(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -95.07%45.02K | -95.07%45.02K | 546.96%1.46M | -14.82%105.36K | -98.61%17.66K | 401.23%912.67K | 401.23%912.67K | -89.67%226.27K | -97.23%123.69K | -77.94%1.27M |
-Cash and cash equivalents | -95.07%45.02K | -95.07%45.02K | 546.96%1.46M | -14.82%105.36K | -98.61%17.66K | 401.23%912.67K | 401.23%912.67K | -82.91%226.27K | -96.65%123.69K | -75.02%1.27M |
Receivables | 33.51%357.39K | 33.51%357.39K | 25.79%617.48K | -52.27%211.94K | -51.66%258.09K | -36.00%267.68K | -36.00%267.68K | 41.10%490.88K | -40.44%444.01K | -46.29%533.92K |
-Accounts receivable | 33.51%357.39K | 33.51%357.39K | 25.79%617.48K | -52.27%211.94K | -51.66%258.09K | -36.00%267.68K | -36.00%267.68K | 41.10%490.88K | -40.44%444.01K | -46.29%533.92K |
Restricted cash | --18.9K | --18.9K | --18.49K | --18.88K | --18.47K | --0 | --0 | --0 | --0 | --0 |
Total current assets | -64.31%421.31K | -64.31%421.31K | 192.81%2.1M | -40.78%336.18K | -83.69%294.23K | 89.16%1.18M | 89.16%1.18M | -72.00%717.15K | -89.17%567.7K | -73.37%1.8M |
Non current assets | ||||||||||
Net PPE | -18.59%251.69K | -18.59%251.69K | -42.56%287.22K | -45.99%291.46K | -50.85%297.24K | -61.88%309.17K | -61.88%309.17K | -41.49%500.04K | -25.69%539.6K | 2.66%604.75K |
-Gross PPE | -13.13%541.87K | -13.13%541.87K | -41.46%541.87K | -41.28%543.01K | -37.53%594.99K | -62.00%623.76K | -62.00%623.76K | -42.00%925.56K | -33.18%924.8K | -18.12%952.41K |
-Accumulated depreciation | 7.76%-290.18K | 7.76%-290.18K | 40.15%-254.65K | 34.70%-251.55K | 14.36%-297.75K | 62.11%-314.59K | 62.11%-314.59K | 42.58%-425.52K | 41.44%-385.2K | 39.44%-347.66K |
Non current prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 138.15%182.39K | 130.53%176.55K | 235.25%256.75K |
Total non current assets | -18.59%251.69K | -18.59%251.69K | -57.91%287.22K | -59.30%291.46K | -65.50%297.24K | -65.17%309.17K | -65.17%309.17K | -26.72%682.43K | -10.79%716.15K | 29.41%861.5K |
Total assets | -54.82%673K | -54.82%673K | 70.56%2.39M | -51.11%627.65K | -77.81%591.47K | -1.46%1.49M | -1.46%1.49M | -59.92%1.4M | -78.76%1.28M | -64.18%2.67M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 8.84%1.81M | 8.84%1.81M | -27.38%1.75M | -37.30%1.5M | -23.23%1.77M | 54.45%1.66M | 54.45%1.66M | 85.87%2.42M | 62.54%2.39M | 107.56%2.31M |
-accounts payable | 8.84%1.81M | 8.84%1.81M | -27.38%1.75M | -37.30%1.5M | -23.23%1.77M | 54.45%1.66M | 54.45%1.66M | 85.87%2.42M | 62.54%2.39M | 107.56%2.31M |
Current accrued expenses | -24.89%1.1M | -24.89%1.1M | --1.05M | --1.04M | --973.55K | 9.81%1.46M | 9.81%1.46M | ---- | ---- | ---- |
Current debt and capital lease obligation | -71.91%700.34K | -71.91%700.34K | 2,215.56%1.86M | 2,236.18%1.96M | 2,539.99%2.31M | 1,456.06%2.49M | 1,456.06%2.49M | -57.40%80.4K | -45.71%83.78K | -17.80%87.48K |
