61.46%-14.49M | 20,836.47%55.69M | 71.67%-34M | 112.09%5.33M | 85.39%-1.98M | 22.14%-37.61M | 101.89%266K |
-Change in inventory | 88.01%-44M | 154.57%42.69M | -1.20%-104.92M | 141.26%79.19M | -988.33%-60.97M | 30.49%-367M | 64.35%-78.24M | -150.60%-103.67M | -232.40%-191.95M | 103.28%6.86M |
-Change in payables and accrued expense | 245.23%1.56B | 4.21%306.24M | 16,423.49%699.94M | 149.11%435.57M | 625.42%115.26M | -51.76%451M | -8.99%293.85M | -97.94%4.24M | -19.42%174.85M | -111.59%-21.94M |
-Change in other current assets | 38.55%-153M | -457.30%-87.73M | 42.40%-72.86M | 35.36%-52.06M | 189.70%59.66M | -39.89%-249M | 461.23%24.55M | -22.89%-126.5M | -1,050.66%-80.55M | 8.18%-66.51M |
-Change in other current liabilities | -61.45%-289M | -367.76%-116.88M | -2.58%-27.99M | 8.67%-99.87M | -154.71%-44.26M | -1.13%-179M | 69.85%-24.99M | -285.24%-27.28M | -145.35%-109.35M | 59.09%-17.38M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 369.38%2.65B | 5.05%609.31M | 1,140.70%721.64M | 4,588.83%819.75M | 1,012.47%501.3M | 237.47%565M | 385.50%580.04M | 205.05%58.16M | -159.13%-18.26M | 70.04%-54.94M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -9.32%-927M | -103.24%-263.29M | 47.50%-151.59M | -137.66%-429.39M | 66.78%-82.73M | -25.44%-848M | 23.43%-129.55M | -43.49%-288.76M | -16.49%-180.67M | -65.49%-249.03M |
Net PPE purchase and sale | -8.14%-877M | -91.68%-227.19M | 33.93%-185.4M | -108.72%-369.85M | 59.70%-94.56M | -20.68%-811M | 29.20%-118.53M | -48.30%-280.61M | -5.12%-177.2M | -59.85%-234.66M |
Net other investing changes | -35.14%-50M | -227.57%-36.1M | 515.13%33.81M | -1,617.19%-59.54M | 182.31%11.83M | -825.00%-37M | -518.46%-11.02M | 32.17%-8.15M | -125.74%-3.47M | -290.30%-14.37M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -9.32%-927M | -103.24%-263.29M | 47.50%-151.59M | -137.66%-429.39M | 66.78%-82.73M | -25.44%-848M | 23.43%-129.55M | -43.49%-288.76M | -16.49%-180.67M | -65.49%-249.03M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -19.43%199M | -894.22%-162.9M | -77.22%33.22M | 312.49%250.56M | -60.66%78.12M | -93.09%247M | 121.55%20.51M | 25.89%145.82M | -332.69%-117.91M | -94.34%198.58M |
Net issuance payments of debt | -17.03%190M | -1,037.10%-164.08M | -78.27%31.12M | 303.39%248.33M | -60.81%74.62M | 138.54%229M | 117.68%17.51M | 33.74%143.19M | -370.33%-122.1M | 345.10%190.4M |
Net common stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | -50.00%9M | -60.89%1.17M | -20.03%2.1M | -46.77%2.23M | -57.29%3.5M | -70.97%18M | -32.98%3M | -66.20%2.63M | -30.29%4.18M | -81.29%8.18M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -19.43%199M | -894.22%-162.9M | -77.22%33.22M | 312.49%250.56M | -60.66%78.12M | -93.09%247M | 121.55%20.51M | 25.89%145.82M | -332.69%-117.91M | -94.34%198.58M |
Net cash flow | ||||||||||
Beginning cash position | -3.23%3.69B | 71.90%5.26B | 44.97%4.74B | 12.14%4.12B | -3.23%3.69B | 171.95%3.81B | -28.33%3.06B | -26.64%3.27B | -18.88%3.68B | 171.91%3.81B |
Current changes in cash | 5,444.44%1.92B | -61.12%183.12M | 811.66%603.27M | 302.28%640.92M | 571.31%496.69M | -101.45%-36M | 200.74%471M | 39.78%-84.77M | -330.84%-316.85M | -103.32%-105.39M |
Effect of exchange rate changes | 83.91%-14M | -1.65%153.55M | 32.10%-86.35M | 76.10%-21.17M | -119.05%-60.03M | -7.41%-87M | 1,890.97%156.13M | -154.78%-127.17M | -16,840.64%-88.56M | 30.55%-27.4M |
End cash Position | 51.80%5.6B | 51.80%5.6B | 71.90%5.26B | 44.97%4.74B | 12.14%4.12B | -3.23%3.69B | -3.23%3.69B | -28.33%3.06B | -26.64%3.27B | -18.88%3.68B |
Free cash flow | 777.99%1.76B | -18.19%375.58M | 335.75%530.99M | 322.75%443.35M | 238.20%406.08M | 76.13%-259M | 223.55%459.11M | 8.23%-225.24M | -44.45%-199.03M | 11.00%-293.85M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data