-Current debt | -71.91%700.34K | -71.91%700.34K | --1.86M | --1.96M | --2.31M | --2.49M | --2.49M | ---- | ---- | ---- |
-Current capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -57.40%80.4K | -45.71%83.78K | -17.80%87.48K |
Current deferred liabilities | -63.57%17.64K | -63.57%17.64K | -92.26%19.42K | -93.68%21.19K | -96.01%23.66K | -92.89%48.42K | -92.89%48.42K | -74.86%250.93K | -67.62%335.14K | -55.91%593.51K |
Other current liabilities | --1.99M | --1.99M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -0.94%5.61M | -0.94%5.61M | 70.57%4.69M | 60.74%4.51M | 69.84%5.08M | 74.43%5.66M | 74.43%5.66M | 10.48%2.75M | 5.60%2.81M | 16.59%2.99M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,530.22%3.03M | 2,236.74%2.56M | 6,698.33%3.24M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.95M | --2.45M | --3.11M |
-Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -58.76%76.56K | -5.43%103.45K | 179.34%133.26K |
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | 1,530.22%3.03M | 2,236.74%2.56M | 6,698.33%3.24M |
Total liabilities | -0.94%5.61M | -0.94%5.61M | -18.84%4.69M | -15.85%4.51M | -18.51%5.08M | 66.30%5.66M | 66.30%5.66M | 116.07%5.77M | 93.75%5.36M | 138.58%6.23M |
Shareholders'equity | ||||||||||
Share capital | 1.16%242.27M | 1.16%242.27M | 2.10%242.15M | 2.20%241.89M | 1.68%240.41M | 1.34%239.5M | 1.34%239.5M | 0.35%237.16M | 0.14%236.67M | 0.63%236.44M |
-common stock | 1.16%242.27M | 1.16%242.27M | 2.10%242.15M | 2.20%241.89M | 1.68%240.41M | 1.34%239.5M | 1.34%239.5M | 0.35%237.16M | 0.14%236.67M | 0.63%236.44M |
Retained earnings | -0.03%-250.1M | -0.03%-250.1M | 0.26%-247.51M | -1.06%-249.03M | -2.34%-251.26M | -2.93%-250.02M | -2.93%-250.02M | -3.32%-248.16M | -3.35%-246.42M | -3.33%-245.51M |
Paid-in capital | -40.02%1.07M | -40.02%1.07M | -42.74%1.16M | -17.83%1.61M | 15.39%1.81M | 18.34%1.78M | 18.34%1.78M | 39.52%2.02M | 32.63%1.96M | -54.88%1.57M |
Gains losses not affecting retained earnings | -76.72%43.32K | -76.72%43.32K | -27.72%167.52K | 312.10%73.88K | 223.54%169.6K | 292.17%186.04K | 292.17%186.04K | 287.20%231.77K | 58.23%-34.83K | -7.37%-137.28K |
Other equity interest | -59.16%1.79M | -59.16%1.79M | -60.35%1.74M | -57.87%1.57M | 7.62%4.38M | 34.75%4.38M | 34.75%4.38M | 30.94%4.38M | -5.84%3.73M | -1.37%4.07M |
Total stockholders'equity | -18.29%-4.94M | -18.29%-4.94M | 47.45%-2.3M | 4.76%-3.89M | -25.77%-4.49M | -120.40%-4.17M | -120.40%-4.17M | -633.38%-4.37M | -224.54%-4.08M | -173.93%-3.57M |
Total equity | -18.29%-4.94M | -18.29%-4.94M | 47.45%-2.3M | 4.76%-3.89M | -25.77%-4.49M | -120.40%-4.17M | -120.40%-4.17M | -633.38%-4.37M | -224.54%-4.08M | -173.93%-3.57M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data